Adecoagro Statements
AG
Data from Adecoagro`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
Adecoagro Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
465.62
14.4 %
100
361
77.5
104.62
44.5 %
22.5
—
0
63.871
13.7
68.647
-3.4 %
14.7
35.971
2602.6 %
7.7
-1.095
-0.2
-11.997
-2.6
23.255
148.9 %
5
4.544
1
19.061
100.1 %
4.1
0.189
100.85
406.86
61 %
100
334.47
82.2
72.39
52.7 %
17.8
—
0
54.583
13.4
71.059
51.1 %
17.5
1.331
247.5 %
0.3
-66.804
-16.4
-31.699
-7.8
-47.577
-178.9 %
-11.7
-57.445
-14.1
9.526
-79.9 %
2.3
0.093
102.43
252.76
-5 %
100
205.34
81.2
47.416
-24.3 %
18.8
—
0
42.565
16.8
47.033
76.4 %
18.6
0.383
-98.9 %
0.2
-32.262
-12.8
28.321
11.2
60.265
-44.8 %
23.8
12.921
5.1
47.387
-42.6 %
18.7
0.45
105.3
266.18
-31 %
100
203.51
76.5
62.674
-39.7 %
23.5
—
0
28.398
10.7
26.668
-57.7 %
10
36.006
-11.9 %
13.5
91.172
34.3
10.353
3.9
109.11
22.5 %
41
26.899
10.1
82.544
8.7 %
31
0.774
106.7
385.58
-4.3 %
100
281.66
73
103.92
-5.3 %
27
—
0
52.408
13.6
63.041
0.4 %
16.3
40.878
-12.8 %
10.6
-32.162
-8.3
44.481
11.5
89.032
30.9 %
23.1
13.645
3.5
75.91
64 %
19.7
0.705
107.67
402.8
63.7 %
100
293.1
72.8
109.7
114.3 %
27.2
—
0
50.2
12.5
62.8
25.9 %
15.6
46.9
3507.7 %
11.6
-27.5
-6.8
19.9
4.9
68
73.5 %
16.9
21.9
5.4
46.3
114.4 %
11.5
0.43
107.9
246.1
-34 %
100
194.9
79.2
51.2
-34.6 %
20.8
—
0
42.2
17.1
49.9
-14.1 %
20.3
1.3
-93.6 %
0.5
-21.3
-8.7
-3.5
-1.4
39.2
600 %
15.9
16.2
6.6
21.6
575 %
8.8
0.2
107.8
373.1
-2.1 %
100
294.9
79
78.3
1 %
21
—
0
52.6
14.1
58.1
-8.9 %
15.6
20.2
47.4 %
5.4
-27.1
-7.3
-20.9
-5.6
5.6
-79.6 %
1.5
2.9
0.8
3.2
-85.8 %
0.9
0.03
109.1
381
4.2 %
100
303.5
79.7
77.5
32 %
20.3
—
0
58.4
15.3
63.8
25.8 %
16.7
13.7
71.3 %
3.6
-30.4
-8
-5.8
-1.5
27.4
260.5 %
7.2
4.8
1.3
22.5
17.8 %
5.9
0.21
110
365.8
78 %
100
307.1
84
58.7
66.8 %
16
—
0
53.1
14.5
50.7
7.4 %
13.9
8
166.7 %
2.2
-69.9
-19.1
7.2
2
7.6
-92 %
2.1
-10.5
-2.9
19.1
-69.8 %
5.2
0.17
113.6
205.5
-38 %
100
170.3
82.9
35.2
-41.5 %
17.1
—
0
36.4
17.7
47.2
-16.5 %
23
-12
-433.3 %
-5.8
19
9.2
3.8
1.8
94.7
180.2 %
46.1
29.5
14.4
63.3
7.5 %
30.8
0.57
110.4
331.6
2.3 %
100
271.5
81.9
60.2
-24.2 %
18.2
—
0
48.5
14.6
56.5
8.2 %
17
3.6
-86.8 %
1.1
-25
-7.5
12.9
3.9
33.8
-35.2 %
10.2
-25
-7.5
58.9
60.5 %
17.8
0.52
112.6
324.1
