General Statements
GI
General Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 713.9
100
3 024.6
64.2
1 689.3
35.8
—
0
838.1
17.8
838.1
17.8
851.2
18.1
-122.7
-2.6
—
0
676.6
14.4
136
2.9
557.5
11.8
0.977
570.5
5 099.2
100
3 391.2
66.5
1 708
33.5
—
0
790.9
15.5
790.9
15.5
917.1
18
-121.7
-2.4
—
0
807.6
15.8
149.3
2.9
670.1
13.1
1.17
572.8
5 139.4
100
3 364.9
65.5
1 774.5
34.5
—
0
829.9
16.1
829.9
16.1
944.6
18.4
-117.8
-2.3
—
0
714.1
13.9
136
2.6
595.5
11.6
1.021
583.4
4 904.7
100
3 125.6
63.7
1 779.1
36.3
—
0
839.1
17.1
839.1
17.1
940
19.2
-117
-2.4
—
0
830
16.9
173.2
3.5
673.5
13.7
1.14
591.4
5 030
100
3 298.9
65.6
1 731.1
34.4
—
0
868.6
17.3
868.6
17.3
862.5
17.1
-104.6
-2.08
—
0
737.4
14.7
140.7
2.8
614.9
12.2
1.03
597.6
5 125.9
100
3 460.4
67.5
1 665.5
32.5
—
0
946.2
18.5
946.2
18.5
719.3
14
-98.3
-1.9
—
0
653.5
12.7
108.3
2.1
553.1
10.8
0.92
599
5 220.7
100
3 515.1
67.3
1 705.6
32.7
—
0
889.6
17
889.6
17
816
15.6
-91.5
-1.8
—
0
730
14
147.1
2.8
605.9
11.6
1.01
602
4 717.6
100
3 269.2
69.3
1 448.4
30.7
—
0
789.7
16.7
789.7
16.7
658.7
14
-87.7
-1.9
—
0
1 019.6
21.6
216.1
4.6
820
17.4
1.35
606
4 891.2
100
3 120.8
63.8
1 770.4
36.2
—
0
791.2
16.2
791.2
16.2
979.2
20
-104.5
-2.1
—
0
940.6
19.2
134.5
2.7
822.8
16.8
1.35
609.9
4 537.7
100
3 131.8
69
1 405.9
31
—
0
738.5
16.3
738.5
16.3
667.4
14.7
-86.5
-1.9
—
0
755.9
16.7
123.2
2.7
660.3
14.6
1.08
612.4
5 024
100
3 392.4
67.5
1 631.6
32.5
—
0
787.7
15.7
787.7
15.7
843.9
16.8
-92.7
-1.8
—
0
735.1
14.6
159.7
3.2
597.2
11.9
0.97
613
4 539.9
100
2 942.3
64.8
1 597.6
35.2
—
0
734.4
16.2
734.4
16.2
863.2
19
-95.9
-2.1
—
0
778
17.1
168.9
3.7
627
13.8
1.02
614.8
4 523.6
100
2 940.1
65
1 583.5
35
—
0
823
18.2
823
18.2
760.5
16.8
-102.6
-2.3
—
0
478.6
10.6
106.9
2.4
416.8
9.2
0.67
617.6
4 520
100
2 965.4
65.6
1 554.6
34.4
—
0
716.3
15.8
716.3
15.8
838.3
18.5
-106
-2.3
—
0
754
16.7
162
3.6
595.7
13.2
0.96
619.4
4 719.4
100
2 997.8
63.5
1 721.6
36.5
—
0
804.1
17
804.1
17
917.5
19.4
-100.6
-2.1
—
0
848.9
18
189.4
4
688.4
14.6
1.11
619.6
4 364
100
2 773.1
63.5
1 590.9
36.5
—
0
736.2
16.9
736.2
16.9
854.7
19.6
-111.1
-2.5
—
0
775.9
17.8
170.8
3.9
638.9
14.6
1.03
619.8
5 023
100
3 253
64.8
1 770
35.2
—
0
927.1
18.5
927.1
18.5
842.9
16.8
-118.6
-2.4
—
0
733
14.6
139.6
2.8
625.7
12.5
0.26
2 453.2
4 180.3
100
2 770.1
66.3
1 410.2
33.7
—
0
746.6
17.9
746.6
17.9
663.6
15.9
-109.8
-2.6
—
0
571.3
13.7
118.2
2.8
454.1
10.9
0.74
612.8
4 420.8
100
2 839.4
64.2
1 581.4
35.8
—
0
759
17.2
759
17.2
822.4
18.6
-119.4
-2.7
—
0
722
16.3
