Dollar Statements
DG
Dollar Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 210.36
100
7 150.88
70
3 059.48
30
—
0
2 509.52
24.6
2 509.52
24.6
549.96
5.4
-68.13
-0.7
—
0
481.83
4.7
107.64
1.1
374.19
3.7
1.7
220.06
9 914.02
100
6 921.87
69.8
2 992.15
30.2
—
0
2 446.05
24.7
2 446.04
24.7
546.1
5.5
-72.433
-0.7
—
0
473.67
4.8
110.35
1.1
363.32
3.7
1.651
220.05
9 858.51
100
6 952.18
70.5
2 906.34
29.5
—
0
2 326.68
23.6
2 326.68
23.6
579.65
5.9
-77.117
-0.8
—
0
502.54
5.1
100.72
1
401.81
4.1
1.827
219.89
9 694.08
100
6 881.55
71
2 812.53
29
—
0
2 379.05
24.5
2 379.05
24.5
433.47
4.5
-82.289
-0.8
—
0
351.19
3.6
74.939
0.8
276.25
2.8
1.257
219.8
9 796.18
100
6 751.49
68.9
3 044.69
31.1
—
0
2 352.37
24
2 352.37
24
692.31
7.1
-84.337
-0.9
—
0
607.98
6.2
139.14
1.4
468.83
4.8
2.132
219.95
9 342.83
100
6 387.36
68.4
2 955.47
31.6
—
0
2 214.62
23.7
2 214.62
23.7
740.86
7.9
-83.038
-0.9
—
0
657.82
7
143.44
1.5
514.38
5.5
2.337
220.11
10 202.91
100
7 054.59
69.1
3 148.32
30.9
—
0
2 215.14
21.7
2 215.14
21.7
933.17
9.1
-74.818
-0.7
—
0
858.36
8.4
199.22
2
659.13
6.5
2.963
222.43
9 464.89
100
6 579.7
69.5
2 885.2
30.5
—
0
2 149.65
22.7
2 149.65
22.7
735.54
7.8
-53.681
-0.6
-0.415
-0.004
681.45
7.2
155.28
1.6
526.17
5.6
2.331
225.7
9 425.71
100
6 377.49
67.7
3 048.22
32.3
—
0
2 134.8
22.6
2 134.8
22.6
913.43
9.7
-43.098
-0.5
—
0
870.33
9.2
192.3
2
678.03
7.2
2.981
227.46
8 751.35
100
6 012.99
68.7
2 738.36
31.3
—
0
1 992.21
22.8
1 992.21
22.8
746.16
8.5
-39.676
-0.5
—
0
706.48
8.1
153.82
1.8
552.66
6.3
2.407
229.61
8 651.45
100
5 951.21
68.8
2 700.24
31.2
—
0
1 903.57
22
1 903.57
22
796.67
9.2
-38.506
-0.4
—
0
758.16
8.8
160.73
1.9
597.43
6.9
2.569
232.51
8 517.84
100
5 898.4
69.2
2 619.44
30.8
—
0
1 953.85
22.9
1 953.85
22.9
665.59
7.8
-39.198
-0.5
—
0
626.39
7.4
139.36
1.6
487.03
5.7
2.081
234.03
8 650.2
100
5 912.54
68.4
2 737.66
31.6
—
0
1 888.09
21.8
1 888.09
21.8
849.57
9.8
-39.43
-0.5
—
0
810.14
9.4
173.12
2
637.02
7.4
2.695
236.41
8 401
100
5 645.3
67.2
2 755.7
32.8
—
0
1 846.8
22
1 846.8
22
908.9
10.8
-40.4
-0.5
—
0
868.5
10.3
190.7
2.3
677.7
8.1
2.82
240.3
8 414.5
100
5 677.8
67.5
2 736.7
32.5
—
0
1 864.5
22.2
1 864.5
22.2
872.2
10.4
-40.3
-0.5
—
0
832
9.9
189.2
2.2
642.7
7.6
2.62
245.4
8 199.6
100
5 631.4
68.7
2 568.2
31.3
—
0
1 795.1
21.9
1 795.1
21.9
773.1
9.4
-40.3
-0.5
—
0
732.8
8.9
158.6
1.9
574.3
7
2.31
249.1
8 684.2
100
5 866
67.5
2 818.2
32.5
—
0
1 775.6
20.4
1 775.6
20.4
1 042.6
12
-39.3
-0.5
—
0
1 003.3
11.6
215.7
2.5
787.6
9.1
3.12
252.2
8 448.4
100
5 852.8
69.3
2 595.7
30.7
—
0
1 728.9
20.5
1 728.9
20.5
866.8
10.3
-30.5
-0.4
—
0
836.3
9.9
185.8
2.2
650.4
7.7
2.56
253.6
7 157.6
100
4 884.9
68.2
2 272.8
31.8
—
0
1 551.9
21.7
1 551.9
21.7
720.9
10.1
-25.6
-0.4
—
0
695.3
