MT

Vail Resorts IncNYSE MTN Stock Report

Last reporting period 31 Jul, 2024

Updated 22 Nov, 2024

Last price

Market cap $B

7.085

Middle

Exchange

XNYS - New York Stock Exchange, Inc

View Section: Price ratios

Vail Statements

MT

Data from Vail`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

31 Jul, 2024

Next reporting period:

29 Oct, 2024

Report frequency:

Quarterly

Earnings release date:

26 Sep, 2024

Expected release date:

09 Dec, 2024

Vail Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-07-31
%

265.39

-79.3 %

100

285.87

107.7

-20.485

-102.7 %

-7.7

0

95.074

35.8

171.95

-13.7 %

64.8

-192.44

-135.2 %

-72.5

-35.952

-13.5

0

-234.65

-146 %

-88.4

-52.79

-19.9

-175.38

-148.4 %

-66.08

-4.67

37.55

2024-04-30
%

1 283.28

19 %

100

536.88

41.8

746.4

39 %

58.2

0

94.214

7.3

199.2

7.4 %

15.5

547.2

55.8 %

42.6

-35.969

-2.8

0

510.66

60.9 %

39.8

129.28

10.1

362

65.1 %

28.2

9.542

37.936

2024-01-31
%

1 077.96

316.9 %

100

541.13

50.2

536.82

1703.1 %

49.8

0

112.71

10.5

185.51

4.3 %

17.2

351.31

266.3 %

32.6

-33.261

-3.09

0

317.29

227.8 %

29.4

87.486

8.1

219.3

224.9 %

20.3

5.764

38.046

2023-10-31
%

258.56

-4.2 %

100

292.05

113

-33.487

-1096 %

-13

0

108.03

41.8

177.81

13.8 %

68.8

-211.3

-32.9 %

-81.7

-41.152

-15.9

0

-248.21

-29.6 %

-96

-65.16

-25.2

-175.51

-36.5 %

-67.9

-4.605

38.117

2023-07-31
%

269.8

-78.2 %

100

272.6

101

-2.8

-100.4 %

-1.04

0

85.2

31.6

156.2

-23.4 %

57.9

-159

-131.4 %

-58.9

-31.4

-11.6

0

-191.5

-141 %

-71

-56.9

-21.09

-128.6

-139.6 %

-47.7

-3.35

38.4

2023-04-30
%

1 238.4

12.4 %

100

527.9

42.6

710.6

38.5 %

57.4

0

88.9

7.2

203.8

10.9 %

16.5

506.7

53.9 %

40.9

-33.1

-2.7

0

467.5

56.3 %

37.8

124.3

10

325

55.7 %

26.2

8.18

39.7

2023-01-31
%

1 101.7

294.3 %

100

588.7

53.4

513.1

15448.5 %

46.6

0

116.6

10.6

183.7

12 %

16.7

329.3

304.8 %

29.9

-28.9

-2.6

0

299.2

248.4 %

27.2

79

7.2

208.7

252.3 %

18.9

5.16

40.4

2022-10-31
%

279.4

4.6 %

100

276.2

98.9

3.3

-87.6 %

1.2

0

98.8

35.4

164

9.9 %

58.7

-160.8

-31.3 %

-57.6

-38.2

-13.7

0

-201.6

-53.7 %

-72.2

-58

-20.8

-137

-26 %

-49.03

-3.4

40.3

2022-07-31
%

267.1

-77.3 %

100

240.5

90

26.6

-96.2 %

10

0

87.2

32.6

149.2

-6.9 %

55.9

-122.5

-122.6 %

-45.9

-33.1

-12.4

0

-131.2

-126 %

-49.1

-21.6

-8.09

-108.7

-129.2 %

-40.7

-2.7

40.3

2022-04-30
%

1 176.7

29.8 %

100

475.2

40.4

701.5

43.3 %

59.6

0

91.8

7.8

160.2

-5.8 %

13.6

541.3

69.5 %

46

-35.6

-3.03

0

504.8

76.5 %

42.9

118.2

10

372.6

66.8 %

31.7

9.16

40.7

2022-01-31
%

906.5

416.2 %

100

417

46

489.6

1548.5 %

54

0

91.3

10.1

170.1

20.9 %

18.8

319.4

282.9 %

35.2

-39.2

-4.3

0

286

241.3 %

31.5

52

5.7

223.4

260.4 %

24.6

5.47

40.8

2021-10-31
%

175.6

-14 %

100

209.4

119.2

-33.8

-141.4 %

-19.2

0

