Yeti Statements
YE
Data from Yeti`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
13 Feb, 2025
Yeti Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
478.44
3.2 %
100
200.71
42
277.73
5.1 %
58
—
0
208.09
43.5
208.09
5.7 %
43.5
69.635
3.3 %
14.6
0.384
0.08
4.061
0.8
74.08
10.1 %
15.5
17.796
3.7
56.284
11.7 %
11.8
0.658
85.492
463.5
35.8 %
100
199.19
43
264.31
35.7 %
57
—
0
196.89
42.5
196.89
16.5 %
42.5
67.42
161.1 %
14.5
-0.548
-0.1
0.391
0.08
67.263
200.6 %
14.5
16.867
3.6
50.396
217.9 %
10.9
0.59
85.468
341.39
-34.3 %
100
146.58
42.9
194.81
-38.2 %
57.1
—
0
169
49.5
169
-21.8 %
49.5
25.817
-74 %
7.6
0.659
0.2
-4.101
-1.2
22.375
-78.3 %
6.6
6.52
1.9
15.855
-79.8 %
4.6
0.182
87.157
519.79
19.9 %
100
204.57
39.4
315.23
25.4 %
60.6
—
0
217.07
41.8
216.11
14.1 %
41.6
99.116
60.1 %
19.1
0.668
0.1
4.212
0.8
103.03
78.9 %
19.8
24.439
4.7
78.593
84.1 %
15.1
0.896
87.742
433.6
7.7 %
100
182.3
42
251.3
17 %
58
—
0
189.4
43.7
189.4
15.1 %
43.7
61.9
23.1 %
14.3
-0.3
-0.07
-4
-0.9
57.6
13.4 %
13.3
14.9
3.4
42.7
12.1 %
9.8
0.49
87.6
402.6
33 %
100
187.7
46.6
214.8
32.7 %
53.4
—
0
164.5
40.9
164.5
12.1 %
40.9
50.3
233.1 %
12.5
-0.7
-0.2
1.2
0.3
50.8
250.3 %
12.6
12.8
3.2
38.1
259.4 %
9.5
0.44
87.2
302.8
-32.4 %
100
140.9
46.5
161.9
-3.1 %
53.5
—
0
146.8
48.5
146.8
-30.3 %
48.5
15.1
134.6 %
5
-0.6
-0.2
—
0
14.5
137.7 %
4.8
3.9
1.3
10.6
138.3 %
3.5
0.12
87.1
448
3.3 %
100
281
62.7
167
-24.9 %
37.3
—
0
210.8
47.1
210.7
36.8 %
47
-43.7
-163.8 %
-9.8
-1.2
-0.3
6.5
1.5
-38.5
-164.5 %
-8.6
-10.8
-2.4
-27.7
-160.9 %
-6.2
-0.32
86.3
433.6
3.2 %
100
211.1
48.7
222.4
1.5 %
51.3
—
0
153.9
35.5
154
2.1 %
35.5
68.5
0.3 %
15.8
-1.5
-0.3
-7.3
-1.7
59.7
-3.1 %
13.8
14.2
3.3
45.5
-1.7 %
10.5
0.52
86.8
420
43.1 %
100
200.9
47.8
219.1
41.4 %
52.2
—
0
150.8
35.9
150.8
24.1 %
35.9
68.3
105.1 %
16.3
-1
-0.2
-5.8
-1.4
61.6
84.4 %
14.7
15.3
3.6
46.3
80.2 %
11
0.53
86.9
293.6
-33.7 %
100
138.8
47.3
154.9
-39.2 %
52.8
—
0
121.6
41.4
121.5
-24.6 %
41.4
33.3
-64.5 %
11.3
-0.8
-0.3
0.9
0.3
33.4
-63.8 %
11.4
7.8
2.7
25.7
-64.7 %
8.8
0.29
88.2
443.1
22.2 %
100
188.3
42.5
254.8
23.1 %
57.5
—
0
161.1
36.4
161.1
16.5 %
36.4
93.7
36.4 %
21.1
-0.8
-0.2
-0.7
-0.2
92.2
38.2 %
20.8
19.3
4.4
72.9
37.5 %
16.5
0.82
88.8
362.6
1.4 %
100
155.6
42.9
207
-1 %
57.1
—
0
138.3
38.1
138.3
1.2 %
38.1
68.7
-5.1 %
18.9
-0.8
-0.2
-1.2
-0.3
66.7
-5.5 %
18.4
13.7
3.8
53
-5.7 %
14.6
0.6
88.8
357.7
44.5 %
100
148.6
41.5
209.1
44 %
58.5
—
0
136.7
38.2
136.6
30 %
38.2
72.4
81 %
20.2
-0.8
-0.2
-1
-0.3
70.6
81.5 %
19.7
14.4
4
56.2
84.3 %
15.7
0.63
88.7
247.6
-34.1 %
100
102.4
41.4
145.2
-35.4 %
58.6
—
0
105.1
42.4
105.1
-26.7 %
42.4
40
