Nike Statements
NK
Nike Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12 606
100
6 972
55.3
5 634
44.7
—
0
3 709
29.4
3 709
29.4
1 925
15.3
71
0.6
109
0.9
1 726
13.7
226
1.8
1 500
11.9
0.989
1 516.8
12 429
100
6 867
55.2
5 562
44.8
—
0
4 226
34
4 226
34
1 336
10.7
36
0.3
32
0.3
1 404
11.3
232
1.9
1 172
9.4
0.768
1 526.5
13 388
100
7 417
55.4
5 971
44.6
—
0
4 146
31
4 146
31
1 825
13.6
-15
-0.1
112
0.8
1 922
14.4
344
2.6
1 578
11.8
1.03
1 532.1
12 939
100
7 219
55.8
5 720
44.2
—
0
4 116
31.8
4 116
31.8
1 604
12.4
-31
-0.2
75
0.6
1 648
12.7
198
1.5
1 450
11.2
0.94
1 543
12 825
100
7 230
56.4
5 595
43.6
—
0
4 374
34.1
4 374
34.1
1 221
9.5
28
0.2
-3
-0.02
1 246
9.7
215
1.7
1 031
8
0.66
1 556
12 390
100
7 019
56.7
5 371
43.3
—
0
3 959
32
3 959
32
1 412
11.4
7
0.06
58
0.5
1 477
11.9
237
1.9
1 240
10
0.79
1 565
13 315
100
7 604
57.1
5 711
42.9
—
0
4 124
31
4 124
31
1 587
11.9
-16
-0.1
79
0.6
1 650
12.4
319
2.4
1 331
10
0.85
1 572
12 687
100
7 072
55.7
5 615
44.3
—
0
3 920
30.9
3 920
30.9
1 695
13.4
-13
-0.1
146
1.2
1 828
14.4
360
2.8
1 468
11.6
0.93
1 586
12 234
100
6 731
55
5 503
45
—
0
4 035
33
4 035
33
1 468
12
-40
-0.3
-54
-0.4
1 374
11.2
-65
-0.5
1 439
11.8
0.9
1 596
10 871
100
5 804
53.4
5 067
46.6
—
0
3 438
31.6
3 438
31.6
1 629
15
-53
-0.5
94
0.9
1 670
15.4
274
2.5
1 396
12.8
0.87
1 611
11 357
100
6 144
54.1
5 213
45.9
—
0
3 759
33.1
3 759
33.1
1 454
12.8
-55
-0.5
102
0.9
1 501
13.2
164
1.4
1 337
11.8
0.83
1 617
12 248
100
6 552
53.5
5 696
46.5
—
0
3 572
29.2
3 572
29.2
2 124
17.3
-57
-0.5
39
0.3
2 106
17.2
232
1.9
1 874
15.3
1.16
1 620
12 344
100
6 690
54.2
5 654
45.8
—
0
3 696
29.9
3 696
29.9
1 958
15.9
-63
-0.5
1
0.008
1 854
15
345
2.8
1 509
12.2
0.93
1 616
10 357
100
5 632
54.4
4 725
45.6
—
0
3 018
29.1
3 018
29.1
1 707
16.5
-64
-0.6
28
0.3
1 636
15.8
187
1.8
1 449
14
0.9
1 617
11 243
100
6 366
56.6
4 877
43.4
—
0
3 160
28.1
3 160
28.1
1 717
15.3
-70
-0.6
-7
-0.06
1 456
13
205
1.8
1 251
11.1
0.78
1 610
10 594
100
5 853
55.2
4 741
44.8
—
0
2 937
27.7
2 937
27.7
1 804
17
-65
-0.6
14
0.1
1 715
16.2
197
1.9
1 518
14.3
0.95
1 593
6 313
100
3 960
62.7
2 353
37.3
—
0
3 191
50.5
3 191
50.5
-838
-13.3
41
0.6
-2
-0.03
-804
-12.7
-14
-0.2
-790
-12.5
-0.51
1 556
10 104
100
5 631
55.7
4 473
44.3
—
0
3 283
32.5
3 283
32.5
1 190
11.8
-2
-0.02
93
0.9
881
8.7
34
0.3
847
8.4
0.53
1 592
10 326
100
5 782
56
