Church & Statements
CH
Church & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 511.2
100
799.1
52.9
712.1
47.1
33
2.2
342.2
22.6
375.2
24.8
336.9
22.3
-20.1
-1.3
3.7
0.2
320.5
21.2
77
5.1
243.5
16.1
0.986
247
1 503.3
100
816.3
54.3
687
45.7
30.1
2
351.9
23.4
382
25.4
305
20.3
-23.9
-1.6
3
0.2
284.1
18.9
56.4
3.8
227.7
15.1
0.925
246.1
1 528
100
846.7
55.4
681.3
44.6
35.2
2.3
430
28.1
465.2
30.4
216.1
14.1
-26.4
-1.7
5.5
0.4
195.2
12.8
41.5
2.7
153.7
10.1
0.622
247
1 455.9
100
809.6
55.6
646.3
44.4
30.3
2.1
360.2
24.7
390.5
26.8
255.8
17.6
-25.5
-1.8
3.7
0.3
234
16.1
56.5
3.9
177.5
12.2
0.714
248.7
1 454.2
100
815.3
56.1
638.9
43.9
30.2
2.1
315.1
21.7
345.3
23.7
293.6
20.2
-25.9
-1.8
1.7
0.1
269.4
18.5
48.2
3.3
221.2
15.2
0.892
247.9
1 429.8
100
807.8
56.5
622
43.5
26.7
1.9
303.4
21.2
330.1
23.1
291.9
20.4
-24.4
-1.7
1.3
0.09
268.8
18.8
65.6
4.6
203.2
14.2
0.823
246.8
1 436
100
833.5
58
602.5
42
29.1
2
360.8
25.1
389.9
27.2
212.6
14.8
-25.7
-1.8
0.2
0.01
-223.9
-15.6
-59.2
-4.1
-164.7
-11.5
-0.67
246
1 317.3
100
767.6
58.3
549.7
41.7
29.2
2.2
266.6
20.2
295.8
22.5
253.9
19.3
-18.5
-1.4
-0.9
-0.07
234.5
17.8
47.4
3.6
187.1
14.2
0.761
246
1 325.1
100
779.8
58.8
545.3
41.2
27.2
2.1
256.5
19.4
283.7
21.4
261.6
19.7
-15.1
-1.1
—
0
246.5
18.6
59.4
4.5
187.1
14.1
0.759
246.4
1 297.2
100
744.7
57.4
552.5
42.6
24.5
1.9
247.3
19.1
271.8
21
280.7
21.6
-14.2
-1.09
-0.3
-0.02
266.2
20.5
61.8
4.8
204.4
15.8
0.829
246.7
1 368.7
100
787.5
57.5
581.2
42.5
28
2
365.5
26.7
393.5
28.7
187.7
13.7
-11.1
-0.8
-1.2
-0.09
164.1
12
6
0.4
158.1
11.6
0.636
248.7
1 311.4
100
732.2
55.8
579.2
44.2
27.7
2.1
209.1
15.9
236.8
18.1
342.4
26.1
-11.4
-0.9
-0.7
-0.05
289.3
22.1
58.9
4.5
230.4
17.6
0.922
249.8
1 271.1
100
718.9
56.6
552.2
43.4
25.4
2
190.1
15
215.5
17
336.7
26.5
-11.1
-0.9
-0.3
-0.02
287.3
22.6
69
5.4
218.3
17.2
0.873
250
1 238.9
100
688
55.5
550.9
44.5
24.1
1.9
208.2
16.8
232.3
18.8
318.6
25.7
-11.5
-0.9
-0.1
-0.008
291
23.5
70.3
5.7
220.7
17.8
0.88
249.8
1 295.3
100
737.9
57
557.4
43
29.3
2.3
337.5
26.1
366.8
28.3
190.6
14.7
-12.7
-1
-1
-0.08
176.9
13.7
26.7
2.1
150.2
11.6
0.59
252.8
1 241
100
675.8
54.5
565.2
45.5
27
2.2
264.4
21.3
291.4
23.5
273.8
22.1
-12
-1
-0.3
-0.02
261.5
21.1
45.3
3.7
216.2
17.4
0.85
253.3
1 194.3
100
634.7
53.1
559.6
46.9
24.6
2.1
284.3
23.8
308.9
25.9
250.7
21
-14.5
-1.2
-0.2
-0.02
236
19.8
46.3
3.9
189.7
15.9
0.75
251.3
1 165.2
100
633.2
54.3
532
45.7
21.7
1.9
198.7
17.1
220.4
18.9
311.6
26.7
-14.6
-1.3
-0.6
-0.05
299.4
25.7
69.6
6
229.8
19.7
0.92
251
1 144.2
