Tapestry Statements
TP
Tapestry Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 591.1
100
399.9
25.1
1 191.2
74.9
—
0
956.2
60.1
956.2
60.1
235
14.8
-30.5
-1.9
-3.7
-0.2
200.8
12.6
41.5
2.6
159.3
10
0.68
234.4
1 482.4
100
375
25.3
1 107.4
74.7
—
0
903.1
60.9
903.1
60.9
204.3
13.8
-32
-2.2
-2.8
-0.2
169.5
11.4
30.1
2
139.4
9.4
0.595
234.2
2 084.5
100
591.3
28.4
1 493.2
71.6
—
0
1 045.6
50.2
1 045.6
50.2
447.6
21.5
-49.2
-2.4
4.7
0.2
403.1
19.3
80.8
3.9
322.3
15.5
1.391
231.7
1 513.2
100
415.5
27.5
1 097.7
72.5
—
0
844.5
55.8
844.5
55.8
253.2
16.7
-13.3
-0.9
-1.4
-0.09
238.5
15.8
43.5
2.9
195
12.9
0.84
232.5
1 619.5
100
446.8
27.6
1 172.7
72.4
—
0
899.1
55.5
899.1
55.5
273.6
16.9
-6.2
-0.4
-0.6
-0.04
266.8
16.5
42.7
2.6
224.1
13.8
0.95
235.6
1 509.5
100
411.2
27.2
1 098.3
72.8
—
0
872
57.8
872
57.8
226.3
15
-6.1
-0.4
3
0.2
223.2
14.8
36.5
2.4
186.7
12.4
0.78
239.7
2 025.4
100
636.1
31.4
1 389.3
68.6
—
0
971.1
47.9
971.1
47.9
418.2
20.6
-7.9
-0.4
6.6
0.3
416.9
20.6
87
4.3
329.9
16.3
1.36
243.3
1 506.5
100
451.9
30
1 054.6
70
—
0
800.3
53.1
800.3
53.1
254.3
16.9
-7.4
-0.5
-10.7
-0.7
236.2
15.7
40.9
2.7
195.3
13
0.79
246.8
1 624.9
100
505.7
31.1
1 119.2
68.9
—
0
859.6
52.9
859.6
52.9
259.6
16
-11.9
-0.7
-8.1
-0.5
228.5
14.1
39.7
2.4
188.8
11.6
0.75
252.7
1 437.5
100
432.4
30.1
1 005.1
69.9
—
0
829.3
57.7
829.3
57.7
175.8
12.2
-14.8
-1.03
-3
-0.2
151.7
10.6
29
2
122.7
8.5
0.46
265.5
2 141.2
100
683.8
31.9
1 457.4
68.1
—
0
981.3
45.8
981.3
45.8
476.1
22.2
-15.9
-0.7
-3.1
-0.1
390.1
18.2
72.2
3.4
317.9
14.8
1.15
277.2
1 480.9
100
412.2
27.8
1 068.7
72.2
—
0
761.6
51.4
761.6
51.4
307.1
20.7
-16.1
-1.09
-2.2
-0.1
276.7
18.7
49.8
3.4
226.9
15.3
0.8
285.2
1 615.4
100
441.2
27.3
1 174.2
72.7
—
0
885.5
54.8
885.5
54.8
288.7
17.9
-16.4
-1.02
-1.1
-0.07
242.2
15
42.4
2.6
199.8
12.4
0.69
287.5
1 273.3
100
361.4
28.4
911.9
71.6
—
0
729
57.3
729
57.3
182.9
14.4
-16.9
-1.3
-4.4
-0.3
95.4
7.5
3.7
0.3
91.7
7.2
0.32
285.6
1 685.4
100
511.7
30.4
1 173.7
69.6
—
0
762.6
45.2
762.6
45.2
411.1
24.4
-18.7
-1.1
3.6
0.2
374.3
22.2
66.6
4
311
18.5
1.1
281
1 172.2
100
342
29.2
830.2
70.8
—
0
601.4
51.3
601.4
51.3
228.8
19.5
-19.4
-1.7
2.6
0.2
185.4
15.8
45.4
3.9
231.7
19.8
0.83
277.9
714.8
100
207.5
29
507.3
71
—
0
577.1
80.7
577.1
80.7
-69.8
-9.8
-20.3
-2.8
-0.5
-0.07
-300.8
-42.08
-7
-1
-293.8
-41.1
-1.06
276.2
1 072.7
100
352.5
32.9
720.2
67.1
—
0
751.8
70.1
751.8
70.1
-31.6
-2.9
-13.5
-1.3
-6
-0.6
-705
-65.7
-27.9
-2.6
-677.1
-63.1
-2.45
276.1
1 816
