Sturm Ruger Statements
RG
Sturm Ruger Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
130.76
100
101.61
77.7
29.154
22.3
—
0
20.182
15.4
20.182
15.4
8.972
6.9
1.304
1
0.179
0.1
10.455
8
2.191
1.7
8.264
6.3
0.469
17.619
136.82
100
107.42
78.5
29.403
21.5
—
0
21.872
16
21.872
16
7.531
5.5
1.338
1
0.178
0.1
9.047
6.6
1.963
1.4
7.084
5.2
0.402
17.64
130.62
100
98.36
75.3
32.257
24.7
—
0
21.94
16.8
21.935
16.8
10.322
7.9
1.29
1
0.393
0.3
12.01
9.2
1.761
1.3
10.249
7.8
0.577
17.759
120.89
100
96.165
79.5
24.728
20.5
—
0
18.402
15.2
18.402
15.2
6.326
5.2
1.332
1.1
0.431
0.4
8.089
6.7
0.658
0.5
7.431
6.1
0.415
17.889
142.8
100
104.66
73.3
38.148
26.7
—
0
19.733
13.8
19.733
13.8
18.415
12.9
1.449
1
0.369
0.3
20.233
14.2
4.048
2.8
16.185
11.3
0.908
17.826
149.45
100
110.97
74.2
38.486
25.8
—
0
21.465
14.4
21.465
14.4
17.021
11.4
1.189
0.8
0.282
0.2
18.492
12.4
4.142
2.8
14.35
9.6
0.807
17.789
149.22
100
109.67
73.5
39.554
26.5
—
0
19.91
13.3
19.874
13.3
19.68
13.2
1.55
1
0.435
0.3
21.665
14.5
2.711
1.8
18.954
12.7
1.061
17.863
139.39
100
100.52
72.1
38.869
27.9
—
0
19.01
13.6
19.01
13.6
19.859
14.2
0.642
0.5
0.49
0.4
20.991
15.1
2.602
1.9
18.389
13.2
1.032
17.826
140.65
100
97.099
69
43.554
31
—
0
18.364
13.1
18.364
13.1
25.19
17.9
0.164
0.1
0.75
0.5
26.104
18.6
5.347
3.8
20.757
14.8
1.166
17.8
166.57
100
108.47
65.1
58.108
34.9
—
0
19.381
11.6
19.381
11.6
38.727
23.2
-0.06
-0.04
0.852
0.5
39.519
23.7
9.287
5.6
30.232
18.1
1.698
17.806
168.04
100
104.61
62.3
63.432
37.7
—
0
18.774
11.2
18.647
11.1
44.785
26.7
0.018
0.01
1.111
0.7
45.914
27.3
7.793
4.6
38.121
22.7
2.144
17.782
178.25
100
113.44
63.6
64.802
36.4
—
0
18.076
10.1
18.076
10.1
46.726
26.2
-0.103
-0.06
1.401
0.8
48.024
26.9
12.822
7.2
35.202
19.7
1.98
17.778
200.07
100
121.31
60.6
78.757
39.4
—
0
19.088
9.5
19.088
9.5
59.669
29.8
-0.013
-0.006
0.61
0.3
60.266
30.1
15.882
7.9
44.384
22.2
2.498
17.767
184.4
100
111.8
60.6
72.6
39.4
—
0
20.6
11.2
20.6
11.2
52
28.2
—
0
0.5
0.3
52.4
28.4
14.2
7.7
38.2
20.7
2.16
17.7
169.3
100
105.1
62.1
64.2
37.9
—
0
22.1
13.1
22.1
13.1
42.1
24.9
—
0
0.4
0.2
42.6
25.2
10.9
6.4
31.7
18.7
1.77
17.9
145.7
100
94.6
64.9
51.2
35.1
—
0
18.3
12.6
18.2
12.5
32.9
22.6
—
0
—
0
32.9
22.6
8.1
5.6
24.8
17
1.39
17.8
130.3
100
90.2
69.2
40.1
30.8
—
0
16.1
12.4
16
12.3
24
18.4
0.4
0.3
0.3
0.2
24.7
19
6.1
4.7
18.6
14.3
1.05
