Nerdy Statements
NR
Data from Nerdy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Nerdy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
37.53
-26.4 %
100
11.077
29.5
26.453
-21 %
70.5
—
0
51.805
138
52.177
7.1 %
139
-25.724
-68.9 %
-68.5
0.768
2
0.027
0.07
-24.929
-73.6 %
-66.4
0.029
0.08
-15.9
-74.9 %
-42.4
-0.14
113.29
50.984
-5.1 %
100
17.497
34.3
33.487
-8.3 %
65.7
—
0
48.333
94.8
48.716
-1.3 %
95.6
-15.229
-18.5 %
-29.9
0.879
1.7
-0.01
-0.02
-14.36
-19.7 %
-28.2
0.038
0.07
-9.093
-22.1 %
-17.8
-0.083
109.92
53.727
-2.5 %
100
17.212
32
36.515
-7 %
68
—
0
48.97
91.1
49.368
-0.2 %
91.9
-12.853
-26.3 %
-23.9
0.886
1.6
-0.025
-0.05
-11.992
-30 %
-22.3
0.023
0.04
-7.446
-31.7 %
-13.9
-0.069
107.95
55.084
36.7 %
100
15.814
28.7
39.27
34.5 %
71.3
—
0
49.113
89.2
49.445
-2.5 %
89.8
-10.175
52.7 %
-18.5
0.917
1.7
0.03
0.05
-9.228
55.2 %
-16.8
0.012
0.02
-5.655
54 %
-10.3
-0.054
105.27
40.3
-17.5 %
100
11.11
27.6
29.19
-14.4 %
72.4
—
0
50.34
124.9
50.71
13.8 %
125.8
-21.52
-105.5 %
-53.4
3
7.4
0.01
0.02
-20.61
-274.7 %
-51.1
0.02
0.05
-12.29
-272.4 %
-30.5
-0.13
97.08
48.84
-0.7 %
100
14.74
30.2
34.1
0.6 %
69.8
—
0
44.18
90.5
44.57
-1.5 %
91.3
-10.47
7.9 %
-21.4
4.98
10.2
-0.01
-0.02
-5.5
82.9 %
-11.3
0.05
0.1
-3.3
82.6 %
-6.8
-0.03
94.45
49.18
17.7 %
100
15.29
31.1
33.89
14.9 %
68.9
—
0
44.85
91.2
45.26
-9.4 %
92
-11.37
44.3 %
-23.1
-20.85
-42.4
-0.01
-0.02
-32.23
-112.6 %
-65.5
0.02
0.04
-18.93
-116.8 %
-38.5
-0.21
91.78
41.8
31.7 %
100
12.31
29.4
29.49
34.5 %
70.6
—
0
49.51
118.4
49.93
0.7 %
119.4
-20.43
26.2 %
-48.9
5.31
12.7
-0.03
-0.07
-15.16
53 %
-36.3
-0.02
-0.05
-8.73
52.9 %
-20.9
-0.1
89.69
31.75
-24.7 %
100
9.84
31
21.92
-23.8 %
69
—
0
49.19
154.9
49.6
-2.3 %
156.2
-27.69
-25.8 %
-87.2
-4.51
-14.2
-0.08
-0.3
-32.28
-311.3 %
-101.7
0.02
0.06
-18.52
-312.9 %
-58.3
-0.21
87.71
42.19
-10.1 %
100
13.43
31.8
28.76
-12.2 %
68.2
—
0
50.34
119.3
50.76
-5.1 %
120.3
-22.01
-6.4 %
-52.2
37.34
88.5
-0.06
-0.1
15.28
148.2 %
36.2
—
0
8.7
151.6 %
20.6
0.1
88.6
46.93
11.7 %
100
14.15
30.2
32.77
14.3 %
69.8
—
0
53.04
113
53.46
-3.2 %
113.9
-20.68
22.2 %
-44.07
-11.04
-23.5
-0.02
-0.04
-31.73
-195.8 %
-67.6
0.01
0.02
-16.85
-196.3 %
-35.9
-0.21
79.62
42.02
34.2 %
100
13.36
31.8
28.66
38.7 %
68.2
—
0
51.98
123.7
55.22
-29.8 %
131.4
-26.57
54.2 %
-63.2
59.7
142.1
-0.03
-0.07
33.11
157.4 %
78.8
0.01
0.02
17.5
182.2 %
41.6
0.22
79.25
31.3
-4.5 %
100
10.64
34
20.66
-2.9 %
66
—
0
78.46
250.7
78.67
174.1 %
251.3
-58.01
-681.8 %
-185.3
10.05
32.1
-8.44
-27
-57.68
-16864.7 %
-184.3
0.04
0.1
-21.28
-4333.3 %
-68
-0.27
79.23
32.79
—
100
11.51
35.1
21.27
—
64.9
—
0
28.69
87.5
28.7
538.9 %
87.5
-7.42
-65.2 %
-22.6
-1.26
-3.8
-0.06
-0.2
-0.34
-101.2 %
-1.04
—
0
-0.48
-101.7 %
-1.5
-0.01
85.57
—
—
100
—
0
—
—
0
—
0
—
0
4.492
226.4 %
0
-4.492
-226.4 %
0
32.823
0
—
0
28.331
185.1 %
0
—
0
28.331
185.1 %
0
0.504
56.25
—
—
100
—
0
—
—
0
—
0
—
0
1.376
7112.3 %
0
-1.376
-7112.3 %
0
-31.921
0
—
0
-33.297
-174411.7 %
0
—
0
-33.297
-174411.7 %
0
-0.65
51.188
—
-100 %
100
—
0
—
—
0
—
0
—
0
0.019
-99.9 %
0
-0.019
99.3 %
0
—
0
—
0
-0.019
99.5 %
0
—
0
-0.019
99.6 %
0
0
57.938
21.57
—
100
7.52
34.9
14.05
—
65.1
—
0
16.89
78.3
16.89
—
78.3
-2.84
—
-13.2
-1.25
-5.8
-0.01
-0.05
-4.1
—
-19.008
—
0
-4.25
—
-19.7
-0.05
85.57