100
604.8
33.3
1 211.2
66.7
—
0
837.9
46.1
837.9
46.1
373.3
20.6
-14
-0.8
5.9
0.3
355
19.5
56.2
3.1
298.8
16.5
1.08
276.7
1 357.9
100
439.3
32.4
918.6
67.6
—
0
752.1
55.4
752.1
55.4
166.5
12.3
-12.3
-0.9
-12.7
-0.9
26.6
2
6.6
0.5
20
1.5
0.07
285.7
1 513.7
100
514.5
34
999.2
66
—
0
829.3
54.8
829.3
54.8
169.9
11.2
-11
-0.7
—
0
158.9
10.5
55.5
3.7
148.9
9.8
0.51
289.6
1 331.4
100
415.5
31.2
915.9
68.8
—
0
810.1
60.8
810.1
60.8
105.8
7.9
-10.6
-0.8
—
0
95.2
7.2
-22.2
-1.7
117.4
8.8
0.4
290.9
1 800.8
100
597.3
33.2
1 203.5
66.8
—
0
822.8
45.7
822.8
45.7
380.7
21.1
-13.2
-0.7
—
0
367.5
20.4
78.6
4.4
254.8
14.1
0.87
291
1 381.2
100
445.5
32.3
935.7
67.7
—
0
749.9
54.3
749.9
54.3
185.8
13.5
-13.1
-0.9
-4.6
-0.3
144.6
10.5
22.3
1.6
122.3
8.9
0.42
292
1 483.7
100
480.5
32.4
1 003.2
67.6
—
0
806
54.3
806
54.3
197.2
13.3
-14.4
-1
—
0
172.8
11.6
-16.2
-1.09
211.7
14.3
0.72
291
1 322.4
100
413.5
31.3
908.9
68.7
—
0
747
56.5
747
56.5
161.9
12.2
-16.9
-1.3
—
0
142.1
10.7
-0.9
-0.07
140.3
10.6
0.49
290.1
1 785
607.6
1 177.4
—
827.5
827.5
349.9
-22.2
—
324.2
73.7
63.2
0.22
286.4
1 288.9
524.5
764.4
—
783.1
783.1
-18.7
-20.5
—
-42.3
-24.6
-17.7
-0.06
283.2
1 133.8
379.3
754.5
—
554.7
554.7
199.8
-13.6
—
179.4
27.7
151.7
0.53
284.6
995.2
289.5
705.7
—
548.2
548.2
157.5
-4
—
147.1
24.9
122.2
0.43
282.9
1 321.7
415.5
906.2
—
625.1
625.1
281.1
-5.1
—
272.3
72.6
199.7
0.71
281.8
1 037.6
322.9
714.7
—
541.7
541.7
173
-5.7
—
160.2
42.8
117.4
0.42
281.9
1 154.6
371.9
782.7
—
665.9
665.9
116.8
-7.4
—
109.4
27.9
81.5
0.29
281.1
1 033.1
320.1
713
—
578.7
578.7
134.3
-6.5
—
127.8
15.3
112.5
0.4
279.5
1 273.8
414.7
859.1
—
598.1
598.1
261
-6.3
—
254.7
84.6
170.1
0.61
278.4
1 030.3
333.8
696.5
—
555.1
555.1
141.4
-6.7
—
134.7
38.3
96.4
0.35
278.3
1 004.1
306.7
697.4
—
488.1
488.1
209.3
-6.3
—
32.5
20.8
11.7
0.04
278.4
929.3
263.8
665.5
—
541.5
541.5
124
-1.2
—
122.8
34.7
88.1
0.32
277.4
1 219.4
379.4
840
—
564.6
564.6
275.4
0.4
—
275.8
92.3
183.5
0.66
276.5
1 038.8
323.4
715.4
—
535.6
535.6
179.8
0.7
—
180.5
61.4
119.1
0.43
276.4
1 136.2
347.7
788.6
—
557.3
557.2
231.3
0.5
—
100.3
25
75.3
0.27
276.8
1 099.6
318.3
781.3
—
518.6
518.6
262.7
-1.9
—
260.8
70
190.7
0.68
278.8
1 419.6
436.9
982.7
—
546.7
546.8
435.9
2
—
437.9
140.5
297.4
1.06
281.5
1 150.8
324.2
826.6
—
505
505
321.6
1.7
—
323.3
105.4
217.9
0.77
284.5
1 222.7
335.3
887.4
—
569.7
569.6
317.8
1
-1
317.8
96.4
221.3
0.78
285.6
1 187.6
307.4
880.2
—
531.7
531.7
348.5
1
-1.8
347.8
108.8
238.9
0.84
284.6