On Statements
ON
On Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
447.1
100
176.9
39.6
270.2
60.4
—
0
229.4
51.3
229.4
51.3
40.8
9.1
-85.8
-19.2
—
0
-45
-10.06
-18.2
-4.07
-26.8
-6
-0.084
319.33
480.5
100
192.8
40.1
287.7
59.9
—
0
229.9
47.8
229.9
47.8
57.8
12
11.6
2.4
-0.1
-0.02
69.3
14.4
10.6
2.2
58.7
12.2
0.18
323.8
444.3
100
179.8
40.5
264.5
59.5
—
0
225.1
50.7
225.1
50.7
39.4
8.9
-46
-10.4
-0.1
-0.02
-6.7
-1.5
-10
-2.3
3.3
0.7
0.01
323.3
420.2
100
175.3
41.7
244.9
58.3
—
0
202.6
48.2
202.6
48.2
42.3
10.1
9.2
2.2
—
0
51.5
12.3
7.1
1.7
44.4
10.6
0.14
322.4
366.7
100
152.2
41.5
214.6
58.5
—
0
199.9
54.5
199.8
54.5
14.7
4
-39.1
-10.7
—
0
-24.4
-6.7
2
0.5
-26.4
-7.2
-0.08
317.7
328
100
140.6
42.9
187.4
57.1
—
0
146.7
44.7
146.7
44.7
40.7
12.4
-15.9
-4.8
—
0
24.7
7.5
4.1
1.3
20.6
6.3
0.06
319.7
291.7
100
130.8
44.8
160.8
55.1
—
0
134.5
46.1
134.5
46.1
26.3
9
31.9
10.9
—
0
58.2
20
9
3.1
49.1
16.8
0.15
318.2
235.7
100
113.6
48.2
122.1
51.8
—
0
118.7
50.4
118.7
50.4
3.4
1.4
16
6.8
—
0
19.4
8.2
5
2.1
14.3
6.1
0.04
319.6
218
100
86.7
39.8
131.3
60.2
—
0
107.4
49.3
107.5
49.3
23.9
11
-5.7
-2.6
—
0
18.2
8.3
5.2
2.4
13
6
0.05
288.6