ME

Medifast IncNYSE MED Stock Report

Last reporting period 30 Sep, 2024

Updated 20 Dec, 2024

Last price

Market cap $B

0.209

Micro

Exchange

XNYS - New York Stock Exchange, Inc

View Section: Price ratios

Medifast Statements

ME

Data from Medifast`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

04 Nov, 2024

Expected release date:

18 Feb, 2025

Medifast Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

140.16

-16.8 %

100

34.489

24.6

105.67

-14.4 %

75.4

1.1

0.8

102.47

73.1

103.57

-21.1 %

73.9

2.106

126.7 %

1.5

1.333

1

-1.861

-1.3

1.578

114.8 %

1.1

0.449

0.3

1.129

113.8 %

0.8

0.103

10.971

2024-06-30
%

168.56

-3.5 %

100

45.12

26.8

123.44

-3 %

73.2

1.1

0.7

130.21

77.3

131.31

10 %

77.9

-7.876

-199.2 %

-4.7

1.296

0.8

-4.07

-2.4

-10.65

-191.9 %

-6.3

-2.496

-1.5

-8.154

-198.1 %

-4.8

-0.746

10.937

2024-03-31
%

174.74

-8.5 %

100

47.447

27.2

127.29

-10 %

72.8

1

0

118.35

68.3

119.35

-10.1 %

68.3

7.94

-8.5 %

4.5

1.223

0.7

2.422

1.4

11.585

18.2 %

6.6

3.269

1.9

8.316

37.8 %

4.8

0.759

10.958

2023-12-31
%

191.01

-19 %

100

49.646

26

141.37

-20.3 %

74

1.2

0.6

131.49

68.8

132.69

-12.6 %

69.5

8.676

-66 %

4.5

1.176

0.6

-0.05

-0.03

9.802

-63 %

5.1

3.767

2

6.035

-73.9 %

3.2

0.553

10.909

2023-09-30
%

235.9

-20.4 %

100

58.5

24.8

177.4

-15.8 %

75.2

1.3

0.6

150.6

63.8

151.9

-11.7 %

64.4

25.5

-34.1 %

10.8

1

0.4

0

26.5

-32.2 %

11.2

3.4

1.4

23.1

-23.8 %

9.8

2.12

10.9

2023-06-30
%

296.2

-15.1 %

100

85.5

28.9

210.7

-14.5 %

71.1

1.1

0.4

170.9

57.7

172

-10.8 %

58.1

38.7

-27.7 %

13.1

0.5

0.2

-0.1

-0.03

39.1

-26.6 %

13.2

8.8

3

30.3

-24.3 %

10.2

2.77

10.9

2023-03-31
%

349

3.5 %

100

102.6

29.4

246.4

5.5 %

70.6

1

0.3

191.9

55

192.9

-4 %

55.3

53.5

64.1 %

15.3

-0.2

-0.06

0

53.3

64.5 %

15.3

13.4

3.8

40

50.9 %

11.5

3.67

10.9

2022-12-31
%

337.2

-13.6 %

100

103.6

30.7

233.6

-17.4 %

69.3

1.2

0.4

199.8

59.3

201

-14.4 %

59.6

32.6

-32.4 %

9.7

-0.2

-0.06

0

32.4

-32.4 %

9.6

5.9

1.7

26.5

-26.8 %

7.9

2.41

11

2022-09-30
%

390.4

-13.9 %

100

107.5

27.5

282.8

-12.1 %

72.4

1.1

0.3

233.6

59.8

234.7

-13.9 %

60.1

48.2

-1.6 %

12.3

-0.3

-0.08

0

47.9

-1.8 %

12.3

11.7

3

36.2

-7.4 %

9.3

3.29

11

2022-06-30
%

453.3

8.5 %

100

131.7

29.1

321.7

6.4 %

71

1.2

0.3

271.5

59.9

272.7

10.3 %

60.2

49

-11.1 %

10.8

-0.2

-0.04

0

48.8

-11.3 %

10.8

9.7

2.1

39.1

-6.5 %

8.6

3.42

11.4

2022-03-31
%

417.6

10.5 %

100

115.3

27.6

302.3

8.6 %

72.4

0.9

0.2

246.3

59

247.2

6.8 %

59.2

55.1

17.7 %

13.2

-0.1

-0.02

0

55

17.5 %

13.2

13.2

3.2

41.8

22.9 %

10

3.59

11.6

2021-12-31
%

377.8

-8.6 %

100

99.5

26.3

