Bellring Statements
BR
Bellring Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
515.4
100
325.5
63.2
189.9
36.8
—
0
74
14.4
78.3
15.2
111.6
21.7
-14.4
-2.8
—
0
97.2
18.9
23.5
4.6
73.7
14.3
0.558
132.1
494.6
100
330.3
66.8
164.3
33.2
—
0
69.1
14
73.3
14.8
91
18.4
-14.5
-2.9
—
0
76.5
15.5
19.3
3.9
57.2
11.6
0.43
133
430.4
100
282.4
65.6
148
34.4
—
0
52.8
12.3
75
17.4
73
17
-14.9
-3.5
—
0
58.1
13.5
14.2
3.3
43.9
10.2
0.33
133
472.6
100
317.3
67.1
155.3
32.9
—
0
65.2
13.8
77.2
16.3
78.1
16.5
-16.1
-3.4
-28.2
-6
62
13.1
15.9
3.4
46.1
9.8
0.35
132.9
445.9
100
309.9
69.5
136
30.5
—
0
55.1
12.4
60
13.5
76
17
-17.3
-3.9
—
0
58.7
13.2
14.4
3.2
44.3
9.9
0.33
133.8
385.6
100
268.5
69.6
117.1
30.4
—
0
53.9
14
58.7
15.2
58.4
15.1
-16.8
-4.4
—
0
41.2
10.7
10.3
2.7
30.9
8
0.23
134.5
362.7
100
240.9
66.4
121.8
33.6
—
0
41.4
11.4
46.3
12.8
75.5
20.8
-16.7
-4.6
—
0
58.5
16.1
14.3
3.9
44.2
12.2
0.33
135.1
379.2
100
256.9
67.7
122.3
32.3
—
0
54.9
14.5
59.9
15.8
62.4
16.5
-16.4
-4.3
—
0
44.7
11.8
11
2.9
33.7
8.9
0.25
136.1
370.6
100
250.4
67.6
120.2
32.4
—
0
46.9
12.7
51.8
14
68.4
18.5
-15.9
-4.3
—
0
51.6
13.9
12.5
3.4
39.1
10.6
0.29
136.7
315.2
100
228.2
72.4
87
27.6
—
0
38.6
12.2
43.5
13.8
43.5
13.8
-8.5
-2.7
—
0
7.1
2.3
3.2
1
1.3
0.4
0.02
62.9
306.5
100
214.2
69.9
92.3
30.1
—
0
34.8
11.4
39.7
13
52.6
17.2
-8.4
-2.7
—
0
42.2
13.8
2.9
0.9
8.2
2.7
0.21
39.6
340
100
244
71.8
96
28.2
—
0
38
11.2
42.9
12.6
53.1
15.6
-9.6
-2.8
—
0
43.5
12.8
3
0.9
9.7
2.9
0.25
39.7
342.6
100
231.3
67.5
111.3
32.5
—
0
42.6
12.4
59.8
17.5
51.5
15
-9.5
-2.8
—
0
41.9
12.2
3.4
1
9.5
2.8
0.24
39.7
282.1
100
195.1
69.2
87
30.8
—
0
48.2
17.1
71.4
25.3
15.6
5.5
-11.3
-4.006
—
0
2.8
1
0.3
0.1
0.6
0.2
0.02
39.7
282.4
100
190.5
67.5
91.9
32.5
—
0
38.3
13.6
44.1
15.6
47.8
16.9
-12.8
-4.5
—
0
35
12.4
2.1
0.7
7.8
2.8
0.2
39.6
282.6
100
192.8
68.2
89.8
31.8
—
0
35.2
12.5
40.8
14.4
49
17.3
-13.5
-4.8
—
0
35.5
12.6
—
0
10
3.5
0.25
39.5
204.2
100
135.5
66.4
68.7
33.6
—
0
32.6
16
38.1
18.7
30.6
15
-15.3
-7.5
—
0
15.3
7.5
1.1
0.5
3.3
1.6
0.08
39.5
257.5
100
169.3
65.7
88.2
34.3
—
0
47.5
18.4
53.1
20.6
35.1
13.6
-14.3
-5.6
—
0
20.8
8.1
2.2
0.9
4.2
1.6
0.11
39.5
244
100
152.7
62.6
91.3
37.4
—
0
36.5
15
42
17.2
49.3
20.2
-11.6
-4.8
—
0
37.7
15.5
5.9
2.4
6
2.5
0.15
39.4
214.5
100
137.8
64.2
76.7
35.8
—
0
35.1
16.4
40.7
19
36
16.8
—
0
—
0
36
16.8
9.3
4.3
26.7
12.4
0.78
34.3
237.6
100
147.1
61.9
90.5
38.1
—
0
32.2
13.6
37.7
15.9
52.8
22.2
—
0
—
0
52.8
22.2
12.5
5.3
40.3
17
1.18
34.3
216.5
100
137.5
63.5
79
36.5
—
0
32.6
15.1
38.2
17.6
40.8
18.8
—
0
—
0
40.8
18.8
9.8
4.5
31
14.3
0.9
34.3
185.8
100
120.2
64.7
65.6
35.3
—
0
27.2
14.6
32.7
17.6
32.9
17.7
—
0
—
0
32.9
17.7
7.8
4.2
25.1
13.5
0.73
34.3
219.9
100
146.2
66.5
73.7
33.5
—
0
31
14.1
36.7
16.7
37
16.8
—
0
—
0
37
16.8
10.6
4.8
26.4
12
0.77
34.3
216.4
100
140.2
64.8
76.2
35.2
—
0
31.4
14.5
37.1
17.1
39.1
18.1
—
0
—
0
39.1
18.1
20
9.2
28.5
13.2
0.83
34.3
205.2
100
140.8
68.6
64.4
31.4
—
0
33.8
16.5
39.5
19.2
24.9
12.1
—
0
—
0
24.9
12.1
6.8
3.3
18.1
8.8
0.53
34.3
186
122.6
63.4
—
38.9
44.6
18.8
—
—
18.8
-4.3
23.1
0.67
34.3