Tri Pointe Statements
TP
Tri Pointe Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 154.92
100
881.18
76.3
273.75
23.7
—
0
124.55
10.8
124.55
10.8
149.2
12.9
0.099
0.009
9.934
0.9
159.23
13.8
41.227
3.6
118
10.2
1.246
94.74
939.4
100
722.55
75.9
216.85
24.1
—
0
101.55
10.9
101.55
11.8
115.3
12.3
0.057
0.006
15.226
1.6
130.58
13.9
31.584
3.4
99.055
10.5
1.033
95.847
1 259.7
100
971.8
76.1
287.9
23.9
—
0
115.46
9.2
115.46
10.2
172.44
13.7
-0.369
-0.03
9.085
0.7
181.16
14.4
46.4
3.7
132.83
10.5
1.364
97.408
838.5
100
642.5
76.6
196
23.4
—
0
102
12.2
108.1
12.9
87.9
10.5
—
0
11.7
1.4
99.6
11.9
22.9
2.7
75.4
9
0.76
99
837.3
100
659.4
78.8
178
21.3
—
0
98.2
11.7
105.6
12.6
72.3
8.6
—
0
11.1
1.3
83.4
10
21.5
2.6
60.7
7.2
0.6
100.6
779.7
100
589.6
75.6
190.1
24.4
—
0
88.9
11.4
94.7
12.1
95.4
12.2
0.2
0.03
7.6
1
103.2
13.2
27.4
3.5
74.7
9.6
0.73
101.7
1 522.8
100
1 127.4
74
395.4
26
—
0
115.4
7.6
123.1
8.1
272.3
17.9
0.3
0.02
1.5
0.1
274.1
18
68.7
4.5
203
13.3
1.98
102.4
1 071.8
100
772.4
72.1
299.4
27.9
—
0
97.4
9.1
103.2
9.6
196.2
18.3
-0.1
-0.009
0.5
0.05
196.5
18.3
45.9
4.3
149.2
13.9
1.45
102.7
1 017.7
100
731.7
71.9
286
28.1
—
0
96.1
9.4
102.4
10.1
183.6
18
0.1
0.01
0.1
0.01
183.9
18.1
45.9
4.5
136.4
13.4
1.33
102.8
736.2
100
531.1
72.1
205.1
27.9
—
0
81.3
11
86.7
11.8
118.5
16.1
—
0
0.3
0.04
118.7
16.1
30.2
4.1
87.5
11.9
0.81
108.2
1 210
100
913.1
75.5
296.9
24.5
—
0
103.1
8.5
104.9
8.7
192
15.9
4.4
0.4
0.1
0.008
196.6
16.2
49.1
4.1
147.4
12.2
1.42
103.7
1 033.2
100
759.1
73.5
274.1
26.5
—
0
99
9.6
100.6
9.7
173.5
16.8
3.9
0.4
0.2
0.02
177.6
17.2
44.4
4.3
133.2
12.9
1.17
113.8
1 018.1
100
766.1
75.2
251.9
24.7
—
0
96.4
9.5
98.9
9.7
153.1
15
3.9
0.4
0.1
0.01
157.1
15.4
39.3
3.9
117.9
11.6
1
117.8
721
100
545.5
75.7
175.5
24.3
—
0
81.5
11.3
83.8
11.6
91.6
12.7
2.7
0.4
0.1
0.01
94.4
13.1
23.6
3.3
70.8
9.8
0.59
120.1
1 060.8
100
805.7
76
255.2
24.1
—
0
102.8
9.7
105.1
9.9
150
14.1
4
0.4
0.1
0.009
154
14.5
38.9
3.7
115.1
10.9
0.92
124.8
832.5
100
646.7
77.7
185.8
22.3
—
0
81.5
9.8
82.9
10
102.8
12.3
3.4
0.4
-3.1
-0.4
103
12.4
24.3
2.9
78.7
9.5
0.61
129.5
770.1
100
601.8
78.1
168.3
21.9
—
0
83.2
10.8
84.7
11
83.6
10.9
2.9
0.4
-6.3
-0.8
74.7
9.7
18.1
2.4
56.5
7.3
0.43
130.5
597.1
100
473.1
79.2
124
20.8
—
0
83
13.9
84.2
14.1
39.8
6.7
1.5
0.3
0.4
0.07
41.7
7
9.8
1.6
31.9
5.3
0.24
135
1 141.3