278.3

-9.4 %

73.7

1.1

0.3

230.3

61

231.5

-8.1 %

61.3

46.8

-15.2 %

12.4

-0.1

-0.03

0

46.8

-15.2 %

12.4

12.7

3.4

34

-19 %

9

2.9

11.7

2021-09-30
%

413.4

4.9 %

100

106.3

25.7

307.1

4.6 %

74.3

1.2

0.3

250.7

60.6

251.9

8.4 %

60.9

55.2

-10.1 %

13.4

-0.1

-0.02

0.1

0.02

55.2

-10 %

13.4

13.2

3.2

42

-10.6 %

10.2

3.56

11.8

2021-06-30
%

394.2

15.7 %

100

100.5

25.5

293.7

18.2 %

74.5

1.1

0.3

231.2

58.7

232.3

18.6 %

58.9

61.4

16.3 %

15.6

-0.1

-0.03

0

61.3

16.1 %

15.6

14.4

3.7

47

14.4 %

11.9

3.96

11.9

2021-03-31
%

340.7

28.6 %

100

92.1

27

248.5

24.7 %

72.9

1

0.3

194.7

57.1

195.8

21.5 %

57.5

52.8

38.9 %

15.5

0

0

52.8

39.3 %

15.5

11.8

3.5

41.1

46.8 %

12.1

3.46

11.9

2020-12-31
%

264.9

-2.4 %

100

65.7

24.8

199.2

-2.4 %

75.2

0.9

0.3

160.4

60.6

161.2

1.1 %

60.9

38

-14.8 %

14.3

0

-0.2

-0.08

37.9

-15 %

14.3

9.9

3.7

28

-18.8 %

10.6

2.36

11.9

2020-09-30
%

271.5

23.4 %

100

67.4

24.8

204

28.1 %

75.1

0.8

0.3

158.7

58.5

159.5

22.9 %

58.7

44.6

51.2 %

16.4

0

0

44.6

58.2 %

16.4

10.2

3.8

34.5

57.5 %

12.7

2.91

11.9

2020-06-30
%

220

23.2 %

100

60.7

27.6

159.3

17.8 %

72.4

0.5

0.2

129.3

58.8

129.8

22.3 %

59

29.5

1.4 %

13.4

0.1

0.05

0

28.2

19.5 %

12.8

6.2

2.8

21.9

18.4 %

10

1.86

11.8

2020-03-31
%

178.5

4.6 %

100

43.2

24.2

135.2

5.5 %

75.7

0.5

0.3

105.6

59.2

106.1

-2.9 %

59.4

29.1

55.6 %

16.3

0.1

0.06

0

23.6

24.2 %

13.2

5.1

2.9

18.5

-7 %

10.4

1.56

11.8

2019-12-31
%

170.6

-10.3 %

100

42.6

25

128.1

-10.4 %

75.1

0.9

0.5

108.5

63.6

109.3

-10.9 %

64.1

18.7

-7.9 %

11

0.2

0.1

0

19

-7.8 %

11.1

-0.9

-0.5

19.9

25.2 %

11.7

1.66

11.9

2019-09-30
%

190.1

1.6 %

100

47.1

24.8

142.9

1.6 %

75.2

0.6

0.3

122.1

64.2

122.7

8.3 %

64.5

20.3

-25.9 %

10.7

0.3

0.2

0

20.6

-25.9 %

10.8

4.7

2.5

15.9

-25.7 %

8.4

1.32

12.1

2019-06-30
%

187.1

12.8 %

100

46.4

24.8

140.7

12.5 %

75.2

0.5

0.3

112.8

60.3

113.3

12.7 %

60.6

27.4

10.9 %

14.6

0.4

0.2

0

27.8

11.2 %

14.9

6.4

3.4

21.4

2.9 %

11.4

1.75

12.2

2019-03-31
%

165.9

13.8 %

100

40.7

24.5

125.1

14.7 %

75.4

0.7

0.4

99.8

60.2

100.5

12.7 %

60.6

24.7

24.7 %

14.9

0.3

0.2

0

25

23.8 %

15.1

4.3

2.6

20.8

32.5 %

12.5

1.7

12.2

2018-12-31
%

145.8

4.7 %

100

36.8

25.2

109.1

1.8 %

74.8

0

89.3

61.2

89.2

-0.7 %

61.2

19.8

13.1 %

13.6

0.4

0.3

0

20.2

13.5 %

13.9

4.5

3.1

15.7

13.8 %

10.8

1.31

12

2018-09-30
%

139.2

18.7 %

100

32

23

107.2

20.7 %

77

0

89.7

64.4

89.8

25.2 %

64.5

17.5

2.3 %

12.6

0.4

0.3

0

17.8

1.1 %

12.8

4

2.9

13.8

-2.1 %

9.9

1.14

12.1

2018-06-30
%

117.3

19 %

100

28.5

24.3

88.8

18.7 %

