Coty Statements
CO
Coty Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 363.4
100
488
35.8
875.4
64.2
—
0
791.1
58
839.1
61.5
36.3
2.7
-96.9
-7.1
-45.2
-3.3
-107.4
-7.9
-11.8
-0.9
-100.2
-7.3
-0.116
867.5
1 385.6
100
487.8
35.2
897.8
64.8
—
0
770.6
55.6
819.1
59.1
78.7
5.7
-54.2
-3.9
-20.2
-1.5
3.4
0.2
-5.4
-0.4
0.5
0.04
0.001
892
1 727.6
100
603.5
34.9
1 124.1
65.1
—
0
833.4
48.2
881.7
51
242.4
14
-73.1
-4.2
93.8
5.4
257.4
14.9
71.4
4.1
177.6
10.3
0.192
922.8
1 641.4
100
599.5
36.5
1 041.9
63.5
—
0
767.4
46.8
816
49.7
225.9
13.8
-69.8
-4.3
-76.6
-4.7
51.1
3.1
40.9
2.5
-1.7
-0.1
—
854.3
1 351.6
100
490.9
36.3
860.7
63.7
—
0
672.3
49.7
721
53.3
139.7
10.3
-72.2
-5.3
22
1.6
78.8
5.8
43.3
3.2
29.6
2.2
0.03
888.6
1 288.9
100
478.1
37.1
810.8
62.9
—
0
720.4
55.9
768.6
59.6
42.2
3.3
-58.8
-4.6
156.9
12.2
141.6
11
29.8
2.3
105.1
8.2
0.12
865.2
1 523.6
100
525.3
34.5
998.3
65.5
—
0
754.3
49.5
801.9
52.6
196.4
12.9
-61
-4.004
141.9
9.3
280.2
18.4
38.8
2.5
235
15.4
0.27
886.8
1 390
100
501.3
36.1
888.7
63.9
—
0
670.7
48.3
718
51.7
170.7
12.3
-65.9
-4.7
98.2
7.1
204.2
14.7
69.7
5
125.3
9
0.14
882.2
1 168.3
100
434.6
37.2
733.7
62.8
—
0
731.8
62.6
780.6
66.8
-46.9
-4.01
-42.4
-3.6
-161
-13.8
-280.8
-24.03
0.3
0.03
-284.8
-24.4
-0.34
838.4
1 186.2
100
423.1
35.7
763.1
64.3
—
0
659
55.6
709.2
59.8
53.9
4.5
-56.1
-4.7
53.8
4.5
54.8
4.6
0.5
0.04
50.3
4.2
0.06
852.9
1 578.2
100
561.1
35.6
1 017.1
64.4
—
0
717.2
45.4
768.6
48.7
248.5
15.7
-60.9
-3.9
126.2
8
309.3
19.6
49.4
3.1
192.7
12.2
0.22
842.7
1 371.7
100
504.8
36.8
866.9
63.2
—
0
774.6
56.5
831.6
60.6
35.3
2.6
-59.8
-4.4
386.1
28.1
343.5
25
114.6
8.4
103
7.5
0.13
787.7
1 062.4
100
415.9
39.1
646.5
60.9
—
0
602.1
56.7
663.9
62.5
-17.4
-1.6
-69.7
-6.6
-0.6
-0.06
-68.5
-6.4
132.9
12.5
-210.2
-19.8
-0.29
765.4
1 027.8
100
388.6
37.8
639.2
62.2
—
0
543.6
52.9
605.8
58.9
33.4
3.2
-50.3
-4.9
62.5
6.1
10.8
1.1
-19.2
-1.9
-18.5
-1.8
-0.02
765.4
1 415.6
100
584
41.3
831.6
58.7
—
0
639.8
45.2
701.6
49.6
130
9.2
-59.2
-4.2
-17.6
-1.2
-59.8
-4.2
-40.8
-2.9
-275.4
-19.5
-0.36
764.6
1 124.1
100
464.9
41.4
659.2
58.6
—
0
578.1
51.4
643.5
57.2
15.7
1.4
-62.1
-5.5
5.8
0.5
-122.3
-10.9
-244.9
-21.8
200.6
17.8
0.21
916.7
560.4
100
332.9
59.4
227.5
40.6
—
0
539
96.2
601.5
107.3
-374
-66.7
-57.4
-10.2
15.6
2.8
-962.3
-171.7
-260.7
-46.5
-772.8
-137.9
-1.01
763.3
1 062.5
100
449.6
42.3
612.9
57.7
—
0
681.1
64.1
742.7
69.9
-129.8
-12.2
-51.4
-4.8
-12.7
-1.2
-363.6
-34.2
-59.8
-5.6
-271.6
-25.6
-0.35
760.8
1 683.7
100
632.3
37.6
1 051.4
62.4
—
0
875
52
925.8
55
125.6
7.5
-58.4
-3.5