100
620.2
54.2
524
45.8
26
2.3
302.8
26.5
328.8
28.7
195.2
17.1
-16.3
-1.4
-1.2
-0.1
177.7
15.5
33.3
2.9
144.4
12.6
0.58
250.9
1 089.4
100
581.7
53.4
507.7
46.6
24.5
2.2
266.4
24.5
290.9
26.7
216.8
19.9
-16.5
-1.5
0.3
0.03
200.6
18.4
43.3
4
157.3
14.4
0.62
252.9
1 079.4
100
597.9
55.4
481.5
44.6
22.4
2.1
264.1
24.5
286.5
26.5
195
18.1
-17
-1.6
-0.1
-0.009
170.3
15.8
31.8
2.9
138.5
12.8
0.55
252.7
1 044.7
100
573.9
54.9
470.8
45.1
20.7
2
209.3
20
230
22
240.8
23
-15.6
-1.5
-0.1
-0.01
225.1
21.5
49.4
4.7
175.7
16.8
0.7
251.9
1 074.4
100
600.1
55.9
474.3
44.1
25.3
2.4
255.6
23.8
280.9
26.1
193.4
18
-16.5
-1.5
-0.8
-0.07
176.1
16.4
33.3
3.1
142.8
13.3
0.57
252.5
1 037.6
100
577.5
55.7
460.1
44.3
23.1
2.2
232.8
22.4
255.9
24.7
204.2
19.7
-16.6
-1.6
-0.3
-0.03
187.3
18.1
41
4
146.3
14.1
0.58
251.1
1 027.9
100
573
55.7
454.9
44.3
21.8
2.1
259.3
25.2
281.1
27.3
173.8
16.9
-17.7
-1.7
-0.7
-0.07
155.4
15.1
33.7
3.3
121.7
11.8
0.49
249
1 006
100
554.5
55.1
451.5
44.9
19.5
1.9
211.7
21
231.2
23
220.3
21.9
-17.5
-1.7
-2.1
-0.2
200.7
20
42.9
4.3
157.8
15.7
0.63
250
1 033.1
551.7
481.4
—
266.7
266.7
214.7
-15.2
-0.8
198.7
66
405.6
1.59
253.7
967.9
529.4
438.5
—
239.8
239.8
198.7
-12.9
1.2
187
53.6
133.4
0.52
255.3
898
487.6
410.4
—
287.2
287.2
123.2
-5.9
-0.5
116.8
43.9
72.9
0.29
255.6
877.2
477.9
399.3
—
203.2
203.2
196.1
-5.7
-0.2
190.2
58.7
131.5
0.51
259.7
896
488
408
—
234.6
234.6
173.4
-3.9
—
169.5
59.1
110.4
0.42
260.3
870.7
475.1
395.6
—
199.6
199.6
196
-3.9
0.3
192.4
68.4
124
0.47
262.7
877.4
469.4
408
—
232.7
232.7
175.3
-4.2
-0.1
171
59.4
111.6
0.43
261.8
849
470
379
—
199.5
199.5
179.5
-4.8
-1.7
173
60
113
0.43
263.6
873.6
476.2
397.4
—
227.8
227.8
169.6
-5.1
0.4
164.9
55.8
109.1
0.41
266
861.8
476
385.8
—
194.2
194.2
191.6
-5.1
-0.8
185.7
65.3
120.4
0.45
267.2
847.1
474
373.1
—
232.5
232.5
140.6
-19.5
-1.6
119.5
45.8
73.7
0.28
266.8
812.3
456.8
355.5
—
181
181
174.5
-7.2
-2
165.3
58.1
107.2
0.4
269.2
865.5
475.9
389.6
—
222.5
222.5
167.1
-5.9
-1.2
160
53.4
106.6
0.39
272.6
841.8
474.3
367.5
—
190.2
190.2
177.3
-3
-1.1
173.2
57.3
115.9
0.43
272
808.3
451.9
356.4
—
217.9
217.9
138.5
-3.7
0.2
135
46.2
88.8
0.32
274.6
782
442.6
339.4
—
176.4
176.4
163
-5.6
-0.7
156.7
54.1
102.6
0.36
281.2
822.6
450.9
371.7
—
227.1
227.1
144.6
-4.7
-0.7
139.2
47
92.2
0.33
283
804.8
439.6
365.2
—
198.2
198.2
167
-3.7
-0.1
163.2
55.3
107.9
0.38
282.6
787.6
436.6
351
—
211.8
211.8
139.2
-6.1
-0.9
132.2
45.6
86.6
0.31
282.2
779.3
429.2
350.1
—
176.2
176.2
173.9
-10.3
-0.4
163.2
55.5
107.7
0.38
281.8