-50.9 %
16.2
-0.9
-0.4
-0.3
-0.1
38.9
-52 %
15.7
8.4
3.4
30.5
-51.1 %
12.3
0.35
88.5
375.8
27.6 %
100
150.9
40.2
224.8
29.2 %
59.8
—
0
143.4
38.2
143.4
38 %
38.2
81.4
16.1 %
21.7
-1.4
-0.4
1.1
0.3
81.1
19.1 %
21.6
18.8
5
62.4
21.4 %
16.6
0.71
88.4
294.6
19.3 %
100
120.6
40.9
174
26.5 %
59.1
—
0
103.9
35.3
103.9
14.2 %
35.3
70.1
50.8 %
23.8
-2
-0.7
-0.1
-0.03
68.1
52 %
23.1
16.6
5.6
51.4
53.4 %
17.4
0.58
88.1
246.9
41.6 %
100
109.4
44.3
137.5
48.6 %
55.7
—
0
91
36.9
91
19.3 %
36.9
46.5
187 %
18.8
-2.7
-1.09
0.9
0.4
44.8
300 %
18.1
11.3
4.6
33.5
294.1 %
13.6
0.38
87.5
174.4
-41.4 %
100
82
47
92.5
-43 %
53
—
0
76.3
43.7
76.3
-49.2 %
43.8
16.2
35 %
9.3
-3.1
-1.8
-1.8
-1.03
11.2
67.2 %
6.4
2.7
1.5
8.5
80.9 %
4.9
0.1
87.5
297.6
29.9 %
100
135.3
45.5
162.3
35.1 %
54.5
—
0
150.4
50.5
150.3
74.6 %
50.5
12
-64.7 %
4
-4.7
-1.6
-0.5
-0.2
6.7
-76.4 %
2.3
2
0.7
4.7
-77.9 %
1.6
0.05
86.9
229.1
-1.1 %
100
109
47.6
120.1
3.3 %
52.4
—
0
86.1
37.6
86.1
5.9 %
37.6
34
-2.9 %
14.8
-5.3
-2.3
-0.3
-0.1
28.4
-3.4 %
12.4
7.1
3.1
21.3
-4.1 %
9.3
0.25
86.4
231.7
49.1 %
100
115.4
49.8
116.3
51.8 %
50.2
—
0
81.3
35.1
81.3
19.7 %
35.1
35
297.7 %
15.1
-5.7
-2.5
—
0
29.4
950 %
12.7
7.1
3.1
22.2
909.1 %
9.6
0.26
86.2
155.4
-35.6 %
100
78.7
50.6
76.6
-40.1 %
49.3
—
0
67.8
43.6
67.9
-24.7 %
43.7
8.8
-76.6 %
5.7
-6.1
-3.9
0.1
0.06
2.8
-90.6 %
1.8
0.6
0.4
2.2
-91.3 %
1.4
0.03
85.9
241.2
23 %
100
113.4
47
127.8
31.1 %
53
—
0
90.2
37.4
90.2
30 %
37.4
37.6
33.8 %
15.6
-6.8
-2.8
-0.9
-0.4
29.9
48 %
12.4
4.7
1.9
25.2
48.2 %
10.4
0.3
85.2
196.1
-4.9 %
100
98.6
50.3
97.5
-3.1 %
49.7
—
0
69.4
35.4
69.4
3 %
35.4
28.1
-15.4 %
14.3
-7.8
-4
-0.2
-0.1
20.2
-17.6 %
10.3
3.1
1.6
17
-9.6 %
8.7
0.21
82.9
206.3
52.5 %
100
105.7
51.2
100.6
75.9 %
48.8
—
0
67.4
32.7
67.4
25 %
32.7
33.2
937.5 %
16.1
-8.6
-4.2
-0.1
-0.05
24.5
600 %
11.9
5.7
2.8
18.8
669.7 %
9.1
0.23
83.6
135.3
-33.1 %
100
78.1
57.7
57.2
-38.6 %
42.3
—
0
53.9
39.8
53.9
-22.1 %
39.8
3.2
-86.6 %
2.4
-8.1
-6
—
0
-4.9
-133.3 %
-3.6
-1.6
-1.2
-3.3
-182.5 %
-2.4
-0.04
83.6
202.1
10.4 %
109
93.1
13.3 %
—
69.3
69.2
20.3 %
23.9
-3.2 %
-8.6
-0.6
14.7
-10.9 %
5
4
-64.6 %
0.04
90.2
183
23.3 %
100.8
82.2
12.6 %
—
57.5
57.5
4 %
24.7
39.5 %
-8.4
0.1
16.5
51.4 %
5.2
11.3
61.4 %
0.14
83
148.4
40.4 %
75.4
73
57.7 %
—
55.4
55.3
13.8 %
17.7
869.6 %
-8.1
1.3
10.9
210.1 %
3.8
7
201.4 %
0.08
83.6
105.7
-44.7 %
59.4
46.3
-49.8 %
—
48.6
48.6
-67.6 %
-2.3
96 %
-7.5
-0.1
-9.9
83.3 %
-3
-6.9
81.9 %
-0.08
83.6
191.3
266.5 %
99
92.3
310.2 %
—
149.8
149.8
977.7 %
-57.6
-769.8 %
-1.8
—
-59.4
-925 %
-21.2
-38.2
-930.4 %
-0.46
83.6
52.2
—
29.7
22.5
—
—
13.9
13.9
—
8.6
—
-1
-0.5
7.2
—
2.5
4.6
—
0.06
83.6