-1.4
-0.08
-140.3
-8.3
-39
-2.3
-21.1
-1.3
-0.02
758.1
1 411.2
100
561.9
39.8
849.3
60.2
—
0
783.9
55.5
842.2
59.7
7.1
0.5
-63.1
-4.5
-2.3
-0.2
-1.4
-0.1
-18.2
-1.3
52.3
3.7
0.06
758.9
1 506.2
100
591
39.2
915.2
60.8
—
0
791
52.5
850.4
56.5
64.8
4.3
57.1
3.8
-120
-8
-2 807.3
-186.4
-24.2
-1.6
-2 799.4
-185.9
-3.72
751.5
239.2
100
142.1
59.4
97.1
40.6
—
0
193.6
80.9
199.9
83.6
-102.8
-43
-149.9
-62.7
95.7
40
-172.9
-72.3
-31.5
-13.2
-12.1
-5.06
-0.01
760.4
2 511.2
100
952.1
37.9
1 559.1
62.1
—
0
1 236.8
49.3
1 325.3
52.8
233.8
9.3
-68.3
-2.7
-4.8
-0.2
-877.7
-35
78.3
3.1
-960.6
-38.3
-1.28
751.1
2 031.3
100
803.9
39.6
1 227.4
60.4
—
0
1 086.6
53.5
1 179.1
58
48.3
2.4
-64.1
-3.2
-2.7
-0.1
-87.5
-4.3
-77.4
-3.8
-12.1
-0.6
-0.02
750.8
-256.8
100
-6.8
2.6
-250
97.4
—
0
51.5
-20.05
35.2
-13.7
-285.2
111.1
-1.3
0.5
-17.6
6.9
-408.1
158.9
-111.4
43.4
-181.3
70.6
-0.23
763.9
2 222.7
100
795.9
35.8
1 426.8
64.2
—
0
1 196.4
53.8
1 289.2
58
137.6
6.2
-72.6
-3.3
-3
-0.1
-55.7
-2.5
-10.6
-0.5
-77
-3.5
-0.1
750.1
2 637.6
1 014.8
1 622.8
—
1 268.3
1 357.9
264.9
-60.3
-3.4
110.7
-7.9
109.2
0.15
752.7
2 238.3
863.8
1 374.5
—
1 125.3
1 203.5
171
-66.4
-3.7
-41.4
-25.3
-19.7
-0.03
748.6
2 241.3
870.2
1 371.1
—
927.2
983.3
387.8
-59.5
-1.4
-339.9
-38.9
-304.8
-0.41
747.5
2 032.1
808
1 224.1
—
1 015.8
1 118.4
105.7
-60.8
0.5
-252.8
-93.4
-164.2
-0.22
747.3
2 296.7
889.1
1 407.6
—
1 113.8
1 209
198.6
-57.9
2
-70
-122.1
46.8
0.06
752.4
1 080.2
444.6
635.6
—
472.3
493.5
142.1
-40.4
-1.3
4.7
-5.1
—
—
649.1
1 075.6
465.6
610
—
432.5
453
157
-26.2
—
-29.1
2.1
-31
-0.09
338.6
950.7
369
581.7
—
436.5
457.4
124.3
-25.1
-6.6
-8.7
11.6
-26.8
-0.08
337.9
1 210.5
467.7
742.8
—
452.6
471.5
271.3
-14.6
-24.1
110.6
13
89
0.25
354.3
1 112.3
443.7
668.6
—
399
418.2
250.4
-16
0.3
66
-67.1
125.7
0.34
369.9
1 019.5
414.1
605.4
—
497.6
516.8
88.6
-16.7
-0.2
-40.3
-65.9
21
0.06
369.5
933.8
351.8
582
—
437.3
455.4
126.6
-17.6
0.5
97.6
15.4
75.5
0.21
354.8
1 259.6
508.9
750.7
—
521.8
540.3
210.4
-19.1
-0.3
164.3
29.4
125.4
0.35
362.6
1 182.3
482.2
700.1
—
474.6
493.5
206.6
-19.6
—
11.7
-5
10.6
0.03
364.3
1 041.5
448.8
592.7
—
539.4
558.7
34
-17.1
-3.6
-32.1
-19.3
-20.1
-0.05
374.5
1 008.7
395.6
613.1
—
513.2
534.3
78.8
-17.3
2.1
-287.2
-40.5
-253.3
-0.66
384
1 323.2
549.3
773.9
—
567
589.7
184.2
-16.7
—
126.8
33.7
82.5
0.21
393.3
1 178.2
472
706.2
—
506.7
529.3
176.9
-17.4
0.2
148.4
46.2
93.5
0.24
393.5
1 058.8
438.4
620.4
—
554
577.8
42.6
-20.4
-0.4
-44.7
11.5
-62.3
-0.16
383.2
997.7
382.6
615.1
—
538.6
560.8
54.3
-20.2
0.2
10.1
-19.8
20.4
0.05
396.7