Energizer Statements
EN
Data from Energizer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
19 Nov, 2024
Expected release date:
04 Feb, 2025
Energizer Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
805.7
14.9 %
100
474.6
58.9
331.1
13.9 %
41.1
8.5
1.1
176.4
21.9
202.8
12.2 %
25.2
128.3
16.7 %
15.9
-39.3
-4.9
—
0
59.5
203.5 %
7.4
11.9
1.5
47.6
208.7 %
5.9
0.629
75.7
701.4
5.7 %
100
410.8
58.6
290.6
8.1 %
41.4
7.4
1.1
157.7
22.5
180.7
12.7 %
25.8
109.9
1.4 %
15.7
-36.8
-5.2
—
0
-57.5
-235.6 %
-8.2
-13.7
-2
-43.8
-235.2 %
-6.2
-0.61
71.8
663.3
-7.4 %
100
394.5
59.5
268.8
-3.9 %
40.5
7.9
1.2
136
20.5
160.4
-15.4 %
24.2
108.4
20.3 %
16.3
-42.2
-6.4
—
0
42.4
351.1 %
6.4
10
1.5
32.4
1605.3 %
4.9
0.446
72.6
716.6
-11.7 %
100
436.8
61
279.8
-13.8 %
39
7.8
1.1
165.5
23.1
189.7
-14.7 %
26.5
90.1
-12 %
12.6
-58.8
-8.2
—
0
9.4
-58.4 %
1.3
7.5
1
1.9
-90.4 %
0.3
0.026
72.6
811.1
16 %
100
486.4
60
324.7
19.6 %
40
8.5
1
148.4
18.3
222.3
27.1 %
27.4
102.4
5.9 %
12.6
-43.1
-5.3
—
0
22.6
-44.1 %
2.8
2.9
0.4
19.7
-38.1 %
2.4
0.27
72.4
699.4
2.2 %
100
427.8
61.2
271.6
4.9 %
38.8
8.8
1.3
150.9
21.6
174.9
13 %
25
96.7
-7.2 %
13.8
-46.9
-6.7
—
0
40.4
-19.8 %
5.8
8.6
1.2
31.8
-20.5 %
4.5
0.44
72.5
684.1
-10.6 %
100
425.1
62.1
259
-13.3 %
37.9
8
1.2
134.9
19.7
154.8
-18.9 %
22.6
104.2
-3.2 %
15.2
-45.4
-6.6
—
0
50.4
-19.1 %
7.4
10.4
1.5
40
-18.4 %
5.8
0.55
72.4
765.1
-3.2 %
100
466.5
61
298.6
1.2 %
39
7.6
1
167.5
21.9
190.9
11 %
25
107.7
-12.6 %
14.1
-41.7
-5.5
—
0
62.3
113.1 %
8.1
13.3
1.7
49
113.5 %
6.4
0.68
72.2
790.4
8.6 %
100
495.2
62.7
295.2
3.9 %
37.3
9.4
1.2
146.5
18.5
172
-4.4 %
21.8
123.2
18.5 %
15.6
-45.8
-5.8
—
0
-475.1
-829.8 %
-60.1
-112.2
-14.2
-362.9
-792.6 %
-45.9
-5.1
71.1
728
6.2 %
100
444
61
284
19.1 %
39
8.5
1.2
157.4
21.6
180
9.1 %
24.7
104
41.7 %
14.3
-43.4
-6
—
0
65.1
132.5 %
8.9
12.7
1.7
52.4
175.8 %
7.2
0.73
71.7
685.4
-19 %
100
447
65.2
238.4
-25.9 %
34.8
7.9
1.2
143
20.9
165
-11.5 %
24.1
73.4
-45.7 %
10.7
-37.9
-5.5
—
0
28
-63.4 %
4.1
9
1.3
19
-66.1 %
2.8
0.27
71.6
846.3
10.5 %
100
524.7
62
321.6
9.3 %
38
7.8
0.9
164.3
19.4
186.4
5.8 %
22
135.2
14.5 %
16
-38.1
-4.5
—
0
76.5
34.2 %
9
16.5
1.9
56
-29.2 %
6.6
0.83
67.1
766