75.7

0

71.7

61.1

71.7

19.3 %

61.1

17.1

16.3 %

14.6

0.3

0.3

0.2

0.2

17.6

18.1 %

15

3.5

3

14.1

15.6 %

12

1.16

12.2

2018-03-31
%

98.6

26.4 %

100

23.8

24.1

74.8

26.6 %

75.9

0.4

0.4

59.7

60.5

60.1

21.2 %

61

14.7

54.7 %

14.9

0.2

0.2

0

14.9

52 %

15.1

2.7

2.7

12.2

67.1 %

12.4

1.01

12.1

2017-12-31

78

1 %

18.9

59.1

1.5 %

49.6

49.6

3.3 %

9.5

-6.9 %

0.2

0.1

9.8

-5.8 %

2.1

7.3

9 %

0.59

12.2

2017-09-30

77.2

2 %

19

58.2

1 %

48

48

3.7 %

10.2

-9.7 %

0.1

10.4

-8.8 %

3.7

6.7

-11.8 %

0.55

12.1

2017-06-30

75.7

7.2 %

18.1

57.6

8.9 %

46.3

46.3

4.5 %

11.3

31.4 %

0.1

11.4

31 %

3.9

7.6

24.6 %

0.63

12.1

2017-03-31

70.6

13 %

17.7

52.9

12.3 %

44.3

44.3

9.4 %

8.6

30.3 %

0.1

8.7

29.9 %

2.6

6.1

48.8 %

0.51

12

2016-12-31

62.5

-8.9 %

15.4

47.1

-9.8 %

40.5

40.5

-6.3 %

6.6

-26.7 %

6.7

-25.6 %

2.5

4.1

-32.8 %

0.34

12

2016-09-30

68.6

-3.5 %

16.4

52.2

-1.9 %

43.2

43.2

-10.4 %

9

80 %

0.1

9

76.5 %

2.9

6.1

79.4 %

0.51

11.9

2016-06-30

71.1

-1.7 %

17.9

53.2

48.2

48.2

2.8 %

5

-20.6 %

0.1

5.1

-20.3 %

1.7

3.4

-20.9 %

0.29

11.9

2016-03-31

72.3

17.9 %

19.2

53.2

17.7 %

46.9

46.9

18.1 %

6.3

14.5 %

0.1

6.4

8.5 %

2.1

4.3

10.3 %

0.36

11.9

2015-12-31

61.3

-7 %

16.1

45.2

-8.1 %

39.7

39.7

-3.6 %

5.5

-31.3 %

0.2

0.2

5.9

-27.2 %

2

3.9

-29.1 %

0.33

11.9

2015-09-30

65.9

-8.7 %

16.8

49.2

-7.5 %

41.2

41.2

-7.4 %

8

-8 %

0.2

8.1

-8 %

2.7

5.5

-11.3 %

0.45

12

2015-06-30

72.2

-1.6 %

19

53.2

-1.1 %

44.5

44.5

-5.9 %

8.7

33.8 %

0.2

8.8

29.4 %

3

6.2

40.9 %

0.5

12.2

2015-03-31

73.4

17.8 %

19.6

53.8

19.6 %

47.3

47.3

15.9 %

6.5

54.8 %

0.1

0.1

6.8

61.9 %

2.4

4.4

229.4 %

0.36

12.2

2014-12-31

62.3

-9.7 %

17.3

45

-11.2 %

40.8

40.8

-7.5 %

4.2

-36.4 %

0.3

-0.3

4.2

-44 %

1.6

-3.4

-169.4 %

-0.28

12

2014-09-30

69

-7.6 %

18.3

50.7

-8.8 %

44.1

44.1

-3.5 %

6.6

-33.3 %

0.1

0.8

7.5

-25.7 %

2.2

4.9

-14 %

0.38

12.6

2014-06-30

74.7

-5.7 %

19.2

55.6

-4 %

45.7

45.7

-5.4 %

9.9

3.1 %

0.2

0.1

10.1

2 %

3.5

5.7

-5 %

0.43

13.1

2014-03-31

79.2

12.7 %

21.3

57.9

11.6 %

48.3

48.3

15.3 %

9.6

-4 %

0.1

0.2

9.9

1 %

3.4

6

13.2 %

0.45

13.2

2013-12-31

70.3

15.8 %

18.3

51.9

19.9 %

41.9

41.9

22.9 %

10

8.7 %

0.2

-0.5

9.8

1 %

2.6

5.3

-7 %

0.38

13.6

2013-09-30

60.7

-37.5 %

17.4

43.3

-40.6 %

34.4

34.1

-45.3 %

9.2

-13.2 %

0.2

0.4

9.7

-11 %

2.8

5.7

-19.7 %

0.42

13.4

2013-06-30

97.1

1.1 %

24.1

72.9

0.7 %

62.2

62.3

-2.5 %

10.6

23.3 %

0.1

0.1

10.9

25.3 %

3.8

7.1

20.3 %

0.51

14

2013-03-31

96

23.6

72.4

63.7

63.9

8.6

0.1

0.1

8.7

2.8

5.9

0.43

13.9

View Section: Balance Sheet