Lamb Weston Statements
LW
Lamb Weston Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 611.9
100
1 224
75.9
387.9
24.1
—
0
168.9
10.5
168.9
10.5
219
13.6
-45.2
-2.8
—
0
172.2
10.7
50.7
3.1
129.7
8
0.894
145
1 458.3
100
1 054.6
72.3
403.7
27.7
—
0
172.4
11.8
172.4
11.8
231.3
15.9
-40.7
-2.8
—
0
188.2
12.9
43.1
3
146.1
10
1.006
145.3
1 732.1
100
1 256.5
72.5
475.6
27.5
—
0
171.4
9.9
171.4
9.9
304.2
17.6
-22.9
-1.3
—
0
276.5
16
66.2
3.8
215
12.4
1.478
145.5
1 665.3
100
1 165.8
70
499.5
30
—
0
176.2
10.6
176.2
10.6
323.3
19.4
-30.7
-1.8
—
0
292.6
17.6
69.9
4.2
234.8
14.1
1.6
146.6
1 694.9
100
1 288.5
76
406.4
24
—
0
183.4
10.8
183.4
10.8
223
13.2
-32.8
-1.9
—
0
154.2
9.1
72
4.2
498.8
29.4
3.4
146.7
1 253.6
100
855.8
68.3
397.8
31.7
—
0
135.8
10.8
135.8
10.8
262
20.9
-25.8
-2.06
—
0
240.5
19.2
42.1
3.4
175.1
14
1.21
144.8
1 276.5
100
894.9
70.1
381.6
29.9
—
0
136.3
10.7
136.3
10.7
245.3
19.2
-24.6
-1.9
—
0
247.2
19.4
36.8
2.9
103.1
8.1
0.71
144.6
1 125.6
100
852.3
75.7
273.3
24.3
—
0
116.3
10.3
116.3
10.3
157
13.9
-26
-2.3
—
0
131
11.6
73.7
6.5
231.9
20.6
1.6
144.6
1 153.1
100
898.9
78
254.2
22
—
0
118.2
10.3
118.2
10.3
136
11.8
-24.9
-2.2
—
0
111.1
9.6
22.4
1.9
32
2.8
0.22
145
955
100
734
76.9
221
23.1
—
0
87.2
9.1
87.2
9.1
133.8
14
-25.8
-2.7
—
0
108
11.3
31.1
3.3
106.6
11.2
0.73
145.5
1 006.6
100
801.1
79.6
205.5
20.4
—
0
91.1
9.1
91.1
9.1
114.4
11.4
-29.1
-2.9
—
0
32
3.2
9.6
1
32.5
3.2
0.22
146.3
984.2
100
832.9
84.6
151.3
15.4
—
0
91.1
9.3
91.1
9.3
60.2
6.1
-27.9
-2.8
—
0
32.3
3.3
8.7
0.9
29.8
3
0.2
146.9
1 007.5
100
809.5
80.3
198
19.7
—
0
99.1
9.8
99.1
9.8
98.9
9.8
-28.7
-2.8
—
0
70.2
7
14.3
1.4
65.5
6.5
0.45
147.1
895.8
100
699.1
78
196.7
22
—
0
96.1
10.7
96.1
10.7
100.6
11.2
-29.3
-3.3
—
0
71.3
8
16.3
1.8
66.1
7.4
0.45
147.2
896.1
100
672.6
75.1
223.5
24.9
—
0
83.9
9.4
83.9
9.4
139.6
15.6
-30
-3.3
—
0
109.6
12.2
31.9
3.6
96.9
10.8
0.66
147.1
871.5
100
657.7
75.5
213.8
24.5
—
0
78.1
9
78.1
9
135.7
15.6
-30.3
-3.5
—
0
105.4
12.1
28
3.2
89.3
10.2
0.61
147.1
846.9
100
735.8
86.9
111.1
13.1
—
0
80.2
9.5
80.2
9.5
30.9
3.6
-29.2
-3.4
—
0
1.7
0.2
-2.8
-0.3
-1.6
-0.2
-0.01
146.2
937.3
100
686.9
73.3
250.4
26.7
—
0
87.9
9.4
87.9
9.4
162.5
17.3
-25.2
-2.7
—
0
137.3
14.6
35.7
3.8
111.4
11.9
0.76
147.2
1 019.2
100
734.1
72
285.1
28
—
0
91.6
9
91.6
9
193.5
19
-25.4
-2.5
—
0
168.1
16.5
42.7
4.2
140.4
13.8
0.95
147.1
989
100
740.4
74.9
248.6
25.1
—
0
78.6
7.9
78.6
7.9
170
17.2
-28.2
-2.9
—
0
141.8
14.3
36.7
3.7
115.7
11.7
0.79
147
1 003.4
100
752.9
75
250.5
25
—
0
102.5
10.2
102.5
10.2
148
14.7
-27.1
-2.7
—
0
120.9
12
28.1
2.8
111
11.1
0.74
147.3
926.8
100
653.4
70.5
273.4
29.5
—
0
79.6
8.6
79.6
8.6
193.8
20.9
-27
-2.9
—
0
166.8
18
39.6
4.3
140.9
15.2
0.96
147.4
911.4
100
662.4
72.7
249
27.3
—
0
75
8.2
75
8.2
174
19.1
-26.2
-2.9
—
0
147.8
16.2
34
3.7
109
12
0.74
147.4
914.9
100
684.3
74.8
230.6
25.2
—
0
78
8.5
78
8.5
152.6
16.7
-26.8
-2.9
—
0
125.8
13.8
34.3
3.7
106.9
11.7
0.73
147.2
918.2
100
688.5
75
229.7
25
—
0
95.4
10.4
95.4
10.4
134.3
14.6
-27.7
-3.02
—
0
105.8
11.5
54.9
6
99.5
10.8
0.67
147.3
863.4
100
619.5
71.8
243.9
28.2
—
0
73
8.5
73
8.5
170.9
19.8
-28.5
-3.3
—
0
140.7
16.3
54.5
6.3
155.9
18.1
1.05
147.1
824.6
615.4
209.2
—
65.4
65.4
143.8
-27.4
—
112.4
41.5
76.1
0.52
146.9
817.5
620.8
196.7
—
56.9
56.9
139.8
-25.2
—
112.4
44.1
82.6
0.56
146.8
832.5
640.2
192.3
—
67
67
125.3
-26.7
—
95.9
41.2
75.4
0.51
146.9
768.5
561.5
207
—
56.7
56.7
150.3
-26.3
—
118.9
44
83.5
0.57
146.5
790.7
591.8
198.9
—
64.3
64.3
134.6
-6.9
—
118.7
33.9
86.7
0.59
146.3
776.3
595.7
180.6
—
45.9
45.9
134.7
-1.5
—
123.5
51
79.2
0.54
146.3
777
600.2
176.8
—
120.3
120.3
56.5
-1.6
—
50.3
20.3
42.2
0.29
146
728.7
546.8
181.9
—
54.3
54.3
127.6
-1.1
—
125.8
53.2
103.9
0.71
146
740.3
578.5
161.8
—
52.3
52.3
109.5
-1.5
—
108
38.7
72.9
0.5
146
747.8
606.5
141.3
—
57.5
57.5
83.8
-0.5
—
83.3
32.3
61.5
0.42
146
820.3
648.7
171.6
—
57.9
57.9
113.7
—
—
113.7
—
112
0.77
146