NU Skin Statements
NU
Data from NU Skin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
12 Feb, 2025
NU Skin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
430.14
-2 %
100
128.68
29.9
301.46
-1.9 %
70.1
—
0
283.23
65.8
283.23
-0.1 %
65.8
18.231
-23.4 %
4.2
-6.5
-1.5
1.567
0.4
13.298
110.1 %
3.1
4.996
1.2
8.302
107 %
1.9
0.167
49.733
439.08
5.2 %
100
131.9
30
307.18
4.5 %
70
—
0
283.38
64.5
283.38
1.9 %
64.5
23.793
49.1 %
5.4
-6.72
-1.5
0.629
0.1
-131.65
-12057.1 %
-30
-13.39
-3.05
-118.26
-22087.2 %
-26.9
-2.38
49.688
417.31
-14.6 %
100
123.24
29.5
294.06
-16.6 %
70.5
—
0
278.11
66.6
278.11
-14.8 %
66.6
15.956
-38.8 %
3.8
-7.325
-1.8
-0.396
-0.09
1.101
-88.2 %
0.3
1.634
0.4
-0.533
-107.3 %
-0.1
-0.011
49.538
488.64
-2 %
100
136.22
27.9
352.43
20.6 %
72.1
—
0
326.36
66.8
326.36
2.4 %
66.8
26.066
198.7 %
5.3
—
0
-6.735
-1.4
9.328
127 %
1.9
2.046
0.4
7.282
119.7 %
1.5
0.14
52.014
498.8
-0.3 %
100
206.5
41.4
292.3
-19.9 %
58.6
—
0
318.6
63.9
318.6
-1.1 %
63.9
-26.4
-162.1 %
-5.3
—
0
-8.1
-1.6
-34.5
-193 %
-6.9
2.5
0.5
-37
-237.5 %
-7.4
-0.74
49.9
500.3
3.9 %
100
135.5
27.1
364.7
4.8 %
72.9
—
0
322.2
64.4
322.3
0.1 %
64.4
42.5
64.1 %
8.5
—
0
-5.4
-1.08
37.1
154.1 %
7.4
10.2
2
26.9
136 %
5.4
0.54
50.2
481.5
-7.8 %
100
133.6
27.7
347.9
-7.1 %
72.3
—
0
322
66.9
322
-2 %
66.9
25.9
-43.6 %
5.4
—
0
-1.5
-0.3
14.6
-40.2 %
3
3.2
0.7
11.4
-80.1 %
2.4
0.23
50.1
522.3
-2.9 %
100
147.8
28.3
374.5
2.8 %
71.7
—
0
328.7
62.9
328.7
-7.3 %
62.9
45.9
368.4 %
8.8
—
0
-3.1
-0.6
24.4
184.1 %
4.7
-32.9
-6.3
57.2
325.2 %
11
1.15
49.6
537.8
-4.1 %
100
173.5
32.3
364.3
-11.7 %
67.7
—
0
354.5
65.9
354.5
-1.8 %
65.9
9.8
-81 %
1.8
—
0
-8.7
-1.6
-29
-167.6 %
-5.4
-3.6
-0.7
-25.4
-174.3 %
-4.7
-0.51
50.2
560.6
-7.3 %
100
148.1
26.4
412.5
-7 %
73.6
—
0
361
64.4
361
-7.7 %
64.4
51.5
-1.2 %
9.2
—
0
-8.6
-1.5
42.9
-15.4 %
7.7
8.7
1.6
34.2
-11.6 %
6.1
0.67
51
604.9
-10.2 %
100
161.5
26.7
443.4
-11.3 %
73.3
—
0
391.3
64.7
391.3
-8.4 %
64.7
52.1
-27.8 %
8.6
—
0
-1.5
-0.2
50.7
175.5 %
8.4
12
2
38.7
520.7 %
6.4
0.76
51.1
673.4
5 %
100
173.8
25.8
499.7
3.6 %
74.2
—
0
427.5
63.5
427.4
2.5 %
63.5
72.2
10.4 %
10.7
—
0
-1.9
-0.3
18.4
-73 %
2.7
27.7
4.1
-9.2
-118.5 %
-1.4
-0.19
49.9
641.2
-8.9 %
100
158.9
24.8
482.2
-9.4 %
75.2
—
0
416.9
65
416.9
-6.7 %
65
65.4
