Norwegian Cruise Statements
NC
Data from Norwegian Cruise`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Norwegian Cruise Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 806.58
18.3 %
100
1 538.94
54.8
1 267.64
38.1 %
45.2
—
0
358
12.8
576.43
0 %
20.5
691.21
102.4 %
24.6
-175.04
-6.2
-34.146
-1.2
481.85
192.1 %
17.2
6.916
0.2
474.93
190.6 %
16.9
0.922
514.88
2 372.49
8.3 %
100
1 454.76
61.3
917.74
14.2 %
38.7
—
0
353.77
14.9
576.18
-1.6 %
24.3
341.56
56.4 %
14.4
-176.17
-7.5
-0.404
0.08
164.99
798.9 %
7
1.549
0.07
163.44
841.8 %
6.9
0.318
513.59
2 191.22
10.3 %
100
1 387.42
63.3
803.79
20.9 %
36.7
—
0
362.47
16.5
585.4
8.3 %
26.7
218.39
75.7 %
10
-175.88
-8.6
4.837
0.8
18.354
116.9 %
0.8
1.001
0.05
17.353
116.3 %
0.8
0.04
431.02
1 986.46
-21.7 %
100
1 321.81
66.5
664.64
-36.9 %
33.5
—
0
328.26
16.5
540.31
1.9 %
27.2
124.33
-76.2 %
6.3
-209.91
-10.6
-10.766
-0.5
-108.32
-130.6 %
-5.5
-1.832
-0.09
-106.48
-130.8 %
-5.4
-0.25
425.44
2 536
15 %
100
1 482.7
58.5
1 053.3
28.2 %
41.5
—
0
325.4
12.8
530
-3.5 %
20.9
523.3
92 %
20.6
-181.2
-7.1
12.1
0.5
354.2
308.1 %
14
8.3
0.3
345.9
301.7 %
13.6
0.68
511.6
2 205.5
21.1 %
100
1 383.6
62.7
821.9
51.8 %
37.3
—
0
352.2
16
549.4
3.5 %
24.9
272.5
2446.7 %
12.4
-177
-8.03
-8
-0.4
86.8
151.2 %
3.9
0.7
0.03
86.1
154 %
3.9
0.19
461.1
1 821.9
19.9 %
100
1 280.4
70.3
541.5
80.7 %
29.7
—
0
336
18.4
530.9
-6.6 %
29.1
10.7
104 %
0.6
-177.5
-9.7
-0.3
-0.02
-169.5
64.8 %
-9.3
-10.2
-0.6
-159.3
67 %
-8.7
-0.38
422.7
1 519.1
-6 %
100
1 219.5
80.3
299.7
-20.4 %
19.7
—
0
366.4
24.1
568.4
1.2 %
37.4
-268.8
-45.1 %
-17.7
-172.2
-11.3
-24
-1.6
-482.1
-57.5 %
-31.7
0.4
0.03
-482.5
-63.3 %
-31.8
-1.14
421.4
1 615.5
36.1 %
100
1 238.9
76.7
376.6
230.6 %
23.3
—
0
375.3
23.2
561.8
10 %
34.8
-185.2
53.3 %
-11.5
-152.3
-9.4
31.5
1.9
-306.1
40 %
-18.9
-10.7
-0.7
-295.4
42 %
-18.3
-0.7
420.8
1 187.2
127.5 %
100
1 073.3
90.4
113.9
153.3 %
9.6
—
0
329.1
27.7
510.7
7.4 %
43
-396.8
42.4 %
-33.4
-144.4
-12.2
31
2.6
-510.2
47.8 %
-43
-0.9
-0.08
-509.3
48.2 %
-42.9
-1.22
419.1
521.9
7.1 %
100
735.4
140.9
-213.5
7.3 %
-40.9
—
0
296.2
56.8
475.3
4.1 %
91.1
-688.8
-0.3 %
-132
-139.3
-26.7
38.1
7.3
-978.3
37.7 %
-187.4
4.4
0.8
-982.7
37.5 %
-188.3
-2.35
417.7
487.4
218.4 %
100
717.7
147.3
-230.3
19.7 %
-47.3
—
0
273.6
56.1
456.6
13.5 %
93.7
-686.9
0.3 %
-140.9
-178.4
-36.6
66.5
13.6
-1 570.4
-85.7 %
-322.2
2.3
0.5
-1 572.7
-85.9 %
-322.7
-4.01
392
153.1
3379.5 %
100
439.8
287.3
-286.7
-16.8 %
-187.3
—
0
229.1
149.6
402.3
11.8 %
262.8
-689.1
-13.9 %
-450.1
-157.6
-102.9
4.7
3.1