9.7
159.9
2.2
535.4
7.5
2.1
255.1
6 991.4
100
4 926.3
70.5
2 065.1
29.5
—
0
1 573.7
22.5
1 573.7
22.5
491.4
7
-24.3
-0.3
—
0
467.2
6.7
101.6
1.5
365.6
5.2
1.42
257.7
6 981.8
100
4 832.8
69.2
2 148.9
30.8
—
0
1 540.2
22.1
1 540.2
22.1
608.8
8.7
-24.8
-0.4
—
0
553
7.9
126.4
1.8
426.6
6.1
1.65
259.1
6 623.2
100
4 620.9
69.8
2 002.3
30.2
—
0
1 490
22.5
1 490
22.5
512.2
7.7
-25.9
-0.4
—
0
486.3
7.3
101.3
1.5
385
5.8
1.48
260.3
6 649.8
100
4 578.1
68.8
2 071.7
31.2
—
0
1 433.2
21.6
1 433.2
21.6
638.5
9.6
-25.1
-0.4
—
0
613.4
9.2
142.4
2.1
483.2
7.3
1.84
262.5
6 417.5
100
4 522.4
70.5
1 895.1
29.5
—
0
1 452.9
22.6
1 452.9
22.6
442.1
6.9
-24.6
-0.4
—
0
417.6
6.5
83.4
1.3
334.1
5.2
1.26
265.5
6 443.3
100
4 468.4
69.3
1 974.9
30.7
—
0
1 429.4
22.2
1 429.4
22.2
545.5
8.5
-25.5
-0.4
-1
-0.02
519
8.1
111.8
1.7
407.2
6.3
1.52
267.2
6 114.5
100
4 252.2
69.5
1 862.2
30.5
—
0
1 372.1
22.4
1 372.1
22.4
490.2
8
-24.8
-0.4
—
0
465.4
7.6
100.6
1.6
364.9
6
1.36
269.1
6 129.4
100
4 164
67.9
1 965.4
32.1
—
0
1 342
21.9
1 342
21.9
623.4
10.2
-24.3
-0.4
—
0
599.2
9.8
197.8
3.2
712.2
11.6
2.62
271.2
5 903.6
4 137.2
1 766.5
—
1 349
1 349
417.4
-24
—
393.4
140.9
252.5
0.93
272.9
5 828.3
4 037.8
1 790.5
—
1 297.4
1 297.4
493.1
-23.7
—
469.4
174.6
294.8
1.08
274.1
5 609.6
3 910.6
1 699
—
1 225.2
1 225.2
473.8
-25
-3.5
445.3
165.8
279.5
1.02
275.2
6 009.2
4 108.5
1 900.7
—
1 220.1
1 220.1
680.6
-25.5
—
655.1
240.9
414.2
1.5
276.7
5 320
3 732.5
1 587.5
—
1 194.5
1 194.5
393
-23.9
—
369.1
133.8
235.3
0.84
281.3
5 391.9
3 710.1
1 681.8
—
1 172.7
1 172.7
509.1
-24.4
—
484.7
178.2
306.5
1.08
284.1
5 265.4
3 652.8
1 612.6
—
1 131.9
1 131.9
480.7
-24.1
—
456.7
161.5
295.1
1.03
287
5 286.9
3 604.7
1 682.3
—
1 069.8
1 069.8
612.4
-23.3
—
589.2
213
376.2
1.3
289.4
5 067
3 530.1
1 537
—
1 107
1 107
430
-21.4
-0.3
402.1
148.8
253.3
0.86
292.9
5 095.9
3 507.7
1 588.2
—
1 112.3
1 112.4
475.8
-20.7
—
455.1
172.8
282.3
0.95
296.5
4 918.7
3 420
1 498.7
—
1 070.5
1 070.5
428.2
-21.6
—
406.6
153.4
253.2
0.84
302.1
4 939.1
3 373.6
1 565.4
—
998.7
998.7
566.7
-21.5
—
545.2
189.8
355.4
1.17
304.4
4 724.4
3 300.7
1 423.7
—
1 029.6
1 029.6
394.1
-21.8
—
372.3
136
236.3
0.78
304.1
4 724
3 268.5
1 455.6
—
1 027
1 027
428.5
-22.6
—
405.9
154.7
251.3
0.83
303.9
4 522.1
3 164.3
1 357.7
—
978
978.1
379.7
-22.3
—
357.4
135
222.4
0.72
310.3
4 493.9
3 059.1
1 434.8
—
896.7
896.7
538.1
-22.3
—
515.8
193.6
322.2
1.01
319.1
4 381.8
3 053.3
1 328.5
—
938.3
938.3
390.2
-21.5
—
368.7
131.3
237.4
0.74
322.5
4 394.7
3 017.4
1 377.3
—
964.5
964.4
412.8
-20.6
—
392.2
146.7
245.5
0.75
325.6
4 233.7
2 938.6
1 295.1
—
900.1
900.1
395
-24.5
-18.9
351.6
131.5
220.1
0.67
328.1
4 207.6
2 839.8
1 367.8
—
845.5
845.5
522.3
-27.5
—
494.9
177.5
317.4
0.965
328.9