Wolverine World Statements
WW
Wolverine World Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
425.2
100
242
56.9
183.2
43.1
—
0
166.6
39.2
150.9
35.5
32.3
7.6
-11.9
-2.8
0.8
0.2
18
4.2
2.4
0.6
13.7
3.2
0.171
80
394.9
100
213.5
54.1
181.4
45.9
—
0
176.8
44.8
178.4
45.2
3
0.8
-12
-3.04
0.8
0.2
-14.3
-3.6
-0.6
-0.2
-14.8
-3.7
-0.185
79.8
526.7
100
333.7
63.4
193
36.6
—
0
245.4
46.6
263
49.9
-70
-13.3
-16.1
-3.06
0.7
0.1
-202.3
-38.4
-111.7
-21.2
-90
-17.09
-1.133
79.4
527.7
100
312.3
59.2
215.4
40.8
—
0
203.3
38.5
205.6
39
9.8
1.9
-15.5
-2.9
-2.4
-0.5
9.4
1.8
0.4
0.08
8.4
1.6
0.106
79.5
589.1
100
361.3
61.3
227.8
38.7
—
0
195.5
33.2
166.1
28.2
61.7
10.5
-16.1
-2.7
0.4
0.07
30.4
5.2
6
1
23.5
4
0.296
79.5
599.4
100
363.1
60.6
236.3
39.4
—
0
212
35.4
211.1
35.2
25.2
4.2
-15.8
-2.6
-1.2
-0.2
28.3
4.7
10.3
1.7
18.6
3.1
0.235
79.2
665
100
440.8
66.3
224.2
33.7
—
0
249.1
37.5
250.2
37.6
-26
-3.9
-16
-2.4
5
0.8
-465.7
-70.03
-104.9
-15.8
-358.8
-54
-4.553
78.8
691.4
100
413.6
59.8
277.8
40.2
—
0
216.8
31.4
219
31.7
58.8
8.5
-12.5
-1.8
-2.7
-0.4
43.6
6.3
4.8
0.7
38.2
5.5
0.484
78.9
713.6
100
406.5
57
307.1
43
—
0
229.2
32.1
229.2
32.1
77.9
10.9
-10.1
-1.4
-0.6
-0.08
157.2
22
32.7
4.6
122.1
17.1
1.528
79.9
614.8
100
353.5
57.5
261.3
42.5
—
0
211.3
34.4
241.7
39.3
19.6
3.2
-8.7
-1.4
1.1
0.2
12
2
3.6
0.6
9.5
1.5
0.116
81.9
635.6
100
373.2
58.7
262.4
41.3
—
0
226.6
35.7
271.1
42.7
-8.7
-1.4
-8.5
-1.3
-1.2
-0.2
-18.7
-2.9
-3.7
-0.6
-14.3
-2.2
-0.174
82
636.7
100
361.9
56.8
274.8
43.2
—
0
215
33.8
232.3
36.5
42.5
6.7
-9.6
-1.5
0.4
0.06
-0.7
-0.1
0.1
0.02
-0.2
-0.03
-0.002
82.3
631.9
100
361.5
57.2
270.4
42.8
—
0
201.8
31.9
206.6
32.7
63.8
10.1
-9.7
-1.5
-0.1
-0.02
54
8.5
9.6
1.5
44
7
0.526
83.6
510.7
100
288.4
56.5
222.3
43.5
—
0
174.4
34.1
164.2
32.2
58.1
11.4
-9.6
-1.9
-2.8
-0.5
45.7
8.9
7.3
1.4
37.8
7.4
0.45
83.2
509.6
100
305
59.9
204.6
40.1
—
0
182.2
35.8
186.5
36.6
18.1
3.6
-12.5
-2.5
-0.8
-0.2
-222.7
-43.7
-51.5
-10.1
-170.7
-33.5
-2.11
81
493.1
100
291.1
59
202
41
—
0
157.5
31.9
159.4
32.3
42.6
8.6
-12.8
-2.6
0.6
0.1
30.4
6.2
8.7
1.8
21.8
4.4
0.27
81.5
349.1
100
201.9
57.8
147.2
42.2
—
0
143.6
41.1
139.7
40
7.5
2.1
-10.5
-3.008
1.7
0.5
-1.5
-0.4
0.4
0.1
-1.8
-0.5
-0.02
80.9
439.3
100
257.5
58.6
181.8
41.4
—
0
156.1
35.5
164.9
37.5
16.9
3.8
-7.8
-1.8
0.6
0.1
9.7
2.2
-3.1
-0.7
12.8
2.9
0.16
82
607.4
100
377.5
62.2
229.9
37.8
—
0
170.7