13.9 %
100
244.7
75.5
79.4
11.8 %
24.5
—
0
45.1
13.9
52.2
9.7 %
16.1
27.2
16.2 %
8.4
-48.1
-14.8
0.1
0.03
52.2
-13.4 %
16.1
15.3
4.7
36.7
117.2 %
11.3
0.32
116
284.6
66.3 %
100
213.6
75.1
71
54.7 %
24.9
—
0
41.6
14.6
47.6
63.6 %
16.7
23.4
38.5 %
8.2
-0.3
-0.1
3.6
1.3
60.3
113.1 %
21.2
44.6
15.7
16.9
-7.1 %
5.9
0.14
117.9
171.1
-30.1 %
100
125.2
73.2
45.9
-36.7 %
26.8
—
0
29.4
17.2
29.1
-29 %
17
16.9
-46.5 %
9.9
-59
-34.5
-5.1
-3
28.3
-58.1 %
16.5
8.9
5.2
18.2
-61.7 %
10.6
0.16
116.8
244.9
3.5 %
100
172.4
70.4
72.5
7.6 %
29.6
—
0
38.5
15.7
41
5.7 %
16.7
31.6
10.9 %
12.9
-10.9
-4.5
11.4
4.7
67.5
109.6 %
27.6
20.2
8.2
47.5
137.5 %
19.4
0.4
117.7
236.7
26.3 %
100
169.3
71.5
67.4
76 %
28.5
—
0
36
15.2
38.8
22.8 %
16.4
28.5
331.8 %
12
-17.8
-7.5
-11.1
-4.7
32.2
446.2 %
13.6
11.9
5
20
268.1 %
8.4
0.17
117.7
187.4
20.4 %
100
149.2
79.6
38.3
10.7 %
20.4
—
0
28.1
15
31.6
0.3 %
16.9
6.6
112.9 %
3.5
-59.2
-31.6
9.4
5
-9.3
87.9 %
-5
2.8
1.5
-11.9
78.4 %
-6.4
-0.1
119.3
155.7
-44.4 %
100
121.1
77.8
34.6
-50.3 %
22.2
—
0
29.1
18.7
31.5
-38.4 %
20.2
3.1
-83.2 %
2
-119.5
-76.8
14.8
9.5
-77
-405.6 %
-49.5
-22.6
-14.5
-55.2
-675 %
-35.5
-0.47
117.1
279.8
24.8 %
100
210.2
75.1
69.6
23.4 %
24.9
—
0
47.9
17.1
51.1
60.2 %
18.3
18.5
-24.5 %
6.6
46.5
16.6
-48.5
-17.3
25.2
158.2 %
9
15.6
5.6
9.6
131.8 %
3.4
0.08
118.2
224.2
0.2 %
100
167.8
74.8
56.4
3.3 %
25.2
—
0
31.4
14
31.9
-31 %
14.2
24.5
195.2 %
10.9
-95.5
-42.6
20
8.9
-43.3
-211.9 %
-19.3
-13
-5.8
-30.2
-231.3 %
-13.5
-0.26
116.8
223.8
38.8 %
100
169.3
75.6
54.6
46.8 %
24.4
—
0
40.5
18.1
46.2
29.8 %
20.6
8.3
418.8 %
3.7
-18.9
-8.4
20.8
9.3
38.7
7640 %
17.3
15.5
6.9
23
818.8 %
10.3
0.2
117.9
161.2
-30.7 %
100
123.9
76.9
37.2
-2.1 %
23.1
—
0
30.3
18.8
35.6
-57.1 %
22.1
1.6
103.6 %
1
-42.9
-26.6
17.1
10.6
0.5
123.8 %
0.3
2.7
1.7
-3.2
33.3 %
-2
-0.03
116.8
232.5
28.5 %
100
194.5
83.7
38
-25.5 %
16.3
—
0
42.2
18.2
83
165.2 %
35.7
-45
-329.6 %
-19.4
80.7
34.7
-78.3
-33.7
-2.1
-115.2 %
-0.9
2.1
0.9
-4.8
-206.7 %
-2.06
-0.04
115.6
180.9
-19.2 %
100
130
71.9
51
-14.1 %
28.2
—
0
27.7
15.3
31.3
-12.6 %
17.3
19.6
-17.3 %
10.8
-31.6
-17.5
49.3
27.3
13.8
139 %
7.6
10.3
5.7
4.5
120.7 %
2.5
0.04
117
224
44.6 %
100
164.5
73.4
59.4
75.2 %
26.5
—
0
36.3
16.2
35.8
10.5 %
16
23.7
