Williams-Sonoma Statements
WS
Williams-Sonoma Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 788.31
100
961.98
53.8
826.33
46.2
—
0
536.41
30
536.41
30
289.92
16.2
15.208
0.9
—
0
305.12
17.1
79.379
4.4
225.75
12.6
1.739
129.81
1 660.35
100
857.83
51.7
802.51
48.3
—
0
478.69
28.8
478.69
28.8
323.83
19.5
16.053
1
—
0
339.88
20.5
74.215
4.5
265.67
16
2.034
130.63
2 278.94
100
1 230.32
54
1 048.62
46
—
0
590.52
25.9
590.52
25.9
458.09
20.1
13.147
0.6
—
0
471.24
20.7
116.8
5.1
354.44
15.6
2.718
130.39
1 853.7
100
1 031.3
55.6
822.4
44.4
—
0
507.3
27.4
507.3
27.4
315.1
17
7.2
0.4
5.58
0.3
322.3
17.4
85
4.6
237.3
12.8
3.66
64.8
1 862.6
100
1 105
59.3
757.6
40.7
—
0
486
26.1
486.1
26.1
271.5
14.6
3.3
0.2
—
0
274.9
14.8
73.4
3.9
201.5
10.8
3.12
64.5
1 755.5
100
1 080.4
61.5
675.1
38.5
—
0
451.5
25.7
451.5
25.7
223.6
12.7
5.5
0.3
—
0
205
11.7
48.4
2.8
156.5
8.9
2.35
66.7
2 453.1
100
1 443.2
58.8
1 009.9
41.2
—
0
540.1
22
540.1
22
469.8
19.2
1.4
0.06
—
0
471.2
19.2
116.2
4.7
355
14.5
5.29
67.1
2 192.6
100
1 282
58.5
910.5
41.5
—
0
570.9
26
570.9
26
339.6
15.5
0.4
0.02
—
0
340
15.5
88.3
4
251.7
11.5
3.72
67.6
2 137.5
100
1 208.7
56.5
928.8
43.5
—
0
563.3
26.4
563.3
26.4
365.5
17.1
0.3
0.01
—
0
365.9
17.1
98.8
4.6
267.1
12.5
3.87
69.1
1 891.2
100
1 062.7
56.2
828.5
43.8
—
0
505.1
26.7
505
26.7
323.5
17.1
0.2
0.01
—
0
323.6
17.1
69.5
3.7
254.1
13.4
3.5
72.7
2 501
100
1 375.8
55
1 125.2
45
—
0
600.7
24
600.7
24
524.6
21
0.1
0.004
—
0
524.7
21
121.7
4.9
402.9
16.1
5.41
74.5
2 047.5
100
1 152.1
56.3
895.5
43.7
—
0
565.2
27.6
565.2
27.6
330.3
16.1
-0.1
-0.005
—
0
330.1
16.1
80.6
3.9
249.5
12.2
3.29
75.9
1 948.3
100
1 090
55.9
858.4
44.1
—
0
535.3
27.5
535.2
27.5
323.1
16.6
—
0
—
0
323.1
16.6
77.1
4
246.1
12.6
3.21
76.6
1 749
100
996.2
57
752.9
43
—
0
477.7
27.3
477.7
27.3
275.2
15.7
-1.9
-0.1
—
0
273.3
15.6
45.5
2.6
227.8
13
2.9
78.5
2 292.7
100
1 327.4
57.9
965.2
42.1
—
0
558
24.3
558.1
24.3
407.2
17.8
-2.3
-0.1
—
0
399.8
17.4
90.9
4
309
13.5
3.9
79.2
1 764.5
100
1 059
60
705.6
40
—
0
431
24.4
430.9
24.4
274.6
15.6
-5.3
-0.3
—
0
269.3
15.3
67.5
3.8
201.8
11.4
2.54
79.3
1 490.8
100
939.6
63
551.2
37
—
0
359.5
24.1
359.4
24.1
191.8
12.9
-6.5
-0.4
—
0
178.9
12
44.3
3
134.6
9
1.7
79.3
1 235.2
100
809.6
65.5
425.6
34.5
—
0
365.6
29.6
365.6
29.6
60
4.9
-2.2
-0.2
—
0
46.5
3.8
11.1
0.9
35.4
2.9
0.45
78.4
1 843.6
100
1 150.9
62.4
692.7
37.6
—
0
489
26.5
489
