Philip Statements
PM
Philip Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 468
100
3 345
35.3
6 123
64.7
—
0
2 483
26.2
2 679
28.3
3 444
36.4
-329
-3.5
-14
-0.1
3 101
32.8
734
7.8
2 399
25.3
1.542
1 556
8 793
100
3 195
36.3
5 598
63.7
—
0
2 254
25.9
2 358
27.1
3 240
36.5
-299
-3.4
-15
-0.2
2 731
31.1
676
7.7
2 142
24.4
1.377
1 555
9 047
100
3 458
38.1
5 589
61.9
—
0
2 001
22.4
2 001
22.4
3 588
39.4
-273
-3.02
-9
-0.1
2 607
28.8
320
3.5
2 191
24.2
1.411
1 553
9 141
100
3 154
34.6
5 987
65.4
—
0
2 598
28.5
2 598
28.5
3 389
36.9
-261
-2.9
-8
-0.09
3 101
33.9
1 031
11.3
2 048
22.4
1.318
1 554
8 967
100
3 228
36
5 739
64
—
0
2 289
25.5
2 289
25.5
3 450
38.5
-297
-3.3
-6
-0.07
2 263
25.2
560
6.2
1 563
17.4
1.006
1 553
8 099
100
3 020
37.3
5 079
62.7
—
0
2 141
26.4
2 141
26.4
2 938
36.3
-230
-2.8
-22
-0.3
2 479
30.6
428
5.3
1 989
24.6
1.281
1 553
8 152
100
3 195
39.2
4 957
60.8
—
0
1 895
23.2
1 895
23.2
3 062
37.6
-170
-2.09
-8
-0.1
2 746
33.7
409
5
2 391
29.3
1.541
1 552
8 032
100
2 823
35.1
5 209
64.9
—
0
2 123
26.4
2 123
26.4
3 086
38.4
-138
-1.7
-7
-0.09
2 823
35.1
622
7.7
2 082
25.9
1.341
1 552
7 832
100
2 628
33.6
5 204
66.4
—
0
2 032
25.9
2 068
26.4
3 136
40
-126
-1.6
-5
-0.06
2 925
37.3
594
7.6
2 226
28.4
1.434
1 552
7 746
100
2 582
33.3
5 164
66.7
—
0
1 786
23.1
1 824
23.5
3 340
43.1
-154
-2
-4
-0.05
3 140
40.5
619
8
2 324
30
1.497
1 552
8 104
100
2 807
34.6
5 297
65.4
—
0
2 263
27.9
2 304
28.4
2 993
36.9
-146
-1.8
-33
-0.4
2 768
34.2
593
7.3
2 088
25.8
1.341
1 557
8 122
100
2 596
32
5 526
68
—
0
2 010
24.7
2 028
25
3 498
43.1
-154
-1.9
-27
-0.3
3 274
40.3
735
9
2 419
29.8
1.551
1 560
7 594
100
2 353
31
5 241
69
—
0
2 014
26.5
2 033
26.8
3 208
42.2
-161
-2.1
-27
-0.4
2 941
38.7
646
8.5
2 166
28.5
1.388
1 560
7 585
100
2 274
30
5 311
70
—
0
1 801
23.7
1 819
24
3 492
46
-167
-2.2
-28
-0.4
3 249
42.8
697
9.2
2 411
31.8
1.55
1 560
7 444
100
2 572
34.6
4 872
65.4
—
0
1 871
25.1
1 889
25.4
2 983
40.1
-164
-2.2
-29
-0.4
2 712
36.4
613
8.2
1 971
26.5
1.26
1 561
7 446
100
2 416
32.4
5 030
67.6
—
0
1 769
23.8
1 787
24
3 243
43.6
-163
-2.2
-23
-0.3
3 057
41.1
640
8.6
2 302
30.9
1.48
1 558
6 651
100
2 179
32.8
4 472
67.2
—
0
1 651
24.8
1 670
25.1
2 802
42.1
-162
-2.4
-22
-0.3
2 547
38.3
528
7.9
1 942
29.2
1.25
1 558
7 153
100
2 402
33.6
4 751
66.4
—
0
1 944
27.2
1 962
27.4
2 789
39
-129
-1.8
-23
-0.3
2 637
36.9
596
8.3
1 821
25.5
1.17
1 558
7 713
100
2 778
36
4 935
64
—
0
2 056
26.7