1381.2 %
10.6
-113.3
-50.6
-1.2
-0.5
-35.4
-329.9 %
-15.8
-13.9
-6.2
-21.7
-333.3 %
-9.7
-0.19
117
154.9
-44 %
100
120.9
78.1
33.9
-34.7 %
21.9
—
0
29.6
19.1
32.4
-73.8 %
20.9
1.6
102.2 %
1
-1.2
-0.8
-1.1
-0.7
15.4
540 %
9.9
4.5
2.9
9.3
93.8 %
6
0.08
118.8
276.4
3.2 %
224.5
51.9
-14.8 %
—
41.5
123.5
178.2 %
-71.6
-533.9 %
42.4
-0.9
-3.5
10.3 %
-9
4.8
382.4 %
0.04
119.6
267.8
15.4 %
206.9
60.9
69.2 %
—
42
44.4
193.7 %
16.5
-80.2 %
-18.9
-3.2
-3.9
-150.6 %
-2.3
-1.7
-133.3 %
-0.01
120.4
232
39.8 %
195.9
36
35.8 %
—
33.8
-47.4
-245.8 %
83.4
1490 %
-80.8
-1.2
7.7
-21.4 %
2.5
5.1
2 %
0.04
120.5
165.9
-50.1 %
139.4
26.5
-68 %
—
28.4
32.5
-28.3 %
-6
-116 %
-0.3
-0.8
9.8
-46.7 %
3.8
5
-57.6 %
0.04
124.8
332.5
38.2 %
249.7
82.7
64.7 %
—
45
45.3
23.1 %
37.4
179.1 %
-31.9
-2.7
18.4
260.8 %
6.5
11.8
78.8 %
0.1
123
240.6
44.8 %
190.4
50.2
87.3 %
—
35.8
36.8
33.3 %
13.4
1775 %
-40.2
-1.4
5.1
132.9 %
-1.7
6.6
136.7 %
0.05
124.4
166.2
33.9 %
139.4
26.8
6.8 %
—
26.2
27.6
29.6 %
-0.8
-120.5 %
-73
0.6
-15.5
-403.9 %
2.3
-18
-1225 %
-0.15
121.5
124.1
-44.4 %
99
25.1
-48 %
—
20.1
21.3
-37.2 %
3.9
-72.9 %
-21.4
-3.4
5.1
132.5 %
2.4
1.6
116 %
0.01
123.1
223.4
26.6 %
175.1
48.3
-27.7 %
—
34
33.9
13.4 %
14.4
-61 %
-57.8
-1.2
-15.7
-186.7 %
-6.1
-10
-162.5 %
-0.08
117.6
176.5
0.9 %
109.7
66.8
11233.3 %
—
28.7
29.9
1.7 %
36.9
223 %
-1.9
-1.9
18.1
541.5 %
2
16
413.7 %
0.13
120.7
175
53.4 %
175.6
-0.6
-103.6 %
—
28
29.4
17.1 %
-30
-257.1 %
-19.8
-1.5
-4.1
61.3 %
1.2
-5.1
21.5 %
-0.04
123.5
114.1
-47.9 %
97.3
16.8
52.7 %
—
23.6
25.1
-36.5 %
-8.4
70.5 %
-3
-1.3
-10.6
-1866.7 %
-5
-6.5
-51.2 %
-0.05
120.5
219.2
6.6 %
208.2
11
-77.1 %
—
40.5
39.5
9.1 %
-28.5
-339.5 %
-16.5
-14.4
0.6
-94.9 %
4.9
-4.3
-137.7 %
-0.04
120.7
205.7
2.1 %
157.6
48.1
24.6 %
—
36
36.2
12.1 %
11.9
88.9 %
-0.9
—
11.7
2050 %
0.4
11.4
660 %
0.09
122.1
201.5
101.5 %
162.9
38.6
65.7 %
—
32.6
32.3
44.8 %
6.3
530 %
-8.1
—
-0.6
-106.1 %
-2.1
1.5
-42.3 %
0.01
123.3
100
-42.1 %
76.7
23.3
-59.6 %
—
20.7
22.3
-38.7 %
1
-95.3 %
-28.8
-1.6
9.9
-2 %
7.3
2.6
-43.5 %
0.02
123.3
172.8
-5 %
115.1
57.7
32.3 %
—
34.7
36.4
20.1 %
21.3
60.2 %
-12.9
-1.7
10.1
218.8 %
5.5
4.6
175.4 %
0.04
122.5
181.8
—
138.3
43.6
—
—
28.7
30.3
—
13.3
—
-15.4
-1.3
-8.5
—
-2.4
-6.1
—
-0.05
122