77.2

44

140.7

1.4 %

80.1

-174.6

-14.3 %

-99.4

-36.7

-20.9

0

-202.4

4 %

-115.3

-59.9

-34.1

-139.3

1.1 %

-79.3

-3.44

40.4

2021-07-31
%

204.2

-77 %

100

218.2

106.9

-14

-102.6 %

-6.9

0

73.3

35.9

138.7

-6.2 %

67.9

-152.7

-139.6 %

-74.8

-40.4

-19.8

0

-210.9

-159.5 %

-103.3

-65.9

-32.3

-140.8

-151.3 %

-69

-3.49

40.4

2021-04-30
%

889.1

29.9 %

100

355.8

40

533.3

51.6 %

60

0

73.3

8.2

147.8

4.3 %

16.6

385.5

83.7 %

43.4

-33.5

-3.8

0

354.2

100.8 %

39.8

76.9

8.6

274.6

85.8 %

30.9

6.72

40.9

2021-01-31
%

684.6

419.4 %

100

333

48.6

351.7

959.9 %

51.4

0

78.1

11.4

141.7

15.8 %

20.7

209.9

228.5 %

30.7

-31.4

-4.6

0

176.4

190.7 %

25.8

27.2

4

147.8

196.1 %

21.6

3.62

40.8

2020-10-31
%

131.8

70.7 %

100

172.7

131

-40.9

22.4 %

-31.03

0

59

44.8

122.4

4.5 %

92.9

-163.4

3.7 %

-124

-30.5

-23.1

0

-194.5

1.7 %

-147.6

-37.5

-28.5

-153.8

-0.1 %

-116.7

-3.82

40.2

2020-07-31
%

77.2

-88.9 %

100

129.9

168.3

-52.7

-114.5 %

-68.3

0

51.5

66.7

117.1

-0.3 %

151.7

-169.7

-168.7 %

-219.8

-27.7

-35.9

0

-197.8

-206.2 %

-256.2

-39.8

-51.6

-153.6

-200.7 %

-199

-3.82

40.2

2020-04-30
%

694.1

-24.9 %

100

329.6

47.5

364.5

-22.1 %

52.5

0

60.8

8.8

117.5

-25 %

16.9

247

-20.7 %

35.6

-32

-4.6

0

186.3

-34.5 %

26.8

26.4

3.8

152.5

-26.1 %

22

3.74

40.7

2020-01-31
%

924.6

245.3 %

100

456.5

49.4

468.2

11805 %

50.6

0

91.3

9.9

156.7

16.9 %

16.9

311.4

325.7 %

33.7

-26.4

-2.9

0

284.3

281.8 %

30.7

67.3

7.3

206.4

293.8 %

22.3

5.04

40.9

2019-10-31
%

267.8

9.8 %

100

271.7

101.5

-4

-225 %

-1.5

0

75.1

28

134.1

9.1 %

50.1

-138

-15.3 %

-51.5

-20.9

-7.8

0

-156.4

-13.6 %

-58.4

-46.6

-17.4

-106.5

-19 %

-39.8

-2.64

40.3

2019-07-31
%

244

-74.5 %

100

240.8

98.7

3.2

-99.4 %

1.3

0

64.5

26.4

122.9

-1.8 %

50.4

-119.7

-128.3 %

-49.06

-17.2

-7.05

0

-137.7

-134.3 %

-56.4

-45.4

-18.6

-89.5

-130.6 %

-36.7

-2.22

40.3

2019-04-30
%

958

12.8 %

100

410.6

42.9

547.3

26.1 %

57.1

0

68.2

7.1

125.1

-6.2 %

13.1

422.3

40.4 %

44.1

-20.7

-2.2

0

401.9

42.5 %

42

93.3

9.7

292.1

41.6 %

30.5

7.12

41

2019-01-31
%

849.6

286.2 %

100

415.5

48.9

434.1

4274 %

51.1

0

77.4

9.1

133.3

14.3 %

15.7

300.7

336.8 %

35.4

-19.9

-2.3

0

282

291.7 %

33.2

64

7.5

206.3

291.4 %

24.3

5.02

41.1

2018-10-31
%

220

4 %

100

230.4

104.7

-10.4

-316 %

-4.7

0

64.4

29.3

116.6

8.1 %

53

-127

-14.9 %

-57.7

-19.5

-8.9

0

-147.1

-12.3 %

-66.9

-36.4

-16.5

-107.8

-28.8 %

-49

-2.66

40.5

2018-07-31
%

211.6

-74.9 %

100

214.2

101.2

-2.5

-100.5 %

-1.2

0

57

26.9

107.9

-8.4 %

51

-110.5

-129.8 %

-52.2

-18

-8.5

0

-131

-138.1 %

-61.9

-46.8

-22.1

-83.7

-132.7 %

-39.6

-2.06

40.5

2018-04-30
%

844.5

15 %

100

355.5

42.1

489

29.2 %

57.9

0

66.2

7.8

117.8

-3.6 %

13.9

