Rush Street Statements
RS
Rush Street Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
220.38
100
144.48
65.6
75.902
34.4
—
0
64.15
29.1
71.705
32.5
4.197
1.9
1.917
0.9
—
0
6.114
2.8
6.396
2.9
-0.1
-0.05
—
80.049
217.43
100
144.52
66.5
72.905
33.5
—
0
64.672
29.7
71.773
33
1.132
0.5
1.959
0.9
—
0
3.091
1.4
5.3
2.4
-0.727
-0.3
-0.01
76.027
193.85
100
131.85
68
62.003
32
—
0
58.815
30.3
66.43
34.3
-4.427
-2.3
2.235
1.2
—
0
-2.192
-1.1
3.263
1.7
-1.727
-0.9
-0.02
71.635
169.89
100
116.16
68.4
53.728
31.6
—
0
57.029
33.5
65.43
38.5
-11.702
-6.9
0.762
0.5
—
0
-10.94
-6.4
2.426
1.4
-4.179
-2.5
-0.06
69.699
165.06
100
109.85
66.6
55.209
33.4
—
0
61.523
37.3
69.511
42.1
-14.302
-8.7
0.288
0.2
—
0
-14.014
-8.5
2.72
1.6
-5.139
-3.09
-0.08
67.389
162.36
100
107.15
66
55.207
34
—
0
71.932
44.3
77.687
47.8
-22.48
-13.9
0.78
0.5
—
0
-21.7
-13.4
2.8
1.7
-7.26
-4.5
-0.11
65.26
165.53
100
106.6
64.4
58.931
35.6
—
0
83.037
50.2
87.296
52.7
-28.365
-17.2
0.091
0.06
—
0
-28.274
-17.1
2.785
1.7
-8.989
-5.4
-0.14
64.281
148
100
103.32
69.8
44.683
30.2
—
0
61.243
41.4
65.282
44.1
-20.599
-13.9
-0.219
-0.1
—
0
-20.818
-14.05
1.839
1.2
-6.613
-4.5
-0.1
64.058
143.74
100
104.88
73
38.854
27.1
—
0
61.352
42.7
64.642
45
-25.788
-18
-0.223
-0.1
—
0
-26.011
-18.09
2.335
1.6
-8.332
-5.8
-0.13
63.976
134.94
100
99.858
74.1
35.08
26
—
0
82.389
61.1
85.126
63.1
-50.046
-37.06
-0.222
-0.1
—
0
-50.268
-37.3
2.002
1.5
-14.697
-10.9
-0.24
61.8
130.56
100
86.477
66.2
44.088
33.8
—
0
79.508
60.9
81.158
62.1
-37.07
-28.4
-0.146
-0.08
—
0
-37.216
-28.5
0.907
0.7
-10.405
-8
-0.17
59.618
122.92
100
81.221
66.1
41.699
33.9
—
0
58.395
47.5
59.402
48.3
-17.703
-14.4
-0.011
0
—
0
-17.714
-14.4
1.225
1
-5.3
-4.3
-0.09
59.191
122.8
100
84.76
69.1
38.04
30.9
—
0
49.311
40.1
50.225
40.9
-12.185
-9.9
-0.017
0
—
0
-12.202
-9.9
1.752
1.5
-3.767
-3.09
-0.06
59.164
111.82
100
79.687
71.3
32.133
28.7
—
0
58.78
52.6
59.454
53.1
-27.321
-24.4
-0.013
0
28.062
25.1
0.728
0.6
0.804
0.7
-0.017
0
—
46.955
100.05
100
72.099
72.1
27.949
27.9
—
0
70.728
70.7
71.442
71.4
-43.493
-43.5
-0.034
0
4.828
4.8
-38.699
-38.7
2.919
2.9
95.396
95.4
1.83
52.243
178.45
100
118.77
66.6
59.678
33.4
—
0
148.24
83.1
149.6
83.8
-89.926
-50.4
-0.101
-0.06
—
0
-90.027
-50.4
—
0
-94.315
-52.9
-0.461
204.79
27.819
100
16.637
59.7
11.182
40.3
—
0
25.901
93.2
26.241
94.6
-15.059
-54.3
-0.031
0
—
0
-15.09
-54.3
—
0
-23.634
-84.9
-0.12
204.79
35.848
100
16.256
45.3
19.592
54.7
—
0
26.061
72.7
26.86
74.9
-7.268
-20.3
-0.092
-0.3
—
0
-7.36
-20.5
—
0
-7.36
-20.5
-0.036
204.79