-845.6
-18 %
-552.3
0.3
0.2
-845.9
-17.8 %
-552.5
-2.29
370
4.4
41.9 %
100
249.7
5675
-245.4
-24.1 %
-5577.3
—
0
185.5
4215.9
359.8
-3.7 %
8177.3
-605.1
-5.9 %
-13752.3
-157.6
-3581.8
25.5
579.5
-716.9
47.6 %
-16293.2
0.9
20.5
-717.8
47.6 %
-16313.6
-1.94
369.9
3.1
-67.7 %
100
200.9
6480.6
-197.8
-0.2 %
-6380.6
—
0
203.2
6554.8
373.5
6.9 %
12048.4
-571.3
-4.5 %
-18429.03
-150.4
-4851.6
27.2
877.4
-1 368.5
-93.5 %
-44145.2
1.7
54.8
-1 370.2
-85.4 %
-44200
-4.16
329.4
9.6
47.7 %
100
207
2156.3
-197.4
-7.5 %
-2056.3
—
0
186.6
1943.8
349.4
4.6 %
3639.6
-546.9
-5.6 %
-5696.9
-103.6
-1079.2
-1.3
-13.5
-707.4
-3.9 %
-7368.8
31.5
328.1
-738.9
-9.1 %
-7696.9
-2.51
294.2
6.5
-61.5 %
100
190.2
2926.2
-183.6
35.5 %
-2824.6
—
0
156.7
2410.8
334.1
7.5 %
5140
-517.7
13.1 %
-7964.6
-146.3
-2250.8
-23.7
-364.6
-681.1
6 %
-10478.5
-3.8
-58.5
-677.4
5.3 %
-10421.5
-2.5
271.4
16.9
-98.6 %
100
301.7
1785.2
-284.7
-212.7 %
-1684.6
—
0
131.4
777.5
310.7
-33.7 %
1838.5
-595.5
-175.3 %
-3523.7
-135.7
-803
-14.4
-85.2
-724.4
61.6 %
-4286.4
-9.1
-53.8
-715.2
62 %
-4232
-2.99
239.3
1 246.9
-15.8 %
100
994.3
79.7
252.6
-57.4 %
20.3
—
0
270.7
21.7
468.8
19 %
37.6
-216.3
-208.5 %
-17.3
-68.9
-5.5
5.8
0.5
-1 887.1
-1687.1 %
-151.3
-6.2
-0.5
-1 881
-1650.7 %
-150.9
-8.8
213.6
1 480.6
-22.6 %
100
887.4
59.9
593.2
-35.7 %
40.1
—
0
229.9
15.5
393.9
-4.2 %
26.6
199.4
-61 %
13.5
-63.8
-4.3
-7.3
-0.5
118.9
-74.3 %
8
-2.4
-0.2
121.3
-73.1 %
8.2
0.56
214.8
1 913.9
15 %
100
990.8
51.8
923.1
30.8 %
48.2
—
0
255.1
13.3
411.3
3.5 %
21.5
511.7
65.8 %
26.7
-60.2
-3.1
10.3
0.5
461.8
87.5 %
24.1
11.2
0.6
450.6
87.6 %
23.5
2.09
215.5
1 664.3
18.6 %
100
958.4
57.6
705.9
22.3 %
42.4
—
0
240.9
14.5
397.2
-5.1 %
23.9
308.7
95 %
18.5
-64.8
-3.9
3.6
0.2
246.3
191.8 %
14.8
6.1
0.4
240.2
103.2 %
14.4
1.11
216.8
1 403.6
1.6 %
100
826.7
58.9
577
2.3 %
41.1
—
0
248.9
17.7
418.6
18.1 %
29.8
158.3
-24.5 %
11.3
-67.4
-4.8
-0.4
-0.03
84.4
-44 %
6
-33.8
-2.4
118.2
-23.5 %
8.4
0.54
218.9
1 381.2
-25.7 %
100
817.3
59.2
563.9
-39.3 %
40.8
—
0
208.9
15.1
354.3
-6.6 %
25.7
209.6
-61.9 %
15.2
-68.2
-4.9
9.3
0.7
150.7
-68.7 %
10.9
-3.9
-0.3
154.6
-67.1 %
11.2
0.7
221.4
1 858.4
22.1 %
100
928.9
50
929.4
40.9 %
50
—
0
235.4
12.7
379.2
3.3 %
20.4
550.3
88.3 %
29.6
-69.5
-3.7
0.1
0.005
480.8
107.2 %
25.9
10.5
0.6
470.4
107.5 %
25.3
2.11
222.8
1 522.2
17.7 %
100
862.8
56.7
659.4
25.5 %
43.3
—
0
226.5
14.9
367.2
2.5 %
24.1
292.2
74.9 %
19.2
-73
-4.8
12.9
0.8
232.1
119.6 %
15.2
5.4
0.4
226.7
119.7 %
14.9
1.01
224.4
1 293.4
3.5 %
100
768.1
59.4
525.3
5.9 %
40.6
—