100
870.7
76.3
270.6
23.7
—
0
104.8
9.2
105.9
9.3
164.7
14.4
4.4
0.4
0.1
0.009
150.9
13.2
32.9
2.9
118
10.3
0.85
139.2
748.4
100
577.1
77.1
171.3
22.9
—
0
87.2
11.7
88
11.8
83.3
11.1
2.1
0.3
0.3
0.04
84.7
11.3
21.9
2.9
62.9
8.4
0.44
141.5
698.7
100
580
83
118.8
17
—
0
84.5
12.1
85.1
12.2
33.6
4.8
1.9
0.3
0.2
0.03
35.4
5.1
9.1
1.3
26.3
3.8
0.18
142.5
494.6
100
417.8
84.5
76.8
15.5
—
0
78.2
15.8
78.5
15.9
-1.7
-0.3
0.8
0.2
6.2
1.3
0.1
0.02
—
0
0.1
0.02
—
142.4
1 132.7
100
897.9
79.3
234.8
20.7
—
0
102
9
102.2
9
132.6
11.7
3.5
0.3
—
0
136.1
12
35.8
3.2
99.4
8.8
0.69
142
775.1
100
609.9
78.7
165.2
21.3
—
0
83
10.7
83.1
10.7
82.1
10.6
2
0.3
-0.5
-0.06
83.6
10.8
19.7
2.5
64
8.3
0.43
148.3
771.3
100
606.1
78.6
165.2
21.4
—
0
82.2
10.7
82.4
10.7
82.8
10.7
2.1
0.3
-0.1
-0.01
84.8
11
21.1
2.7
63.7
8.3
0.42
153.4
583.7
100
451.6
77.4
132.1
22.6
—
0
75.1
12.9
75.2
12.9
56.8
9.7
0.5
0.09
0.2
0.03
57.5
9.9
14.7
2.5
42.9
7.3
0.28
152.8
1 128.5
880.8
247.7
—
81.3
81.5
166.2
-9.6
—
156.7
60.5
74
0.48
152.5
717.7
534.5
183.2
—
66.1
66.2
117
1.4
—
118.4
46.1
72.3
0.48
152.1
570.6
455.5
115.2
—
66
66.1
49.1
2.8
—
51.9
19.1
32.7
0.21
156.1
393.4
319.6
73.8
—
61.3
61.4
12.4
0.4
0.1
12.8
4.6
8.2
0.05
159.4
773.8
617.7
156.1
—
70.9
71
85.1
1.6
—
86.5
28.4
57.9
0.36
159.8
582
464.6
117.4
—
63
63.1
54.3
1.2
—
55.4
20.3
34.8
0.22
161.3
625.2
447.8
177.4
—
62.7
62.8
114.7
1.5
0.2
116.1
41.9
73.9
0.46
162.3
424.1
325.8
98.3
—
54.7
54.9
43.5
0.7
0.1
44.2
15.5
28.6
0.18
162.2
880.2
678.1
202.2
—
71.5
71.7
130.5
2.8
0.6
131.3
46
85.1
0.53
161.8
648.1
511.6
136.6
—
56.8
56.8
79.7
—
—
77.8
28
50.2
0.31
162.4
495.5
353.9
141.6
—
53.9
53.9
87.7
-0.2
—
87
30.2
54.9
0.34
162.3
377.3
302.8
74.5
—
51.5
51.5
23
0.1
0.3
23.1
7.8
15.3
0.09
162.8
635
505
130
—
55.7
55.7
74.3
-0.1
-0.8
68.8
27.4
41.4
0.26
161.5
477.9
388.3
89.6
—
49.3
49.4
40.3
-0.1
0.5
17
6
11
0.07
159.2
342.6
268
74.5
—
42
42
32.6
-0.1
-1.5
30
5.8
24.2
0.19
129.7
248.1
196.1
52.1
—
38.9
38.9
13.1
-0.1
0.7
12.1
4.5
7.6
0.06
129.7
487.5
370.4
117.1
—
46.2
46.3
70.8
-0.2
0.7
-281.5
-101.9
-178.2
-1.38
129.7
323.9
247.7
76.2
—
44.4
44.3
31.8
-0.1
0.2
31.5
11.6
20.2
0.15
130.7
435.5
348.3
87.1
—
73.5
76.6
10.5
—
1.4
12.2
4.1
8.3
0.05
236.4
27.9
23.1
4.8
—
4.6
4.6
0.2
—
0.2
0.3
0.1
0.3
0.01
28.3
1 047.8
670.9
376.9
—
147.1
274.3
102.6
2.5
-1.5
103.6
38.9
65.4
0.504
129.7