Procter & Statements
PG
Procter & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20 532
100
10 254
49.9
10 278
50.1
—
0
6 237
30.4
6 237
30.4
4 041
19.7
-113
-0.6
348
1.7
3 870
18.8
726
3.5
3 062
14.9
1.23
2 472.2
20 195
100
9 811
48.8
10 384
51.2
—
0
5 855
29.1
5 855
29.1
4 529
22.1
-129
-0.6
262
1.3
4 592
22.7
812
4
3 685
18.2
1.49
2 472
21 441
100
10 096
47.3
11 345
52.7
—
0
5 483
25.8
5 484
25.8
5 861
26.9
-115
-0.5
178
0.8
4 496
21
1 003
4.7
3 398
15.8
1.37
2 468.4
21 871
100
10 501
48
11 370
52
—
0
5 604
25.6
5 603
25.6
5 767
26.4
-97
-0.4
132
0.6
5 802
26.5
1 246
5.7
4 450
20.3
1.79
2 475.2
20 553
100
10 613
51.6
9 940
48.4
—
0
5 778
28.1
5 778
28.1
4 162
20.3
-124
-0.6
195
0.9
4 233
20.6
841
4.1
3 312
16.1
1.33
2 477.6
20 068
100
10 404
51.8
9 664
48.2
—
0
5 416
27
5 416
27
4 248
21.2
-139
-0.7
179
0.9
4 288
21.4
864
4.3
3 328
16.6
1.34
2 473.2
20 773
100
10 897
52.5
9 876
47.5
—
0
5 091
24.5
5 091
24.5
4 785
23
-105
-0.5
155
0.7
4 835
23.3
876
4.2
3 863
18.6
1.55
2 481.2
20 612
100
10 846
52.6
9 766
47.4
—
0
4 827
23.4
4 827
23.4
4 939
24
-81
-0.4
139
0.7
4 997
24.2
1 034
5
3 868
18.8
1.54
2 503.6
19 515
100
10 802
55.4
8 713
44.6
—
0
5 115
26.2
5 115
26.2
3 598
18.4
-94
-0.5
146
0.7
3 650
18.7
592
3
2 979
15.3
1.18
2 523.2
19 381
100
10 326
53.3
9 055
46.7
—
0
5 031
26
5 031
26
4 024
20.8
-100
-0.5
147
0.8
4 071
21
704
3.6
3 287
17
1.29
2 530.2
20 953
100
10 664
50.9
10 289
49.1
—
0
5 121
24.4
5 121
24.4
5 168
24.7
-96
-0.5
167
0.8
5 239
25
997
4.8
4 153
19.8
1.63
2 544.2
20 338
100
10 365
51
9 973
49
—
0
4 950
24.3
4 950
24.3
5 023
24.7
-98
-0.5
110
0.5
5 035
24.8
909
4.5
4 042
19.9
1.57
2 558.9
18 946
100
9 791
51.7
9 155
48.3
—
0
5 615
29.6
5 615
29.6
3 540
18.7
-102
-0.5
126
0.7
3 564
18.8
656
3.5
2 832
14.9
1.1
2 572.8
18 109
100
8 922
49.3
9 187
50.7
—
0
5 402
29.8
5 402
29.8
3 785
20.9
-95
-0.5
187
1
3 877
21.4
628
3.5
3 204
17.7
1.23
2 590.3
19 745
100
9 253
46.9
10 492
53.1
—
0
5 112
25.9
5 112
25.9
5 380
27.2
-134
-0.7
-369
-1.9
4 877
24.7
990
5
3 788
19.2
1.44
2 615.4
19 318
100
9 142
47.3
10 176
52.7
—
0
4 895
25.3
4 895
25.3
5 281
27.3
-126
-0.7
142
0.7
5 297
27.4
989
5.1
4 211
21.8
1.6
2 625.3
17 698
100
8 659
48.9
9 039
51.1
—
0
5 314
30
5 314
30
3 725
21
-21
-0.1
119
0.7
3 461
19.6
675
3.8
2 730
15.4
1.04
2 612.3
17 214
100
8 518
49.5
8 696
50.5
—
0
4 985
29
4 985
29
3 711
21.6
-100
-0.6
109
0.6
3 498
20.3
541
3.1
2 853
16.6
1.09
2 613.3
18 240
100
8 806
48.3
9 434
51.7
—
0
4 794
26.3
4 794