6.1 %
100
471.8
61.6
294.2
1.1 %
38.4
9.7
1.3
151.6
19.8
176.1
1 %
23
118.1
1.1 %
15.4
-41.2
-5.4
—
0
57
141.5 %
7.4
-26.2
-3.4
79.1
370.8 %
10.3
1.15
68.7
721.8
5.4 %
100
430.7
59.7
291.1
2.7 %
40.3
8.1
1.1
151.5
21
174.3
8.2 %
24.1
116.8
-4.5 %
16.2
-37.5
-5.2
—
0
23.6
272.3 %
3.3
2.8
0.4
16.8
217.5 %
2.3
0.24
68.6
685.1
-19.3 %
100
401.7
58.6
283.4
-19.4 %
41.4
8.1
1.2
138.1
20.2
161.1
-11.8 %
23.5
122.3
-27.6 %
17.9
-39.4
-5.8
—
0
-13.7
-115.7 %
-2
-3.5
-0.5
-14.3
-122.7 %
-2.09
-0.21
68.4
848.6
11.2 %
100
497
58.6
351.6
18.3 %
41.4
7.5
0.9
160.1
18.9
182.6
-2.9 %
21.5
169
54.8 %
19.9
-48.5
-5.7
—
0
87.3
268.5 %
10.3
20.2
2.4
63.1
213.5 %
7.4
0.86
73.5
763
16 %
100
465.7
61
297.3
8.6 %
39
9.7
1.3
159
20.8
188.1
13.8 %
24.7
109.2
0.6 %
14.3
-50.7
-6.6
—
0
-51.8
-233.2 %
-6.8
-6.8
-0.9
-55.6
-315.5 %
-7.3
-0.81
68.5
658
12.1 %
100
384.2
58.4
273.8
10 %
41.6
8.2
1.2
144
21.9
165.3
8.8 %
25.1
108.5
12 %
16.5
-53.5
-8.1
—
0
38.9
77.6 %
5.9
8.2
1.2
25.8
121.2 %
3.9
0.39
68.7
587
-20.3 %
100
338.2
57.6
248.8
-20 %
42.4
7.7
1.3
130.8
22.3
151.9
-14.6 %
25.9
96.9
-27.3 %
16.5
-53.3
-9.08
—
0
21.9
-62.7 %
3.7
4.8
0.8
-121.8
-389.3 %
-20.7
-1.76
69.1
736.8
2.5 %
100
425.7
57.8
311.1
2.9 %
42.2
8.5
1.2
157.8
21.4
177.9
-7.4 %
24.1
133.2
20.8 %
18.1
-49.4
-6.7
—
0
58.7
23.1 %
8
12.9
1.8
42.1
0.5 %
5.7
0.6
70.2
719
11.1 %
100
416.6
57.9
302.4
16.9 %
42.1
8.3
1.2
150.4
20.9
192.1
14.5 %
26.7
110.3
21.3 %
15.3
-34.1
-4.7
—
0
47.7
407.4 %
6.6
1.8
0.3
41.9
1296.7 %
5.8
0.57
72.7
647.2
16.3 %
100
388.5
60
258.7
14.5 %
40
9.2
1.4
146.8
22.7
167.8
6.5 %
25.9
90.9
32.9 %
14
-53.5
-8.3
—
0
9.4
112.7 %
1.5
1
0.2
3
103.9 %
0.5
0.06
70.6
556.4
-2.7 %
100
330.5
59.4
225.9
-18 %
40.6
8.7
1.6
136.9
24.6
157.5
4.8 %
28.3
68.4
-45.4 %
12.3
-47
-8.4
—
0
-74
-182.2 %
-13.3
-11.7
-2.1
-76.6
-208.2 %
-13.8
-1.13
67.3
571.9
25.1 %
100
296.4
51.8
275.5
36.5 %
48.2
5.5
1
126.6
22.1
150.3
14.5 %
26.3
125.2
77.3 %
21.9
1.3
0.2
—
0
90
1204.3 %
15.7
17.7
3.1
70.8
4620 %
12.4
1.16
61
457.2
16.4 %
100
255.3
55.8
201.9
12.5 %
44.2
6.5
1.4
119.9
26.2
131.3
11.5 %
28.7
70.6
14.4 %
15.4
-51.5
-11.3
—
0
6.9
-78.1 %
1.5
-3
-0.7
1.5
-93.7 %
0.3
0.02
61.4
392.8
4.9 %
100
213.3