371.2

44.8 %

44

-23.8

-2.8

0

344.2

36.4 %

40.8

71.9

8.5

256.3

8.7 %

30.3

6.17

41.5

2018-01-31
%

734.6

232.5 %

100

355.9

48.4

378.6

17109.1 %

51.5

0

70.7

9.6

122.2

14.6 %

16.6

256.4

345.8 %

34.9

-5.3

-0.7

0

252.3

301.4 %

34.3

68.2

9.3

235.7

929.9 %

32.1

5.66

41.6

2017-10-31

220.9

5.6 %

218.6

2.2

-98.8 %

57.9

106.6

-62.8 %

-104.3

-3.1 %

-21.6

-125.3

-29.8 %

-93.4

-28.4

50.3 %

-0.71

40.2

2017-07-31

209.1

-73.7 %

23.4

185.8

-51.9 %

236.8

286.9

344.1 %

-101.2

-131.4 %

6.1

-96.5

-132.4 %

-35.2

-57.1

-131.5 %

-1.43

40.1

2017-04-30

794.6

9.6 %

408.1

386.5

27 %

64.6

29.5 %

322

26.5 %

-22.6

297.5

21.7 %

100.6

181.1

21.4 %

4.4

41.2

2017-01-31

725.2

306.7 %

420.8

304.4

647.5 %

49.9

22 %

254.5

364 %

-7.7

244.5

351.8 %

84.8

149.2

338.3 %

3.63

41.1

2016-10-31

178.3

-0.9 %

233.8

-55.6

-11.2 %

40.9

-9.1 %

-96.4

-1.5 %

-6.6

-97.1

6.4 %

-33.5

-62.6

4.1 %

-1.7

36.8

2016-07-31

179.9

-72.2 %

229.9

-50

-116.4 %

45

8.4 %

-95

-136.1 %

-10

-103.7

-140.9 %

-38.4

-65.3

-141.4 %

-1.8

36.2

2016-04-30

647.5

8 %

342.5

305

26.5 %

41.5

2.5 %

263.5

31.3 %

-10

253.3

33.8 %

95.8

157.6

34.7 %

4.23

37.3

2016-01-31

599.4

243.3 %

358.2

241.2

608.9 %

40.5

4.4 %

200.7

333.1 %

-10.8

189.3

296.8 %

72.4

117

296.3 %

3.14

37.3

2015-10-31

174.6

7.7 %

221.9

-47.4

2.9 %

38.8

0.8 %

-86.1

1.4 %

-9.6

-96.2

11.8 %

-36.6

-59.6

15 %

-1.63

36.5

2015-07-31

162.1

-72 %

210.9

-48.8

-118.4 %

38.5

0.5 %

-87.3

-138.3 %

-9.6

-109.1

-151 %

-38.9

-70.1

-152.5 %

-1.92

36.4

2015-04-30

579.3

9.3 %

313.4

265.9

34.6 %

38.3

2.4 %

227.7

42.2 %

-13.7

214

46.1 %

80.6

133.4

15.2 %

3.56

37.5

2015-01-31

530.2

313.3 %

332.8

197.5

370.2 %

37.4

19.1 %

160.1

253.4 %

-13.5

146.5

243.5 %

30.8

115.8

280.1 %

3.19

36.3

2014-10-31

128.3

-5.3 %

201.3

-73.1

-25.8 %

31.4

-12.8 %

-104.4

-10.9 %

-13.3

-102.1

15.3 %

-37.8

-64.3

14.7 %

-1.77

36.2

2014-07-31

135.5

-75 %

193.6

-58.1

-124.4 %

36

1.1 %

-94.1

-146.4 %

-15.2

-120.5

-164.3 %

-45.1

-75.4

-164 %

-2.08

36.2

2014-04-30

543

19.9 %

304.9

238.1

61 %

35.6

-1.7 %

202.6

81.4 %

-15.6

187.5

98.4 %

69.7

117.9

98.8 %

3.26

36.2

2014-01-31

452.7

266.9 %

304.8

147.9

319.1 %

36.2

5.8 %

111.7

209.8 %

-16.2

94.5

180.4 %

35.3

59.3

180.8 %

1.6

37.1

2013-10-31

123.4

9.9 %

190.9

-67.5

-19.7 %

34.2

0.9 %

-101.7

-12.6 %

-15.4

-117.5

-20.4 %

-44.1

-73.4

-22.5 %

-2.04

36

2013-07-31

112.3

-76.1 %

168.7

-56.4

-128.3 %

33.9

0.6 %

-90.3

-154.6 %

-13.6

-97.6

-162 %

-37.7

-59.9

-161.4 %

-1.67

35.9

2013-04-30

469.7

11.2 %

270.4

199.3

42.5 %

33.7

0.6 %

165.5

55.4 %

-7.9

157.4

61.3 %

59.8

97.6

61.1 %

2.66

36.8

2013-01-31

422.5

282.5

139.9

33.5

106.5

-8.3

97.6

37.1

60.6

1.651

36.7

View Section: Balance Sheet