BJ's Wholesale Statements
BJ
BJ's Wholesale Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 205.4
100
4 248.82
81.6
956.58
18.4
—
0
752.9
14.5
752.9
14.5
203.68
3.9
-12.755
-0.2
—
0
190.92
3.7
45.932
0.9
144.99
2.8
1.083
133.85
4 918.52
100
4 035.13
82
883.39
18
—
0
722.63
14.7
722.64
14.7
160.75
3.3
-13.951
-0.3
—
0
146.8
3
35.785
0.7
111.02
2.3
0.828
134.11
5 357.28
100
4 394.01
82
963.27
18
—
0
749.27
14
749.27
14
214
4
-15.559
-0.3
—
0
198.45
3.7
52.574
1
145.87
2.7
1.085
134.46
4 924.7
100
4 022.2
81.7
902.5
18.3
—
0
703.1
14.3
703.1
14.3
199.4
4
-18
-0.4
-18.01
-0.4
181.4
3.7
50.9
1
130.5
2.6
0.97
135
4 963.5
100
4 066.7
81.9
896.8
18.1
—
0
696.5
14
696.6
14
200.3
4
-16.3
-0.3
—
0
184
3.7
52.7
1.1
131.3
2.6
0.97
135.1
4 723.1
100
3 843.2
81.4
880
18.6
—
0
693.2
14.7
693.2
14.7
186.8
4
-14.7
-0.3
—
0
172.1
3.6
56.1
1.2
116.1
2.5
0.85
135.9
4 929.6
100
4 026.4
81.7
903.2
18.3
—
0
710.4
14.4
710.4
14.4
192.8
3.9
-16.3
-0.3
—
0
176.5
3.6
47.1
1
129.8
2.6
0.95
136
4 785.3
100
3 908.2
81.7
877.1
18.3
—
0
684.3
14.3
684.3
14.3
192.9
4
-12.5
-0.3
—
0
179.5
3.8
48.1
1
129.9
2.7
0.96
136.6
5 103.8
100
4 243.8
83.1
860
16.9
—
0
653.5
12.8
653.5
12.8
206.5
4
-10.9
-0.2
—
0
192
3.8
51
1
141
2.8
1.03
136.6
4 496.4
100
3 705.8
82.4
790.6
17.6
—
0
632.4
14.1
632.4
14.1
158.2
3.5
-7.8
-0.2
—
0
142.5
3.2
30
0.7
112.5
2.5
0.82
136.7
4 357.8
100
3 560.6
81.7
797.2
18.3
—
0
640.1
14.7
640.1
14.7
157.1
3.6
-11.6
-0.3
-0.3
-0.007
145.3
3.3
37.7
0.9
107.6
2.5
0.78
137.3
4 264.1
100
3 472.9
81.4
791.2
18.6
—
0
621.1
14.6
621
14.6
170.2
4
-11.6
-0.3
-0.3
-0.007
158.3
3.7
31.7
0.7
126.5
3
0.92
138
4 177.2
100
3 413.6
81.7
763.5
18.3
—
0
599.7
14.4
599.8
14.4
163.8
3.9
-16.1
-0.4
-0.3
-0.007
147.4
3.5
36.4
0.9
111
2.7
0.8
138.2
3 868.2
100
3 141.5
81.2
726.7
18.8
—
0
600.5
15.5
600.4
15.5
126.3
3.3
-18.3
-0.5
-0.3
-0.008
107
2.8
25.4
0.7
81.6
2.1
0.59
138.7
3 946.6
100
3 204
81.2
742.6
18.8
—
0
597.9
15.1
597.9
15.1
144.7
3.7
-15.6
-0.4
-0.3
-0.008
128.8
3.3
32.9
0.8
95.9
2.4
0.69
138.5
3 731.7
100
