Warby Statements
WR
Data from Warby`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Warby Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
192.45
2.2 %
100
87.58
45.5
104.87
-0.5 %
54.5
—
0
107.42
55.8
111.48
-2.5 %
57.9
-6.613
26.2 %
-3.4
—
0
2.842
1.5
-3.771
41 %
-2
0.301
0.2
-4.072
39.8 %
-2.1
-0.034
120.89
188.22
-5.9 %
100
82.84
44
105.38
-7.1 %
56
—
0
110.59
58.8
114.34
-3.6 %
60.7
-8.956
-74.7 %
-4.8
—
0
2.567
1.4
-6.389
-148.5 %
-3.4
0.373
0.2
-6.762
-152.4 %
-3.6
-0.056
120.09
200
23.6 %
100
86.544
43.3
113.46
30.3 %
56.7
—
0
115.1
57.6
118.59
9.2 %
59.3
-5.127
76.2 %
-2.6
—
0
2.556
1.3
-2.571
86.6 %
-1.3
0.108
0.05
-2.679
85.9 %
-1.3
-0.022
119.14
161.85
-4.7 %
100
74.789
46.2
87.066
-6.1 %
53.8
—
0
105.39
65.1
108.64
-3.4 %
67.1
-21.569
-8.9 %
-13.3
—
0
2.417
1.5
-19.152
-12 %
-11.8
-0.105
-0.06
-19.047
-9.5 %
-11.8
-0.161
118.57
169.8
2.2 %
100
77.1
45.4
92.7
2.3 %
54.6
—
0
109.4
64.4
112.5
3.4 %
66.3
-19.8
-8.8 %
-11.7
—
0
2.7
1.6
-17.1
-7.5 %
-10.07
0.3
0.2
-17.4
-9.4 %
-10.2
-0.15
118
166.1
-3.4 %
100
75.5
45.5
90.6
-4.4 %
54.5
—
0
105.9
63.8
108.8
1.5 %
65.5
-18.2
-46.8 %
-11
—
0
2.3
1.4
-15.9
-50 %
-9.6
—
0
-15.9
-47.2 %
-9.6
-0.14
116.8
172
17.4 %
100
77.2
44.9
94.8
17.5 %
55.1
—
0
104.1
60.5
107.2
4.7 %
62.3
-12.4
42.9 %
-7.2
—
0
1.9
1.1
-10.6
47.8 %
-6.2
0.3
0.2
-10.8
46.8 %
-6.3
-0.09
116.2
146.5
-1.5 %
100
65.8
44.9
80.7
-4.4 %
55.1
—
0
99.2
67.7
102.4
-5.2 %
69.9
-21.7
8.4 %
-14.8
—
0
1.4
1
-20.3
15.1 %
-13.9
-0.1
-0.07
-20.3
14.7 %
-13.9
-0.18
115.7
148.8
-0.5 %
100
64.4
43.3
84.4
-2.2 %
56.7
—
0
105.1
70.6
108
-8.8 %
72.6
-23.7
26.2 %
-15.9
—
0
-0.2
-0.1
-23.9
25.5 %
-16.06
—
0
-23.8
26.1 %
-16
-0.21
115.2
149.6
-2.3 %
100
63.3
42.3
86.3
-3.7 %
57.7
—
0
115.5
77.2
118.4
-4.1 %
79.1
-32.1
4.7 %
-21.5
—
0
—
0
-32.1
4.5 %
-21.5
—
0
-32.2
5.6 %
-21.5
-0.28
114.7
153.2
15.3 %
100
63.6
41.5
89.6
17.4 %
58.5
—
0
120.9
78.9
123.4
1 %
80.5
-33.7
26.6 %
-22
—
0
0.1
0.07
-33.6
26.6 %
-21.9
0.5
0.3
-34.1
25.7 %
-22.3
-0.3
114.1
132.9
-3.3 %
100
56.6
42.6
76.3
-4.3 %
57.4
—
0
120
90.3
122.2
-28.8 %
91.9
-45.9
50.1 %
-34.5
—
0
0.1
0.08
-45.8
50.3 %
-34.5
0.1
0.08
-45.9
49.6 %
-34.5
-0.4
113.6
137.4
21.8 %
100
57.7
42
79.7
22.2 %
58
—
0
170.1
123.8
171.7
144.2 %
125
-92
-1703.9 %
-67
—
0
-0.1
-0.07
-92.1
-1902.2 %
-67.03
-1.1
-0.8
-91.1
-2018.6 %
-66.3
-0.82
111.4
112.8
8.4 %
100
47.7
42.3
65.2
1.9 %
57.8
—
0
70.3
62.3
70.3
-33.2 %
62.3
-5.1
87.7 %
-4.5
—
0
0.5
0.4
-4.6
88.9 %
-4.08
-0.3
-0.3
-4.3
89.7 %
-3.8
-0.04
108.2
104.1
55.1 %
100
40.1
38.5
64
76.8 %
61.5
—
0
104.1
100
105.3
117.6 %
101.2
-41.3
-238.5 %
-39.7
—
0
-0.1
-0.1
-41.4
-226 %
-39.8
0.2
0.2
-41.6
-225 %
-40
-0.38
108.2
67.1
—
100
30.9
46.1
36.2
—
53.9
—
0
48.4
72.1
48.4
—
72.1
-12.2
—
-18.2
—
0
-0.5
-0.7
-12.7
—
-18.9
0.1
0.1
-12.8
—
-19.08
-0.12
108.2