17.8
123.6
100
87.6
70.9
36
29.1
—
0
15.8
12.8
15.9
12.9
20.2
16.3
0.5
0.4
0.1
0.08
20.8
16.8
5.5
4.4
15.3
12.4
0.87
17.7
105.1
100
80.4
76.5
24.8
23.6
—
0
14.8
14.1
14.9
14.2
9.9
9.4
0.6
0.6
0.4
0.4
10.8
10.3
2.6
2.5
8.2
7.8
0.45
18.4
95
100
75.1
79.1
19.9
20.9
—
0
14.3
15.1
14.3
15.1
5.6
5.9
0.5
0.5
0.3
0.3
6.4
6.7
1.6
1.7
4.8
5.1
0.27
17.6
96.3
100
74
76.8
22.3
23.2
—
0
14.8
15.4
14.9
15.5
7.5
7.8
0.7
0.7
0.3
0.3
8.4
8.7
2.2
2.3
6.2
6.4
0.35
17.7
114
100
81.4
71.4
32.6
28.6
—
0
16.1
14.1
16.2
14.2
16.5
14.5
0.7
0.6
0.3
0.3
17.4
15.3
4.4
3.9
13
11.4
0.74
17.7
121.1
100
87.3
72.1
33.8
27.9
—
0
16.8
13.9
16.7
13.8
17.1
14.1
—
0
0.5
0.4
17.6
14.5
5.3
4.4
12.3
10.2
0.7
17.6
114.9
100
86.9
75.6
28.1
24.5
—
0
16.1
14
16.1
14
12
10.4
-0.1
-0.09
0.3
0.3
12.2
10.6
3
2.6
9.2
8
0.52
17.7
128.4
100
91.8
71.5
36.6
28.5
—
0
17.2
13.4
17.2
13.4
19.4
15.1
—
0
0.7
0.5
20
15.6
4.9
3.8
15.2
11.8
0.86
17.7
131.2
100
95.3
72.6
35.8
27.3
—
0
17.2
13.1
17.3
13.2
18.6
14.2
—
0
0.3
0.2
18.9
14.4
4.6
3.5
14.3
10.9
0.81
17.6
118.2
85.1
33.1
—
19.2
19.3
13.9
—
0.5
14.3
4.5
10.3
0.58
17.7
104.8
74.6
30.2
—
16.9
16.9
13.3
—
0.2
13.4
4.1
9.4
0.53
17.8
131.9
96.9
34.9
—
19.7
19.7
15.3
—
0.4
15.7
5.5
10.2
0.57
17.9
167.4
111.6
55.8
—
21.9
21.9
33.9
—
0.4
34.2
12
22.2
1.21
18.4
161.8
108.4
53.5
—
21.8
21.8
31.7
-0.1
0.8
32.4
11.5
20.8
1.11
18.8
161.4
111.2
50.3
—
20.2
20.2
30.1
—
0.4
30.5
10.6
19.9
1.03
19.2
167.9
111.3
56.7
—
20.2
20.2
36.5
—
0.3
36.7
13.2
23.5
1.22
19.2
173.1
114
59.1
—
22.9
22.9
36.2
—
0.2
36.4
13.1
23.3
1.21
19.2
152.4
104.2
48.2
—
22.3
22.1
26.1
—
0.4
26.4
9.3
17.1
0.88
19.4
120.9
86.9
34
—
16.1
16
18
—
0.2
18.2
6.2
12
0.62
19.4
140.9
92.4
48.5
—
21.8
21.8
26.7
—
0.6
27.3
9.7
17.6
0.91
19.3
137
95.6
41.4
—
17.6
17.6
23.8
—
0.5
24.2
8.7
15.5
0.81
19.2
122.6
88.6
34
—
19.2
58.6
-24.6
—
-0.1
-24.8
-10
-14.8
-0.77
19.3
98.3
74.6
23.7
—
13.8
13.8
10
—
0.7
10.6
3.8
6.8
0.34
19.9
153.7
103.3
50.4
—
17.3
17.3
33
—
0.1
33.1
10.9
22.3
1.12
20.1
169.9
108.8
61.1
—
23.2
23.1
38
—
0.4
38.3
14
24.3
1.22
19.9
181.9
118.3
63.6
—
21.9
21.4
42.2
—
-0.3
41.9
15.3
26.6
1.33
20
170.9
108
62.9
—
17.9
18.2
44.8
—
0.4
45.2
16.5
28.7
1.44
19.9
179.5
108.8
70.7
—
20.1
20
50.8
—
0.2
50.9
18.6
32.3
1.63
19.8
155.9
94.6
61.3
—
24.2
24.2
37.1
—
0.3
37.4
13.6
23.7
1.2
19.8
141.8
92.3
49.5
—
18.1
18.4
31.1
—
0.3
31.4
11.6
19.8
1.015
19.5