2 072
26.9
2 863
37.1
-136
-1.8
-28
-0.4
2 342
30.4
623
8.1
1 612
20.9
1.04
1 556
7 642
100
2 605
34.1
5 037
65.9
—
0
2 212
28.9
2 227
29.1
2 810
36.8
-132
-1.7
-20
-0.3
2 636
34.5
635
8.3
1 891
24.7
1.22
1 556
7 699
100
2 665
34.6
5 034
65.4
—
0
1 808
23.5
1 824
23.7
3 210
41.7
-150
-1.9
-20
-0.3
3 017
39.2
611
7.9
2 314
30.1
1.49
1 556
6 751
100
2 465
36.5
4 286
63.5
—
0
1 764
26.1
1 783
26.4
2 503
37.1
-152
-2.3
-21
-0.3
1 877
27.8
424
6.3
1 350
20
0.87
1 556
7 499
100
2 781
37.1
4 718
62.9
—
0
1 997
26.6
2 016
26.9
2 702
36
-125
-1.7
-22
-0.3
2 555
34.1
520
6.9
1 907
25.4
1.22
1 555
7 504
100
2 618
34.9
4 886
65.1
—
0
1 710
22.8
1 730
23.1
3 156
42.1
-145
-1.9
-7
-0.09
3 004
40
691
9.2
2 242
29.9
1.44
1 555
7 726
100
2 744
35.5
4 982
64.5
—
0
1 868
24.2
1 889
24.4
3 093
40
-168
-2.2
-6
-0.08
2 919
37.8
644
8.3
2 193
28.4
1.41
1 555
6 896
100
2 615
37.9
4 281
62.1
—
0
1 833
26.6
1 855
26.9
2 426
35.2
-227
-3.3
-6
-0.09
2 193
31.8
559
8.1
1 553
22.5
1
1 554
8 294
3 001
5 293
—
1 930
1 953
3 340
-259
-22
3 059
665
692
0.44
1 553
7 473
2 735
4 738
—
1 629
1 650
3 088
-223
-20
2 845
812
1 966
1.27
1 554
6 917
2 519
4 398
—
1 639
1 661
2 737
-213
-16
2 508
689
1 776
1.14
1 554
6 064
2 177
3 887
—
1 449
1 471
2 416
-219
-20
2 177
541
1 587
1.02
1 553
6 971
2 499
4 472
—
1 754
1 772
2 700
-201
-88
2 411
658
1 707
1.1
1 551
6 982
2 432
4 550
—
1 554
1 573
2 977
-220
—
2 757
764
1 933
1.25
1 551
6 649
2 364
4 285
—
1 513
1 532
2 753
-223
—
2 530
716
1 783
1.15
1 551
6 083
2 096
3 987
—
1 496
1 514
2 473
-247
—
2 226
630
1 525
0.98
1 550
6 392
2 375
4 017
—
2 028
2 048
1 969
-227
—
1 674
412
1 245
0.8
1 549
6 927
2 383
4 544
—
1 566
1 585
2 959
-247
—
2 712
748
1 935
1.25
1 549
6 859
2 378
4 481
—
1 568
1 589
2 892
-259
—
2 633
743
1 881
1.21
1 549
6 616
2 229
4 387
—
1 494
1 516
2 871
-275
—
2 596
785
1 788
1.16
1 548
7 197
2 632
4 565
—
1 975
2 001
2 564
-263
—
2 269
651
1 605
1.03
1 551
7 856
2 734
5 122
—
1 763
1 786
3 336
-267
—
3 078
918
2 146
1.38
1 560
7 797
2 696
5 101
—
1 716
1 738
3 363
-254
—
2 620
752
1 842
1.19
1 565.2
6 917
2 374
4 543
—
1 547
1 569
2 974
-268
—
2 683
776
1 866
1.18
1 583
7 789
2 602
5 187
—
1 660
1 682
3 505
-253
—
2 951
893
1 977
1.24
1 598
7 927
2 618
5 309
—
1 687
1 710
3 599
-239
—
3 360
952
2 277
1.41
1 614
7 917
2 701
5 216
—
1 850
1 874
3 342
-246
—
3 091
892
2 040
1.28
1 615.8
7 584
2 489
5 095
—
1 677
1 701
3 394
-236
—
3 155
933
2 114
1.28
1 646