0
227
17.6
358.3
13.4 %
27.7
167.1
-7.2 %
12.9
-59.7
-4.6
-1.7
-0.1
105.7
12.2 %
8.2
2.5
0.2
103.2
4.5 %
8
0.45
229.2
1 249.6
-24.3 %
753.4
496.1
-39 %
—
182.9
316.1
-6.1 %
180.1
-62.2 %
-84.3
1.3
94.2
-76.9 %
3
98.8
-75.3 %
0.42
230.2
1 651.7
22.9 %
838.2
813.6
37.5 %
—
202.2
336.7
6.3 %
476.8
73.3 %
-65.8
-3.8
407.2
98.3 %
6.5
400.7
101.9 %
1.74
229.8
1 344.1
16.8 %
752.2
591.9
37.3 %
—
193.6
316.8
1.8 %
275.1
129.8 %
-64.6
-5.2
205.3
220.8 %
6.8
198.5
220.7 %
0.87
229.1
1 150.8
2.3 %
719.8
431
0.2 %
—
192
311.2
15.9 %
119.7
-26 %
-53.4
-2.4
64
-9.2 %
2
61.9
-14.3 %
0.27
228.6
1 125.1
-24.2 %
695.1
430
-38.6 %
—
153.3
268.4
-7 %
161.7
-60.7 %
-89.6
6.6
70.5
-79.7 %
-1.7
72.2
-78.9 %
0.32
227.8
1 484.7
25.1 %
784.7
700
45.6 %
—
177.1
288.7
14 %
411.3
80.6 %
-63.6
-2.4
347.6
135.2 %
5.2
342.4
135.8 %
1.5
227.6
1 186.8
10.1 %
705.9
480.9
16.4 %
—
148.6
253.2
-9.6 %
227.7
71.2 %
-81.5
2.3
147.8
98.9 %
2.6
145.2
98.4 %
0.64
227.9
1 077.6
4 %
664.5
413.2
9.1 %
—
178.9
280.2
7.4 %
133
12.8 %
-51.3
-5.6
74.3
94.5 %
1.1
73.2
91.1 %
0.32
228.1
1 036.5
-19.3 %
657.7
378.8
-33.2 %
—
143.1
260.9
0.2 %
117.9
-61.6 %
-68.7
-11.1
38.2
-85 %
-0.2
38.3
-84.8 %
0.17
230.6
1 284.9
18.4 %
717.7
567.2
32.2 %
—
150.6
260.4
22.9 %
306.8
41.1 %
-49.8
-1.7
255.3
58.4 %
3.5
251.8
58.9 %
1.09
230.3
1 085.4
15.7 %
656.3
429.2
36.5 %
—
107.2
211.8
-16.6 %
217.4
260.5 %
-52.4
-3.7
161.2
875 %
2.7
158.5
837.2 %
0.69
230.2
938.2
18.9 %
623.7
314.5
16.4 %
—
154.2
254.1
13.5 %
60.3
30 %
-51
-30.1
-20.8
14 %
0.7
-21.5
16 %
-0.1
224.3
788.9
-13 %
518.6
270.3
-31.7 %
—
139.6
223.9
39.2 %
46.4
-80.2 %
-56.4
-14.2
-24.2
-111.8 %
1.5
-25.6
-112.7 %
-0.12
212.8
907
18.4 %
511.3
395.7
34.1 %
—
97.1
160.9
9.8 %
234.8
58 %
-32.3
3.2
205.8
76.8 %
2.5
201.1
80.2 %
0.96
208.5
765.9
15.3 %
470.8
295.1
35.3 %
—
83.1
146.5
1 %
148.6
103.3 %
-31.9
-0.3
116.4
175.2 %
3.1
111.6
117.5 %
0.53
210.5
664
10.6 %
445.9
218.1
19.4 %
—
83.4
145
19.7 %
73.1
19.1 %
-31.2
0.4
42.3
14.3 %
-9.4
51.3
42.1 %
0.24
211
600.3
-24.8 %
417.8
182.6
-46.6 %
—
64.2
121.1
-9.4 %
61.4
-70.5 %
-24.6
0.2
37
-79.5 %
0.6
36.1
-78.9 %
0.17
210.9
797.9
23.8 %
456.1
341.8
53 %
—
77.6
133.7
4.5 %
208.1
118.1 %
-26.6
-0.6
180.8
2388.6 %
7.9
170.9
2042 %
0.81
210.7
644.4
22.1 %
421.1
223.4
35.5 %
—
74.1
127.9
-4.5 %
95.4
207.7 %
-103.7
0.4
-7.9
91.7 %
1
-8.8
90.9 %
-0.04
204
527.6
4.8 %
362.7
164.9
4 %
—
85.2
133.9
22.7 %
31
-37.4 %
-127.7
1.4
-95.3
-8041.7 %
2.2
-96.4
-8863.6 %
-0.49
198.4
503.2
—
344.6
158.6
—
—
60.4
109.1
—
49.5
—
-47.7
-0.6
1.2
—
0.2
1.1
—
0.006
179.1