-23.4 %
10.2
—
0
2.8
0.4
68.2
-16.2 %
10.6
18.4
2.9
49.7
-16.2 %
7.8
0.97
51.3
704.1
4 %
100
172
24.4
532.1
5.1 %
75.6
—
0
446.7
63.4
446.7
0.7 %
63.4
85.4
35.8 %
12.1
—
0
-4
-0.6
81.4
26.2 %
11.6
22
3.1
59.3
25.1 %
8.4
1.15
51.6
677
-9.5 %
100
170.6
25.2
506.5
-8.5 %
74.8
—
0
443.5
65.5
443.5
-4.6 %
65.5
62.9
-29.1 %
9.3
—
0
1.6
0.2
64.5
-29.4 %
9.5
17.1
2.5
47.4
-35.5 %
7
0.91
52.2
748.2
6.4 %
100
194.8
26
553.4
6.4 %
74
—
0
464.7
62.1
464.7
4.3 %
62.1
88.7
19.5 %
11.9
—
0
2.7
0.4
91.4
22.2 %
12.2
18
2.4
73.5
30.6 %
9.8
1.4
52.3
703.3
14.8 %
100
183.4
26.1
520
13.5 %
73.9
—
0
445.7
63.4
445.7
11.4 %
63.4
74.2
27.7 %
10.6
—
0
0.5
0.07
74.8
25.3 %
10.6
18.4
2.6
56.3
34.4 %
8
1.08
52.2
612.4
18.2 %
100
154.1
25.2
458.3
16.9 %
74.8
—
0
400.2
65.3
400.2
12.5 %
65.3
58.1
58.7 %
9.5
—
0
1.6
0.3
59.7
96.4 %
9.7
17.8
2.9
41.9
112.7 %
6.8
0.81
51.9
518
-11.2 %
100
125.8
24.3
392.2
-11.4 %
75.7
—
0
355.7
68.7
355.7
-8.3 %
68.7
36.6
-33.1 %
7.1
—
0
-6.2
-1.2
30.4
-43.3 %
5.9
10.7
2.1
19.7
-50.9 %
3.8
0.36
55.1
583.4
-1.1 %
100
140.6
24.1
442.8
-1.6 %
75.9
—
0
388.1
66.5
388.1
2.2 %
66.5
54.7
-21.7 %
9.4
—
0
-1.1
-0.2
53.6
-17.4 %
9.2
13.5
2.3
40.1
-9.1 %
6.9
0.72
55.9
589.9
-5.4 %
100
140.2
23.8
449.8
-4.2 %
76.3
—
0
379.9
64.4
379.8
-3.9 %
64.4
69.9
-5.8 %
11.8
—
0
-5
-0.8
64.9
-8.5 %
11
20.8
3.5
44.1
-4.8 %
7.5
0.79
55.8
623.5
0 %
100
154
24.7
469.5
-1.6 %
75.3
—
0
395.3
63.4
395.3
-3.2 %
63.4
74.2
8 %
11.9
—
0
-3.3
-0.5
70.9
7.8 %
11.4
24.5
3.9
46.3
7.7 %
7.4
0.83
55.9
623.6
-8.7 %
100
146.7
23.5
477
-8.5 %
76.5
—
0
408.3
65.5
408.3
-5.6 %
65.5
68.7
-22.9 %
11
—
0
-2.8
-0.4
65.8
363.4 %
10.6
22.8
3.7
43
341.6 %
6.9
0.77
56.1
683.3
1.2 %
100
161.9
23.7
521.4
0.7 %
76.3
—
0
432.3
63.3
432.3
-1.1 %
63.3
89.1
10.4 %
13
—
0
-4.3
-0.6
14.2
-80.7 %
2.1
31.9
4.7
-17.8
-133.5 %
-2.6
-0.32
55.5
675.3
-4.1 %
100
157.5
23.3
517.9
-3.3 %
76.7
—
0
437.2
64.7
437.1
-3.5 %
64.7
80.7
-2.5 %
12
—
0
-7
-1.04
73.7
2.9 %
10.9
20.5
3
53.1
4.1 %
7.9
0.94
56.7
704.2
14.3 %
100
168.5
23.9
535.6
14 %
76.1
—
0
452.9
64.3
452.9
10.2 %
64.3
82.8
40.3 %
11.8
—
0
-11.2
-1.6
71.6
18.9 %
10.2
20.6
2.9
51
43.7 %
7.2
0.9
56.7
616.2
-7.5 %
100
146.3
23.7
469.9
-9.2 %
76.3
—
0
410.9
66.7
410.9
-1.8 %
66.7
59
-40.5 %
9.6
—
0
1.2
0.2
60.2
-39 %
9.8
24.7
4
35.5
95.1 %