2 988.4
80.1
743.3
19.9
—
0
552.9
14.8
552.9
14.8
190.4
5.1
-22.6
-0.6
-0.5
-0.01
164.5
4.4
41.6
1.1
122.8
3.3
0.88
139.1
3 954.1
100
3 197.8
80.9
756.4
19.1
—
0
592.8
15
592.7
15
163.6
4.1
-18.9
-0.5
-0.5
-0.01
142.9
3.6
36.2
0.9
106.6
2.7
0.76
139.5
3 797.6
100
3 060.9
80.6
736.7
19.4
—
0
593
15.6
593
15.6
143.8
3.8
-21.3
-0.6
-0.5
-0.01
121.9
3.2
26.2
0.7
95.7
2.5
0.69
138.4
3 472.3
100
2 850.1
82.1
622.2
17.9
—
0
527.1
15.2
527.1
15.2
95.2
2.7
-23.6
-0.7
-0.5
-0.01
55.9
1.6
13.7
0.4
41.8
1.2
0.31
138.3
3 229.4
100
2 611.8
80.9
617.6
19.1
—
0
516.7
16
516.7
16
100.9
3.1
-25
-0.8
-0.6
-0.02
73.2
2.3
18
0.6
55.1
1.7
0.4
138.2
3 345.8
100
2 733.1
81.7
612.8
18.3
—
0
514
15.4
514
15.4
98.7
2.9
-26.2
-0.8
-0.6
-0.02
72
2.2
17.7
0.5
54.5
1.6
0.39
139.5
3 143.1
100
2 569
81.7
574.2
18.3
—
0
503.5
16
503.5
16
70.7
2.2
-27.2
-0.9
-0.6
-0.02
42.9
1.4
6.8
0.2
35.8
1.1
0.26
140.5
3 416.9
100
2 787.9
81.6
628.9
18.4
—
0
519.1
15.2
519.1
15.2
109.9
3.2
-26.7
-0.8
—
0
83.1
2.4
19.4
0.6
64.3
1.9
0.46
139.7
3 221.7
100
2 629.6
81.6
592.1
18.4
—
0
501.8
15.6
501.7
15.6
90.3
2.8
-33
-1.02
—
0
57.3
1.8
5.1
0.2
54.4
1.7
0.39
139.4
3 307.1
100
2 718.6
82.2
588.5
17.8
—
0
549.8
16.6
549.8
16.6
38.7
1.2
-59.6
-1.8
—
0
-20.9
-0.6
-15.4
-0.5
-5.6
-0.2
-0.04
135.4
3 061.7
100
2 510.3
82
551.4
18
—
0
486.8
15.9
486.8
15.9
64.6
2.1
-45.2
-1.5
—
0
19.4
0.6
5.1
0.2
14.1
0.5
0.11
126.3
3 556
100
2 934.7
82.5
621.3
17.5
—
0
528.6
14.9
528.6
14.9
92.7
2.6
-46.5
-1.3
—
0
46.2
1.3
10.2
0.3
66.7
1.9
0.52
126.3
3 084.2
2 523.3
560.9
—
480.4
480.4
80.5
-42.3
—
38.2
15.3
22.8
0.18
126.3
3 167.5
2 614.2
553.3
—
478.6
478.5
74.8
-43.8
—
31
11.1
19.7
0.16
126.3
2 946.8
2 441.3
505.5
—
533.3
533.3
-27.8
-64.1
—
-91.9
-33.1
-58.9
-0.47
126.3
3 229.8
2 681.7
548.1
—
485.3
485.2
62.9
-35.4
—
27.5
10.8
16.6
0.13
126.3
2 986.2
2 456.2
530
—
476.9
476.9
53.1
-35.5
—
17.6
6.3
11.1
0.09
126.3
3 141.5
2 596.3
545.2
—
473.3
473.3
71.8
-35.9
—
36
14.1
21.7
0.17
126.3
2 993.1
2 488.9
504.2
—
476
475.9
28.2
-36.6
—
-8.4
-3.3
-5.2
-0.04
126.3