Service Statements
SC
Data from Service`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
10 Feb, 2025
Service Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 013.96
-1.9 %
100
761.32
75.1
252.64
-2 %
24.9
—
0
43.732
4.3
43.732
12.1 %
4.3
208.91
-4.6 %
20.6
-65.804
-6.5
2.815
0.3
149.41
-5.5 %
14.7
31.547
3.1
117.83
-0.3 %
11.6
0.806
146.22
1 034.02
-1.1 %
100
776.1
75.1
257.92
-5.9 %
24.9
—
0
38.998
3.8
38.998
-5.6 %
3.8
218.92
-6 %
21.2
-64.384
-6.2
1.725
0.2
158.18
-7.1 %
15.3
39.962
3.9
118.17
-10 %
11.4
0.805
146.78
1 045.38
-1 %
100
771.17
73.8
274.21
-4.6 %
26.2
—
0
41.325
4
41.325
-8.3 %
4
232.89
-4 %
22.3
-64.352
-6.2
2.462
0.2
170.31
-5.3 %
16.3
39.04
3.7
131.3
-5.1 %
12.6
0.888
147.91
1 055.8
5.4 %
100
768.23
72.8
287.56
13.3 %
27.2
—
0
45.074
4.3
45.074
36.2 %
4.3
242.49
10 %
23
-64.543
-6.1
2.265
0.2
179.84
11.3 %
17
41.402
3.9
138.4
13.4 %
13.1
0.93
148.74
1 001.9
-1.1 %
100
748.2
74.7
253.7
-3 %
25.3
—
0
33.2
3.3
33.1
-5.4 %
3.3
220.5
-2.6 %
22
-61.5
-6.1
0.1
0.01
161.6
-7.8 %
16.1
39.6
4
122
-7.7 %
12.2
0.8
152.3
1 013.4
-1.5 %
100
751.9
74.2
261.5
-9.5 %
25.8
—
0
34.9
3.4
35
-20.6 %
3.5
226.5
-7.6 %
22.4
-59.5
-5.9
1.3
0.1
175.3
-8.7 %
17.3
42.9
4.2
132.2
-8.7 %
13
0.86
153.1
1 028.7
0.1 %
100
739.6
71.9
289.1
3.2 %
28.1
—
0
44.2
4.3
44.1
-59.1 %
4.3
245
42.3 %
23.8
-53.9
-5.2
1.2
0.1
191.9
57.2 %
18.7
47
4.6
144.8
56.9 %
14.1
0.93
155.3
1 027.7
5.1 %
100
747.6
72.7
280.1
21.3 %
27.3
—
0
107.9
10.5
107.9
157.5 %
10.5
172.2
-8.9 %
16.8
-49
-4.8
4.1
0.4
122.1
-22.9 %
11.9
29.7
2.9
92.3
-23.7 %
9
0.59
156.3
977.7
-1.3 %
100
746.8
76.4
231
-13.4 %
23.6
—
0
41.9
4.3
41.9
-8.5 %
4.3
189
-14.4 %
19.3
-43.5
-4.4
-1.5
-0.2
158.4
-11.2 %
16.2
37.5
3.8
120.9
-8.9 %
12.4
0.76
159.1
990.9
-10.9 %
100
724.2
73.1
266.6
-29.3 %
26.9
—
0
45.7
4.6
45.8
9.8 %
4.6
220.9
-34.1 %
22.3
-40.6
-4.1
-1.1
-0.1
178.3
-39.9 %
18
45.2
4.6
132.7
-39.5 %
13.4
0.82
161.3
1 112.4
6.6 %
100
735.5
66.1
376.9
16.2 %
33.9
—
0
41.7
3.7
41.7
16.5 %
3.7
335.2
16.1 %
30.1
-39
-3.5
0.1
0.009
296.8
13.6 %
26.7
77.2
6.9
219.5
6.3 %
19.7
1.34
163.8
1 043.3
0.9 %
100
718.9
68.9
324.4
-4 %
31.1
—
0
35.9
3.4
35.8
-13.5 %
3.4
288.6
-2.7 %
27.7
-38.7
-3.7
1.4
0.1
261.2
-4.6 %
25
54.6
5.2
206.5
-1.6 %
19.8
1.23
167.3
1 034.4
4.7 %
100
696.4
67.3
338
25.8 %
32.7
—
0
41.5
4
41.4
42.8 %
4
296.5
23.7 %
28.7
-38.6
-3.7
-0.1
-0.01