5.8
0.64
56
666.2
18.2 %
148.5
517.7
16.9 %
—
418.6
418.6
10.6 %
99.1
53.9 %
—
-0.4
98.7
56.2 %
32.7
18.2
-56.4 %
0.32
55.9
563.7
2.5 %
120.8
442.9
3.3 %
—
378.5
378.5
4 %
64.4
-0.5 %
—
-1.2
63.2
1.9 %
21.5
41.7
-0.7 %
0.76
54.8
550.1
10.2 %
121.5
428.6
10.5 %
—
363.8
363.9
6.6 %
64.7
39.7 %
—
-2.7
62
48.7 %
20
42
52.7 %
0.77
54.8
499.1
-6.1 %
111.3
387.8
-8.3 %
—
341.6
341.5
-5.7 %
46.3
-23.8 %
—
-4.6
41.7
-32.9 %
14.2
27.5
-28 %
0.51
54.1
531.3
-12.1 %
108.5
422.8
-11.6 %
—
362
362
-8.6 %
60.8
-26.2 %
—
1.4
62.1
-19 %
24
38.2
-32.9 %
0.7
54.6
604.2
0.6 %
125.9
478.3
1.3 %
—
395.9
395.9
0.9 %
82.4
3.3 %
—
-5.7
76.7
11.6 %
19.8
56.9
27.3 %
0.98
57.9
600.5
27.3 %
128.2
472.3
41.4 %
—
392.5
392.5
20.5 %
79.8
885.2 %
—
-11.1
68.7
1196.2 %
24
44.7
1254.5 %
0.79
56.4
471.8
-17.5 %
137.9
334
-25.9 %
—
325.8
325.8
-16.3 %
8.1
-86.9 %
—
-2.9
5.3
-90.9 %
2
3.3
-90.8 %
0.06
56.4
572.2
0.2 %
121.4
450.8
7.7 %
—
389
389.1
3.5 %
61.7
45.2 %
—
-3.3
58.4
107.8 %
22.6
35.8
119.6 %
0.62
57.5
571.3
2 %
152.8
418.6
-7 %
—
376
376
-0.6 %
42.5
-40.8 %
—
-14.4
28.1
-59.3 %
11.8
16.3
-63.5 %
0.28
58.7
560.2
3.1 %
110.3
449.9
2.6 %
—
378.1
378.1
2.3 %
71.8
4.7 %
—
-2.8
69
22.3 %
24.4
44.7
23.1 %
0.75
59.7
543.3
-10.9 %
105.1
438.3
-12.9 %
—
369.6
369.6
-10.2 %
68.6
-24.9 %
—
-12.3
56.4
-25 %
20.1
36.3
-21.9 %
0.6
60.3
609.6
-4.6 %
106.5
503.1
-5 %
—
411.8
411.8
-3 %
91.3
-13 %
—
-16.1
75.2
-29.1 %
28.7
46.5
-31.9 %
0.77
60.5
638.8
-1.7 %
109.3
529.5
7.2 %
—
424.6
424.5
-3.4 %
105
92 %
—
1.1
106
215.5 %
37.7
68.3
250.3 %
1.12
60.8
650
-3.1 %
156
494
-12.5 %
—
439.3
439.3
-5.2 %
54.7
-45.9 %
—
-21.1
33.6
-59.9 %
14.1
19.5
-64.5 %
0.32
61.1
671.1
-34 %
106.6
564.4
-33.7 %
—
463.2
463.3
-30.1 %
101.2
-46.3 %
—
-17.5
83.7
-56.4 %
28.8
54.9
-56.2 %
0.9
61.2
1 016.1
11.9 %
164.7
851.4
10.8 %
—
662.8
662.8
10.4 %
188.6
12.1 %
—
3.4
192
13.7 %
66.7
125.3
13 %
2.02
62.1
908.3
35.3 %
139.8
768.5
37.2 %
—
600.2
600.2
34.8 %
168.3
46.9 %
—
0.5
168.8
48.9 %
57.9
110.9
49.1 %
1.8
61.5
671.3
24 %
111.3
560.1
24.1 %
—
445.5
445.4
20.8 %
114.6
38.6 %
—
-1.2
113.4
37 %
39
74.4
37 %
1.22
61.1
541.3
-1.7 %
90
451.3
-1 %
—
368.6
368.6
0.5 %
82.7
-7 %
—
0.1
82.8
-9.8 %
28.5
54.3
-8.3 %
0.9
60.6
550.8
—
95
455.8
—
—
366.9
366.9
—
88.9
—
—
2.9
91.8
—
32.6
59.2
—
0.974
60.8