26.5
203.7
11
-1.4
-0.08
—
0
202.3
11
36.3
2
166
9
2.12
78.5
1 442.5
100
924.3
64.1
518.2
35.9
—
0
416.3
28.9
416.3
28.9
101.9
7.1
-2.6
-0.2
—
0
99.3
6.9
24.6
1.7
74.7
5.2
0.94
79.2
1 370.8
100
887
64.7
483.9
35.3
—
0
397.7
29
397.6
29
86.2
6.3
-2.7
-0.2
—
0
83.5
6.1
20.8
1.5
62.6
4.6
0.79
79.5
1 241.1
100
796.8
64.2
444.3
35.8
—
0
370.2
29.8
370.2
29.8
74.1
6
-2.3
-0.2
—
0
71.9
5.8
19.2
1.5
52.7
4.2
0.66
79.9
1 836.4
100
1 126.5
61.3
709.9
38.7
—
0
501.8
27.3
501.8
27.3
208.2
11.3
-1.7
-0.09
—
0
199.2
10.8
42.7
2.3
155.3
8.5
1.94
80.5
1 357
100
862
63.5
495
36.5
—
0
394.7
29.1
394.7
29.1
100.3
7.4
-2.2
-0.2
—
0
92.1
6.8
25.2
1.9
81.5
6
0.99
81.6
1 275.2
100
811.2
63.6
463.9
36.4
—
0
386
30.3
386
30.3
78
6.1
-0.4
-0.03
—
0
72.6
5.7
20.9
1.6
51.7
4.1
0.62
83.2
1 203
100
770.8
64.1
432.2
35.9
—
0
361.5
30
361.5
30
70.8
5.9
1.5
0.1
—
0
65.3
5.4
17.3
1.4
45.2
3.8
0.53
84.2
1 679.9
100
1 033.7
61.5
646.2
38.5
—
0
436
26
436
26
210.2
12.5
-2.6
-0.2
—
0
198.5
11.8
61.3
3.6
95.8
5.7
1.13
84.6
1 299.3
832.3
467.1
—
358
358
109
1.2
—
110.2
38.9
71.3
0.84
85.4
1 201.6
778.9
422.7
—
341.2
341.1
81.6
-0.5
—
81.1
28.2
52.9
0.61
86.8
1 111.5
715.7
395.8
—
327.3
327.3
68.5
-0.2
—
62.6
23
39.6
0.45
87.7
1 581.6
959.6
622
—
406.2
406.2
215.8
-0.1
—
215.7
71.1
144.6
1.63
88.6
1 245.4
787.2
458.2
—
347
347
111.2
-0.5
—
109.5
40.1
69.4
0.78
89.1
1 159
748.5
410.5
—
327.3
327.3
83.3
-0.2
—
83.1
31.3
51.8
0.58
89.7
1 097.8
705.3
392.5
—
315.8
315.8
76.7
0.1
—
63.6
24
39.6
0.44
90.5
1 586.3
978.7
607.6
—
384.9
384.9
222.7
—
—
222.7
81.6
141.1
1.56
90.7
1 232.1
780.9
451.2
—
340.5
340.5
110.7
-0.3
—
110.3
39.9
70.5
0.77
91.8
1 127
720.4
406.6
—
323.3
323.3
83.3
-0.3
—
83.1
29.4
53.7
0.58
92.6
1 030.7
651.8
378.8
—
306.9
306.9
71.9
—
—
71.9
27.1
44.8
0.48
93.3
1 542.1
923.5
618.6
—
380.7
380.7
237.9
—
—
237.9
90.9
147
1.56
94
1 143.2
711.8
431.4
—
326.7
326.6
104.7
-0.1
—
104.6
39.7
64.9
0.68
94.9
1 039.1
657
382.1
—
296.8
296.8
85.3
—
—
85.3
34.5
50.7
0.53
95.8
974.3
605.9
368.4
—
294.1
294.1
74.3
0.1
—
74.4
28.2
46.2
0.48
95.6
1 466.3
870.6
595.7
—
368.1
368.1
227.6
0.2
—
217.9
84.1
133.8
1.37
97.8
1 051.5
646.2
405.4
—
312.9
312.9
92.5
0.1
—
92.6
35.9
56.7
0.58
97.9
982.2
613.3
368.9
—
290.8
290.8
78.1
0.1
—
78.2
29.3
48.9
0.49
99
887.8
553.6
334.2
—
270.4
270.4
63.8
0.2
—
64
24.5
39.5
0.4
99.5
1 406.4
825.7
580.7
—
357.3
357.3
223.4
0.3
—
210.7
77
133.7
1.34
99.8