Vivint Smart Statements
VV
Vivint Smart Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
439.37
100
—
0
—
0
—
0
219.52
50
418.22
95.2
21.146
4.8
-51.226
-11.7
-9.375
-2.1
-39.455
-9
1.551
0.4
-41.006
-9.3
-0.192
213.04
407.28
100
—
0
—
0
—
0
205.56
50.5
405.03
99.4
2.248
0.6
-29.695
-7.3
22.765
5.6
-4.682
-1.1
-1.196
-0.3
-3.486
-0.9
-0.016
212.68
392.75
100
—
0
—
0
—
0
192.22
48.9
383.41
97.6
9.342
2.4
-28.085
-7.2
-8.256
-2.1
-26.999
-6.9
0.432
0.1
-27.431
-7
-0.13
210.74
396.21
100
—
0
—
0
—
0
198.01
50
409.66
103.4
-13.449
-3.4
-38.291
-9.7
0.247
0.06
-51.493
-13
1.971
0.5
-53.464
-13.5
-0.256
208.79
386.71
100
—
0
—
0
—
0
214.2
55.4
411.46
106.4
-24.748
-6.4
-31.681
-8.2
-37.329
-9.7
-93.758
-24.2
-1.014
-0.3
-92.744
-24
-0.444
208.76
354.14
100
—
0
—
0
—
0
199.22
56.3
387.72
109.5
-33.583
-9.5
-43.726
-12.3
8.034
2.3
-69.275
-19.6
1.27
0.4
-70.545
-19.9
-0.338
208.69
342.33
100
—
0
—
0
—
0
230.39
67.3
424.79
124.1
-82.458
-24.09
-20.656
-6.03
14.559
4.3
-88.555
-25.9
0.244
0.07
-88.799
-25.9
-0.429
206.79
324.07
100
—
0
—
0
—
0
229.39
70.8
433.25
133.7
-109.18
-33.7
-159.21
-49.1
-1.092
-0.3
-269.48
-83.2
0.759
0.2
-270.24
-83.4
-1.358
198.95
319
100
—
0
—
0
—
0
196.8
61.7
384
120.4
-65
-20.4
-51
-16
8.3
2.6
-107.7
-33.8
0.2
0.06
-107.9
-33.8
-0.58
187.6
306
100
—
0
—
0
—
0
175
57.2
346.3
113.2
-40.3
-13.2
-54.5
-17.8
8.6
2.8
-86.1
-28.1
0.9
0.3
-87
-28.4
-0.49
178.4
303.2
100
—
0
—
0
—
0
152.6
50.3
328.8
108.4
-25.5
-8.4
-65.1
-21.5
-26.3
-8.7
-138.9
-45.8
-0.8
-0.3
-138.1
-45.5
-0.91
151
—
100
—
0
—
0
—
0
0.4
0
0.4
0
-0.4
0
1.3
0
—
0
0.9
0
0.3
0
0.6
0
0.01
43.1
—
100
—
0
—
0
—
0
0.7
0
0.7
0
-0.7
0
1.7
0
—
0
1.1
0
0.4
0
0.7
0
0.02
43.1
—
100
—
0
—
0
—
0
0.2
0
0.2
0
-0.2
0
2.1
0
—
0
1.9
0
0.4
0
1.5
0
0.03
43.1
—
100
—
0
—
0
—
0
0.2
0
0.2
0
-0.2
0
2
0
—
0
1.8
0
0.4
0
1.4
0
0.03
43.1
—
100
—
0
—
0
—
0
0.4
0
0.4
0
-0.4
0
2
0
—
0
1.6
0
—
0
1.6
0
0.04
43.1
—
100
—
0
—
0
—
0
0.2
0
0.2
0
-0.2
0
1.6
0
—
0
1.5
0
—
0
1.5
0
0.03
43.1
—
100
—
0
—
0
—
0
0.2
0
0.2
0
-0.2
0
1.4
0
—
0
1.3
0
—
0
1.3
0
0.03
43.1
—
100
—
0
—
0
—
0
0.2
0
0.2
0
-0.2
0
1.2
0
—
0
1
0
—
0
1
0
0.02
43.9
—
—
—
—
—
0.2
-0.2
—
—
-0.2
—
-0.2
—
43.1