273.9
34.4 %
26.5
64
6.2
209.9
33.1 %
20.3
1.23
170
987.5
-8.4 %
100
718.8
72.8
268.7
-28.8 %
27.2
—
0
29
2.9
29
-21 %
2.9
239.7
-29.6 %
24.3
-37.4
-3.8
0.7
0.07
203.8
-33.5 %
20.6
46
4.7
157.7
-31.1 %
16
0.92
170.9
1 078
11.1 %
100
700.5
65
377.5
19.7 %
35
—
0
36.7
3.4
36.7
18 %
3.4
340.7
19.9 %
31.6
-35.8
-3.3
0.3
0.03
306.6
22.9 %
28.4
77.6
7.2
228.9
13.9 %
21.2
1.33
172.4
970.3
5.7 %
100
654.9
67.5
315.4
19.6 %
32.5
—
0
31.1
3.2
31.1
-24.1 %
3.2
284.2
27.7 %
29.3
-36.2
-3.7
0.2
0.02
249.5
51.4 %
25.7
48.4
5
201
57.8 %
20.7
1.15
174.6
918.2
12 %
100
654.6
71.3
263.7
20.5 %
28.7
—
0
41
4.5
41
10.5 %
4.5
222.6
22.6 %
24.2
-40.7
-4.4
0.6
0.07
164.8
16.3 %
17.9
37.4
4.1
127.4
20.8 %
13.9
0.72
178.1
820
2.1 %
100
601.3
73.3
218.8
22.2 %
26.7
—
0
37.2
4.5
37.1
16.7 %
4.5
181.6
23.4 %
22.1
-41.8
-5.1
1.2
0.1
141.7
33.7 %
17.3
36.2
4.4
105.5
28.8 %
12.9
0.59
179.7
803
-5.6 %
100
623.9
77.7
179
-17.9 %
22.3
—
0
31.8
4
31.8
24.2 %
4
147.2
-23.4 %
18.3
-44.4
-5.5
-1.2
-0.1
106
-45.7 %
13.2
24
3
81.9
-44.4 %
10.2
0.45
183.6
850.8
10.6 %
100
632.9
74.4
217.9
36.4 %
25.6
—
0
25.6
3
25.6
-12.9 %
3
192.2
47.5 %
22.6
-44.5
-5.2
-1.3
-0.2
195.2
167.8 %
22.9
48
5.6
147.2
107.9 %
17.3
0.79
185.2
769.2
-5.3 %
100
609.5
79.2
159.7
-16.4 %
20.8
—
0
29.4
3.8
29.4
0.3 %
3.8
130.3
-19.5 %
16.9
-46.7
-6.07
—
0
72.9
-24.1 %
9.5
2
0.3
70.8
-2.1 %
9.2
0.38
185.8
812.6
1.8 %
100
621.4
76.5
191.1
-0.4 %
23.5
—
0
29.4
3.6
29.3
-31.1 %
3.6
161.8
8.4 %
19.9
-47.3
-5.8
0.9
0.1
96.1
-4.2 %
11.8
23.6
2.9
72.3
-8.8 %
8.9
0.39
185.7
798.2
-2.8 %
100
606.4
76
191.8
-8.8 %
24
—
0
42.5
5.3
42.5
10.4 %
5.3
149.3
-13 %
18.7
-47.4
-5.9
0.7
0.09
100.3
-20.4 %
12.6
21.1
2.6
79.3
-58.9 %
9.9
0.43
185.3
820.8
5.4 %
100
610.6
74.4
210.3
26.5 %
25.6
—
0
38.5
4.7
38.5
-6.3 %
4.7
171.7
37.3 %
20.9
-47
-5.7
0.3
0.04
126
46.5 %
15.4
-67.4
-8.2
193
180.1 %
23.5
1.04
185.3
778.8
-2.2 %
100
612.6
78.7
166.2
-11.6 %
21.3
—
0
41.1
5.3
41.1
32.2 %
5.3
125.1
-20.3 %
16.1
-46.4
-6
0.2
0.03
86
-27.9 %
11
17
2.2
68.9
-33.2 %
8.8
0.37
185.5
796.1
0.2 %
100
608
76.4
188.1
-3.9 %
23.6
—
0
31.1
3.9
31.1
-10.6 %
3.9
157
-2.5 %
19.7
-44.5
-5.6
1.9
0.2
119.3
8.1 %
15
32.3
4.1
103.2
25.9 %
13
0.55
187.2
794.5
-2.2 %
100
598.7
75.4
195.8
-7.7 %
24.6
—
0
34.8
4.4
34.8
10.8 %
4.4
161
-11 %
20.3
-43.6
-5.5
0.4
0.05
110.4
-17.4 %
13.9
28.3
3.6
82
-66.8 %
10.3
0.43
189.9