4 544
44
—
0
3 324
32.2
3 324
32.2
1 220
11.8
-37
-0.4
66
0.6
1 249
12.1
134
1.3
1 115
10.8
0.7
1 594
10 660
100
5 789
54.3
4 871
45.7
—
0
3 328
31.2
3 328
31.2
1 543
14.5
-16
-0.2
34
0.3
1 561
14.6
194
1.8
1 367
12.8
0.86
1 598
10 184
100
5 551
54.5
4 633
45.5
—
0
3 406
33.4
3 406
33.4
1 227
12
30
0.3
-14
-0.1
1 243
12.2
254
2.5
989
9.7
0.62
1 608
9 611
100
5 272
54.9
4 339
45.1
—
0
3 091
32.2
3 091
32.2
1 248
13
-73
-0.8
116
1.2
1 291
13.4
190
2
1 101
11.5
0.68
1 610
9 374
100
5 269
56.2
4 105
43.8
—
0
3 142
33.5
3 142
33.5
963
10.3
66
0.7
-32
-0.3
997
10.6
150
1.6
847
9
0.52
1 621
9 948
100
5 551
55.8
4 397
44.2
—
0
3 063
30.8
3 063
30.8
1 334
13.4
101
1
-165
-1.7
1 270
12.8
178
1.8
1 092
11
0.67
1 634
9 789
100
5 411
55.3
4 378
44.7
—
0
3 120
31.9
3 120
31.9
1 258
12.9
200
2
-243
-2.5
1 215
12.4
162
1.7
1 137
11.6
0.69
1 639
8 984
100
5 046
56.2
3 938
43.8
—
0
2 767
30.8
2 767
30.8
1 171
13
-113
-1.3
101
1.1
1 159
12.9
-37
-0.4
-921
-10.3
-0.56
1 624
8 554
4 876
3 678
—
2 768
2 768
910
9
-40
879
112
767
0.46
1 661
9 070
5 108
3 962
—
2 856
2 856
1 106
-211
177
1 072
122
950
0.57
1 677
8 677
4 854
3 823
—
2 665
2 665
1 158
-105
115
1 168
160
1 008
0.6
1 679
8 432
4 682
3 750
—
2 496
2 496
1 254
-19
88
1 323
182
1 141
0.68
1 686
8 180
4 564
3 616
—
2 505
2 505
1 111
220
-217
1 114
272
842
0.5
1 693
9 061
4 938
4 123
—
2 897
2 897
1 226
-2
57
1 281
32
1 249
0.73
1 709
8 244
4 458
3 786
—
2 766
2 766
1 020
-30
83
1 073
227
846
0.49
1 725
8 032
4 343
3 689
—
2 566
2 566
1 123
35
-23
1 135
185
950
0.55
1 737
7 686
4 185
3 501
—
2 560
2 560
941
97
-68
970
185
785
0.45
1 751
8 414
4 419
3 995
—
2 577
2 577
1 418
-2
29
1 445
266
1 179
0.67
1 755
7 779
4 186
3 593
—
2 595
2 595
998
72
-18
1 052
187
865
0.49
1 762
7 460
4 034
3 426
—
2 379
2 379
1 047
36
-37
1 046
255
791
0.45
1 768
7 380
4 053
3 327
—
2 438
2 438
889
4
-15
878
223
655
0.37
1 770
7 982
4 261
3 721
—
2 480
2 480
1 241
-9
-3
1 229
267
962
0.55
1 772
7 425
4 040
3 385
—
2 448
2 448
937
-8
-17
912
214
698
0.39
1 792
6 972
3 869
3 103
—
2 169
2 169
934
-14
-40
880
198
682
0.38
1 810
6 431
3 605
2 826
—
2 091
2 091
735
-2
-19
714
180
534
0.29
1 821
6 971
3 839
3 132
—
2 058
2 058
1 074
-8
-28
1 038
259
779
0.43
1 821
6 697
3 757
2 940
—
2 038
2 038
902
53
-69
886
203
655
0.37
1 832
6 187
3 451
2 736
—
1 863
1 863
873
2
-17
858
196
866
0.475
1 823