54.3
179.5
4.7 %
45.7
5.2
1.3
112.4
28.6
117.8
-0.8 %
30
61.7
17.1 %
15.7
-9
-2.3
—
0
31.5
77 %
8
8.3
2.1
23.8
205.1 %
6.1
0.38
61.4
374.4
-34.7 %
100
203
54.2
171.4
-38.4 %
45.8
5.4
1.4
108.6
29
118.7
-15.5 %
31.7
52.7
-61.8 %
14.1
-15.5
-4.1
—
0
17.8
-85 %
4.8
9.8
2.6
7.8
-87.1 %
2.1
0.13
61.1
573.3
23.3 %
295
278.3
30.2 %
5.3
130.8
140.5
-7.4 %
137.8
122.3 %
-13.1
—
119
140.9 %
27.6
60.4
77.1 %
0.98
61.5
465.1
25 %
251.3
213.8
34.6 %
6
141.3
151.8
37.9 %
62
27 %
-13.4
—
49.4
62 %
15.3
34.1
36.9 %
0.55
62
372
3.6 %
213.1
158.9
-5.5 %
5.1
100.9
110.1
-1.4 %
48.8
-13.5 %
-13.3
—
30.5
-48.6 %
5.6
24.9
-46.9 %
0.4
62.8
359
-35.8 %
190.9
168.1
-38.1 %
5.1
104.7
111.7
-10.4 %
56.4
-61.6 %
-13.1
—
59.3
-55.8 %
12.4
46.9
-50.9 %
0.75
62.8
559.6
29.4 %
288
271.6
45 %
5.8
114.8
124.7
-7.6 %
146.9
180.3 %
-13.3
—
134.1
406 %
38.5
95.6
342.6 %
1.52
62.9
432.4
19.8 %
245.1
187.3
21.9 %
7.5
124
134.9
22.5 %
52.4
20.2 %
-15.2
—
26.5
11.8 %
4.9
21.6
-10.7 %
0.35
62.5
361
8.1 %
207.3
153.7
8.2 %
6.6
103.9
110.1
4.1 %
43.6
20.1 %
-13.1
—
23.7
12.9 %
-0.5
24.2
47.6 %
0.39
62.7
334
-34.1 %
191.9
142.1
-38.2 %
6.4
99.3
105.8
-6.6 %
36.3
-68.8 %
-13.1
—
21
-77.8 %
4.6
16.4
-75 %
0.26
62.3
506.8
27 %
277
229.8
25.5 %
6.1
107.8
113.3
-16.9 %
116.5
149.5 %
-12.9
—
94.5
214 %
29
65.5
183.5 %
1.05
62.3
399.1
6.6 %
216
183.1
7.2 %
5.8
137.1
136.4
-5.3 %
46.7
74.3 %
-12.7
—
30.1
174.3 %
7
23.1
217.9 %
0.37
62.2
374.3
4.9 %
203.5
170.8
1.4 %
6.5
143.3
144
5.6 %
26.8
-16.8 %
-37.5
—
-40.5
43.5 %
-20.9
-19.6
71.7 %
-0.32
62.2
356.9
-28.8 %
188.4
168.5
-27.9 %
6.4
133.2
136.3
-8.2 %
32.2
-62.3 %
-15.2
—
-71.7
-188.1 %
-2.5
-69.2
-212.2 %
-1.11
62.2
501.3
3 %
267.5
233.8
-0.4 %
6.2
145
148.4
-0.5 %
85.4
-0.1 %
-12.5
—
81.4
20.6 %
19.7
61.7
32.7 %
0.99
62.2
486.7
18.2 %
252
234.7
22 %
7.3
142.5
149.2
13.2 %
85.5
41.3 %
-13.3
—
67.5
37.2 %
21
46.5
28.1 %
0.75
62.2
411.7
10.3 %
219.4
192.3
18.9 %
6
121
131.8
20.8 %
60.5
14.8 %
-9.4
—
49.2
142.4 %
12.9
36.3
120 %
0.58
62.2
373.4
-34.3 %
211.6
161.8
-38.1 %
5.8
107.8
109.1
-26.7 %
52.7
-53.2 %
-14.7
—
20.3
-74 %
3.8
16.5
-71.6 %
0.27
62.2
568.6
—
307
261.6
—
6.2
141.7
148.9
—
112.7
—
-15.3
—
78.2
—
20.2
58
—
0.93
62.2