812.7
11.1 %
600.5
212.2
41.7 %
—
31.4
31.4
14.2 %
180.8
47.8 %
-43.7
-0.4
133.6
100.6 %
32.4
247.3
340 %
1.29
191.7
731.3
-5.4 %
581.6
149.8
-18.4 %
—
27.5
27.5
-30 %
122.3
-15.2 %
-42.8
—
66.6
-34.4 %
10.4
56.2
-18 %
0.29
192.2
773.2
-0.6 %
589.7
183.5
3.6 %
—
39.3
39.3
28.4 %
144.2
-1.6 %
-42.1
-0.3
101.5
3 %
33
68.5
-60.8 %
0.36
192.1
777.7
-3.9 %
600.5
177.2
-16.1 %
—
30.7
30.6
39.1 %
146.6
-22.5 %
-40.6
-0.7
98.5
-29.3 %
-76.2
174.7
163.9 %
0.91
192.9
809.1
12.1 %
597.9
211.2
50.1 %
—
22
22
-18.2 %
189.2
66.1 %
-40.1
-1.4
139.3
85.7 %
72.9
66.2
38.8 %
0.34
192.6
721.5
-4 %
580.7
140.7
-12.8 %
—
26.9
26.9
-25.9 %
113.9
-9 %
-39.5
0.1
75
130.1 %
27.4
47.7
205.8 %
0.24
196.6
751.7
0.3 %
590.3
161.4
-0.9 %
—
36.3
36.3
8.7 %
125.1
-3.4 %
-39.4
-0.5
32.6
-59.1 %
16.7
15.6
-67.1 %
0.08
196.7
749.2
-2.6 %
586.3
162.9
-13.3 %
—
33.4
33.4
-1.2 %
129.5
-15.9 %
-43.1
-0.2
79.8
-29.8 %
32.3
47.4
-34.5 %
0.24
198
769.3
7.7 %
581.5
187.8
32.5 %
—
33.9
33.8
21.6 %
154
35.3 %
-43.1
-0.3
113.7
53.6 %
41.2
72.4
52.7 %
0.36
200
714.5
-5.3 %
572.8
141.7
-14.8 %
—
27.9
27.8
-16 %
113.8
-14.6 %
-43.9
0.3
74
-12.4 %
26.1
47.4
-9.9 %
0.23
203.4
754.4
0.8 %
588.1
166.3
-6.5 %
—
33.1
33.1
-5.4 %
133.2
-6.8 %
-43
-0.1
84.5
-13.9 %
31
52.6
-14.3 %
0.26
206.7
748.1
-4.5 %
570.2
177.9
-13.3 %
—
35.1
35
-18.4 %
142.9
-12 %
-42.9
-0.1
98.1
-44.8 %
36.7
61.4
-30.1 %
0.3
207.8
783.4
9.1 %
578.2
205.3
38.4 %
—
42.9
42.9
7.8 %
162.4
49.7 %
-42.9
0.2
177.6
93.7 %
91
87.8
396 %
0.41
210.7
718.3
-3.8 %
570
148.3
-4.9 %
—
39.7
39.8
-13.7 %
108.5
-1.2 %
-43.4
—
91.7
32.3 %
74.9
17.7
-31.7 %
0.08
213
746.7
0.2 %
590.9
155.9
-6.1 %
—
46.1
46.1
-17.5 %
109.8
-0.4 %
-46.3
0.1
69.3
8.3 %
37.4
25.9
-37 %
0.12
216
745.5
11.7 %
579.4
166.1
12.3 %
—
55.8
55.9
-5.4 %
110.2
24.1 %
-45
1.5
64
28.5 %
22.7
41.1
40.3 %
0.19
217.2
667.2
9.6 %
519.3
147.9
27.7 %
—
59.1
59.1
75.4 %
88.8
8.3 %
-38.8
0.5
49.8
9.2 %
17.7
29.3
9.3 %
0.14
216.4
608.6
-2.2 %
492.8
115.8
-7.9 %
—
33.7
33.7
7.3 %
82
-13 %
-38.1
0.7
45.6
-18.3 %
18.4
26.8
-20.2 %
0.12
216.4
622.3
-4.6 %
496.6
125.7
-21.3 %
—
31.4
31.4
1.6 %
94.3
-26.8 %
-32.7
-0.7
55.8
-40.6 %
21.6
33.6
-41.7 %
0.15
219.4
652.4
3.7 %
492.7
159.7
9.2 %
—
30.9
30.9
-30.6 %
128.8
26.6 %
-32.8
-1
94
101.3 %
35.3
57.6
118.2 %
0.27
215.2
629.4
—
483.2
146.2
—
—
44.5
44.5
—
101.7
—
-34
-0.3
46.7
—
20.4
26.4
—
0.122
215.7