28.1
235.1
38.7
-5.2
-0.9
-8.2
-1.4
1.7
0.3
-11.7
-1.9
-11.2
-1.8
-0.9
-0.1
-0.01
80.6
574.3
100
331
57.6
243.3
42.4
—
0
165.9
28.9
175
30.5
68.3
11.9
-8.2
-1.4
0.9
0.2
61
10.6
12.4
2.2
47.7
8.3
0.57
83.9
568.6
100
338.2
59.5
230.4
40.5
—
0
168.7
29.7
174.9
30.8
55.5
9.8
-6.7
-1.2
1
0.2
49.8
8.8
9.6
1.7
39.4
6.9
0.45
88.3
523.4
100
303.2
57.9
220.2
42.1
—
0
164
31.3
167.8
32.1
52.4
10
-6.9
-1.3
1.3
0.2
46.8
8.9
6.2
1.2
39.7
7.6
0.43
91.8
579.6
100
352.5
60.8
227.1
39.2
—
0
165.5
28.6
173.2
29.9
53.9
9.3
-5.8
-1.0007
-6.6
-1.1
40.9
7.1
1.6
0.3
42.7
7.4
0.46
93.8
558.6
100
326.5
58.4
232.1
41.6
—
0
161.6
28.9
163.7
29.3
68.4
12.2
-5.8
-1.04
1.3
0.2
63.9
11.4
5
0.9
57.6
10.3
0.6
95.3
566.9
100
332.7
58.7
234.2
41.3
—
0
163.3
28.8
166.1
29.3
68.1
12
-5.7
-1.005
5.3
0.9
67.7
11.9
12.2
2.2
54.1
9.5
0.57
95
534.1
100
306.2
57.3
227.9
42.7
—
0
163.7
30.6
166.4
31.2
61.5
11.5
-7.2
-1.3
0.6
0.1
54.9
10.3
8.3
1.6
45.8
8.6
0.48
95.6
578.6
355.8
222.8
—
176.4
211.7
11.1
-8.7
-6.7
-80.9
-25.7
-59
-0.64
91.6
581.3
349.4
231.9
—
172.4
172.4
59.5
-8.6
0.4
27.1
4.3
22.7
0.24
95.8
598.8
369.4
229.4
—
175.1
175.1
54.3
-5.9
-1.3
22
1.5
20.2
0.21
96.2
591.3
352
239.3
—
182.1
182.1
57.2
-8.9
-2.5
21.2
4.4
16.3
0.17
96
729.6
458.3
271.3
—
223.5
223.5
47.8
-9.9
4.5
-7.9
-5.5
-2.1
-0.02
94.4
603.7
366.1
237.6
—
167.4
167.4
70.2
-8.6
—
59.9
11.7
47.2
0.49
96.9
583.7
357.1
226.6
—
183
183
43.6
-7.8
-1.1
32.9
8.8
23.5
0.24
96.1
577.6
344.9
232.7
—
184.1
184.1
48.6
-8.5
0.1
25.6
8
17
0.18
96.2
751.2
476
275.2
—
231.1
231.1
44.1
-10.7
4.6
7.9
-4
10.8
0.11
96.4
678.9
407.2
271.7
—
191
191
80.7
-9
-0.5
64.8
18.8
45
0.44
101.3
630.1
383.7
246.4
—
195.1
195.1
51.3
-9
-1.8
36.8
11.6
24.9
0.25
101.6
631.4
370
261.4
—
198.8
198.8
62.6
-9.5
1
55.1
15
39.3
0.39
100.8
808.9
508.4
300.5
—
247.1
247.1
53.4
-14
-1.2
13.1
1.9
10.1
0.1
100.4
711.1
426.3
284.8
—
186.8
186.8
98
-10
0.3
77.9
20
56.7
0.57
100
613.5
367.7
245.8
—
190.8
190.8
55
-10.5
—
38.5
10.9
27
0.27
100
627.6
371.4
256.2
—
190.5
190.5
65.7
-10.9
-0.8
52
14.8
36.4
0.36
99.9
740.8
457.8
283
—
246.4
246.4
36.6
-14.7
2.5
-7.3
-6
-2
-0.02
97.4
716.6
430.6
286
—
192.3
192.3
93.7
-11.9
-1
73.4
19
53.3
0.54
99.2
587.8
346.7
241.1
—
196.2
196.2
44.9
-12.5
-0.6
23.9
5.8
17.6
0.18
98.6
645.9
383.9
262
—
195.8
195.8
66.2
-12.9
-0.4
37.7
7.9
29.2
0.3
98.5
652.2
408.4
243.8
—
207.1
207.2
36.6
-13
1
-8.2
-4.7
-3.9
-0.04
96.3