155.5
3.5
580.8
13.1
0.95
612.3
4 002.5
100
2 606.9
65.1
1 395.6
34.9
—
0
718.9
18
718.9
18
676.7
16.9
-118.7
-3
—
0
573.9
14.3
67.2
1.7
520.6
13
0.85
611.5
4 161.7
100
2 690.8
64.7
1 470.9
35.3
—
0
738.9
17.8
738.9
17.8
732
17.6
-124.8
-3
—
0
615.9
14.8
54.7
1.3
570.2
13.7
0.94
609.6
4 198.3
100
2 755.1
65.6
1 443.2
34.4
—
0
690.8
16.5
690.8
16.5
752.4
17.9
-130.8
-3.1
—
0
541.9
12.9
103
2.5
446.8
10.6
0.73
604.5
4 411.2
100
2 901.5
65.8
1 509.7
34.2
—
0
746.5
16.9
746.5
16.9
763.2
17.3
-132.7
-3.008
—
0
435.3
9.9
106.6
2.4
343.4
7.8
0.57
604.5
4 094
100
2 696.8
65.9
1 397.2
34.1
—
0
734
17.9
734
17.9
663.2
16.2
-133.5
-3.3
—
0
488.9
11.9
110.7
2.7
392.3
9.6
0.65
603.3
3 890.2
100
2 466.7
63.4
1 423.5
36.6
—
0
701.7
18
701.7
18
721.8
18.6
-103.1
-2.7
—
0
423.9
10.9
86.4
2.2
354.4
9.1
0.6
593.2
3 882.3
100
2 622.7
67.6
1 259.6
32.4
—
0
676
17.4
676
17.4
583.6
15
-73.4
-1.9
—
0
503.4
13
91
2.3
941.4
24.2
1.61
582.7
4 198.7
2 747.7
1 451
—
735.6
735.6
715.4
-74.9
—
654.9
234.9
430.5
0.74
580.3
3 769.2
2 442.4
1 326.8
—
702.8
702.8
624
-72.4
—
553.4
168.5
404.7
0.69
586.9
3 806.6
2 480.7
1 325.9
—
693.4
693.4
632.5
-69.3
—
539.9
144.2
408.9
0.69
588.7
3 793.2
2 457.6
1 335.6
—
687.6
687.6
648
-76.4
—
466.1
107
357.8
0.61
591.4
4 112.1
2 568.7
1 543.4
—
708.1
708.1
835.3
-75.5
—
693.4
227.4
481.8
0.8
599.7
3 907.9
2 463.6
1 444.3
—
712.2
712.2
732.1
-73.9
—
571.9
176.6
409
0.67
612.4
3 927.9
2 533.6
1 394.3
—
779.2
779.2
615.1
-77.5
—
454.6
87.5
379.6
0.62
611
4 002.4
2 627.6
1 374.8
—
755.8
755.8
619
-77.2
—
509.1
157.6
361.7
0.59
608.5
4 424.9
2 862.5
1 562.4
—
772.7
772.7
789.7
-73.8
—
831.9
311.5
529.5
0.86
612.4
4 207.9
2 631.5
1 576.4
—
811.2
811.2
765.2
-75.3
—
608
198.6
426.6
0.69
615.5
4 298.8
2 766
1 532.8
—
820.5
820.5
712.3
-102.3
—
344
164.3
186.8
0.3
614.3
4 350.9
2 910.2
1 440.7
—
744
744
696.7
-190.2
—
457.2
116.5
343.2
0.56
613.8
4 712.2
3 052.9
1 659.3
—
848.8
848.8
810.5
-114.2
—
481.7
153.4
346.1
0.56
618.4
4 268.4
2 788.3
1 480.1
—
869.9
869.9
610.2
-117.2
—
479
152.6
345.2
0.55
629.1
4 283.8
2 806.1
1 477.7
—
868.8
868.8
608.9
-71.8
—
602.5
203.7
404.6
0.64
632.2
4 377.4
2 871.1
1 506.3
—
834.2
834.2
672.1
-77
—
595.1
200.9
410.6
0.64
640.2
4 875.7
3 110.3
1 765.4
—
890
890
875.4
-73.3
—
801.4
266.7
549.9
0.85
650
4 372.7
2 747.4
1 625.3
—
870.6
870.6
754.7
-95.9
—
656
212
459.3
0.7
660.3
4 410.7
2 858.1
1 552.6
—
935
935
617.6
-97
—
518.8
163.5
366.3
0.55
665.3
4 430.6
2 929.8
1 500.8
—
885.7
885.7
615.1
-43.5
—
565.5
174.2
398.4
0.6
665.1