Kellogg Statements
K
Kellogg Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 192
100
2 022
63.3
1 170
36.7
—
0
668
20.9
668
20.9
502
15.7
-83
-2.6
33
1
443
13.9
97
3
344
10.8
0.997
345
3 200
100
2 068
64.6
1 132
35.4
—
0
638
19.9
637
19.9
495
15.5
-84
-2.6
43
1.3
353
11
82
2.6
267
8.3
0.776
344
1 089
100
692
63.5
397
36.5
—
0
323
29.7
294
27
103
9.5
-41
-3.8
-200
-18.4
-184
-16.9
-36
-3.3
27
2.5
0.07
342
3 939
100
2 596
65.9
1 343
34.1
—
0
861
21.9
861
21.9
482
12.2
-83
-2.1
-24
-0.6
375
9.5
104
2.6
269
6.8
0.78
345
4 041
100
2 708
67
1 333
33
—
0
824
20.4
824
20.4
509
12.6
-82
-2.03
36
0.9
463
11.5
104
2.6
357
8.8
1.03
345
4 053
100
2 843
70.1
1 210
29.9
—
0
770
19
770
19
440
10.9
-80
-2
26
0.6
386
9.5
86
2.1
298
7.4
0.86
345
3 833
100
2 673
69.7
1 160
30.3
—
0
825
21.5
825
21.5
335
8.7
-69
-1.8
-408
-10.6
-142
-3.7
-39
-1.02
-98
-2.6
-0.28
346.5
3 946
100
2 793
70.8
1 153
29.2
—
0
785
19.9
785
19.9
368
9.3
-39
-1
54
1.4
383
9.7
74
1.9
310
7.9
0.9
344
3 864
100
2 721
70.4
1 143
29.6
—
0
728
18.8
728
18.8
415
10.7
-54
-1.4
60
1.6
421
10.9
97
2.5
326
8.4
0.95
342
3 672
100
2 513
68.4
1 159
31.6
—
0
642
17.5
642
17.5
517
14.1
-56
-1.5
74
2
535
14.6
112
3.1
422
11.5
1.23
342
3 420
100
2 397
70.1
1 023
29.9
—
0
667
19.5
667
19.5
356
10.4
-51
-1.5
282
8.2
560
16.4
129
3.8
433
12.7
1.25
345.6
3 622
100
2 499
69
1 123
31
—
0
719
19.9
719
19.9
404
11.2
-11
-0.3
-1
-0.03
392
10.8
92
2.5
307
8.5
0.9
343
3 555
100
2 377
66.9
1 178
33.1
—
0
721
20.3
721
20.3
457
12.9
-11
-0.3
86
2.4
532
15
144
4.1
380
10.7
1.11
343
3 584
100
2 413
67.3
1 171
32.7
—
0
698
19.5
698
19.5
473
13.2
-61
-1.7
70
2
482
13.4
109
3
368
10.3
1.07
344
3 464
100
2 279
65.8
1 185
34.2
—
0
778
22.5
778
22.5
407
11.7
-85
-2.5
-38
-1.1
270
7.8
55
1.6
205
5.9
0.59
345
3 429
100
2 228
65
1 201
35
—
0
790
23
790
23
411
12
-63
-1.8
70
2
418
12.2
33
1
348
10.1
1
346
3 465
100
2 262
65.3
1 203
34.7
—
0
683
19.7
683
19.7
520
15
-69
-2
30
0.9
467
13.5
109
3.1
351
10.1
1.02
345
3 412
100
2 295
67.3
1 117
32.7
—
0
688
20.2
688
20.2
429
12.6
-24
-0.7
42
1.2
446
13.1
94
2.8
347
10.2
1.01
344
3 223
100
2 231
69.2
992
30.8
—
0
706
21.9
706
21.9
286
8.9
35
1.1
-56
-1.7
238
7.4
84
2.6
145
4.5
0.43
341
3 372
100
2 379
70.6
993
29.4
—
0
732
21.7
732
21.7
261
7.7
-52
-1.5
150
4.4
341
10.1
91
2.7
247
7.3
0.72
342
3 461
100
2 305
66.6
1 156
33.4
—
0
735
21.2
735
21.2
421
12.2
-34
-1
45
1.3
367
10.6
74
2.1
286
8.3
0.84
341
3 522
100
2 366
67.2
1 156
32.8
—
0
724
20.6
724
20.6
432
12.3
-118
-3.4
53
1.5
359
10.2
72
2
282
8
0.82
343
3 317
100
2 288
69
1 029
31
—
0
722
21.8
722
21.8
307
9.3
-53
-1.6
-359
-10.8
-107
-3.2
-14
-0.4
-84
-2.5
-0.24
350
3 469
100
2 374
68.4
1 095
31.6
—
0
779
22.5
779
22.5
316
9.1
-26
-0.7
130
3.7
454
13.1
69
2
380
11
1.09
349
3 360
100
2 145
63.8
1 215
36.2
—
0
729
21.7
729
21.7
486
14.5
-71
-2.1
69
2.1
471
14
70
2.1
596
17.7
1.71
348
3 401
100
2 103
61.8
1 298
38.2
—
0
717
21.1
717
21.1
581
17.1
-146
-4.3
70
2.1
511
15
67
2
444
13.1
1.28
348
3 185
2 110
1 075
—
728
728
347
-47
258
579
156
417
1.19
348
3 246
2 144
1 102
—
752
752
350
-43
117
386
101
288
0.83
348
3 175
1 967
1 208
—
764
764
444
-70
63
385
102
283
0.8
352
3 248
2 042
1 206
—
753
753
453
-122
88
307
43
266
0.75
354
3 097
1 869
1 228
—
740
740
488
-273
-79
-34
18
-53
-0.15
350
3 254
1 978
1 276
—
794
794
482
-90
4
355
62
292
0.82
354
3 268
1 973
1 295
—
788
788
507
-48
4
385
106
280
0.79
354
3 395
2 101
1 294
—
770
770
524
-245
—
221
47
175
0.49
355
3 142
1 897
1 245
—
795
795
450
-444
-25
-111
-68
-41
-0.12
341.7
3 329
1 950
1 379
—
861
861
518
-136
-6
272
66
205
0.58
356
3 498
2 150
1 348
—
867
867
481
3
-46
308
85
223
0.63
355
3 556
2 194
1 362
—
824
824
538
-136
-22
304
76
227
0.64
357
3 514
2 658
856
—
1 278
1 278
-422
-53
-4
-479
-187
-293
-0.83
355
3 639
2 283
1 356
—
955
955
401
-53
—
312
86
224
0.62
360
3 685
2 243
1 442
—
991
991
451
-49
2
420
122
295
0.81
362
3 742
2 213
1 529
—
861
861
668
-51
9
572
165
406
1.12
362
3 501
1 718
1 783
—
477
477
1 306
-58
12
1 214
394
818
2.25
363
3 716
2 266
1 450
—
946
946
504
-56
4
452
124
326
0.9
364
3 714
2 237
1 477
—
907
907
570
-61
-5
504
150
352
0.96
367
3 861
2 468
1 393
—
890
890
503
-57
-10
436
124
311
0.85
366