26.3
4 640
25.4
-122
-0.7
119
0.7
4 532
24.8
789
4.3
3 653
20
1.38
2 630.1
17 798
100
8 653
48.6
9 145
51.4
—
0
4 756
26.7
4 756
26.7
4 389
24.7
-57
-0.3
104
0.6
4 343
24.4
726
4.1
3 528
19.8
1.33
2 647.5
17 094
100
8 410
49.2
8 684
50.8
—
0
4 943
28.9
4 943
28.9
3 741
21.9
-8
-0.05
187
1.1
-5 065
-29.6
172
1
-5 309
-31.06
-2
2 653.5
16 462
100
8 342
50.7
8 120
49.3
—
0
4 873
29.6
4 873
29.6
3 247
19.7
17
0.1
130
0.8
3 278
19.9
502
3
2 681
16.3
1.02
2 637.7
17 438
100
8 776
50.3
8 662
49.7
—
0
4 635
26.6
4 635
26.6
4 027
23.1
-38
-0.2
104
0.6
3 916
22.5
700
4
3 129
17.9
1.19
2 623
16 690
100
8 420
50.4
8 270
49.6
—
0
4 554
27.3
4 554
27.3
3 716
22.3
-102
-0.6
108
0.6
3 940
23.6
729
4.4
3 133
18.8
1.2
2 612.1
16 503
100
9 070
55
7 433
45
—
0
4 705
28.5
4 705
28.5
2 728
16.5
-214
-1.3
-225
-1.4
2 289
13.9
499
3
1 824
11.1
0.68
2 621
16 281
100
8 384
51.5
7 897
48.5
—
0
4 765
29.3
4 765
29.3
3 132
19.2
13
0.08
108
0.7
3 253
20
613
3.8
2 437
15
0.92
2 645.6
17 395
8 709
8 686
—
4 728
4 728
3 958
-95
170
4 033
872
2 433
0.91
2 669.6
16 653
8 269
8 384
—
4 732
4 732
3 652
-70
169
3 751
881
2 791
1.03
2 690.6
16 079
8 115
7 964
—
4 766
4 766
3 198
-68
46
2 927
725
2 152
0.79
2 695.4
15 605
7 704
7 901
—
4 539
4 539
3 362
105
26
3 336
780
2 462
0.9
2 705.5
16 856
8 150
8 706
—
4 480
4 480
4 226
-256
-539
3 256
695
7 814
2.85
2 737.6
16 518
7 973
8 545
—
4 624
4 624
3 921
-96
63
3 738
863
2 651
0.93
2 822.9
16 102
8 109
7 993
—
5 137
5 137
2 856
-103
287
2 686
678
1 888
0.67
2 810.8
15 755
7 723
8 032
—
4 681
4 681
3 351
78
21
3 226
889
2 687
0.94
2 835
16 915
8 297
8 618
—
4 398
4 398
4 220
-243
35
3 803
898
3 142
1.09
2 864.6
16 527
8 062
8 465
—
4 502
4 502
3 963
-158
-18
3 654
877
2 536
0.88
2 867.5
16 553
8 223
8 330
—
4 538
4 538
3 792
-102
355
1 065
569
451
0.17
2 878.5
16 930
8 927
8 003
—
5 321
5 321
2 682
233
53
2 968
567
2 094
0.72
2 882.5
18 495
9 558
8 937
—
5 042
5 042
3 895
-442
19
3 472
798
2 302
0.79
2 885.2
18 771
9 734
9 037
—
5 404
5 404
3 633
-139
13
3 507
791
1 930
0.66
2 888
13 487
8 308
5 179
—
2 847
2 847
2 332
-152
141
2 321
425
2 508
0.86
2 892
19 641
10 040
9 601
—
6 295
6 295
3 306
-151
20
3 175
644
2 552
0.87
2 894
21 099
10 474
10 625
—
6 323
6 323
4 302
-163
43
4 182
885
3 361
1.15
2 909
20 174
10 208
9 966
—
5 996
5 996
3 970
-144
5
3 831
897
2 969
1
2 912
19 069
9 725
9 344
—
6 381
6 381
2 963
-76
-46
2 360
579
1 807
0.61
2 940
20 598
10 274
10 324
—
6 948
6 948
3 376
46
46
3 288
697
2 512
0.85
2 931