J M Statements
SJ
J M Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 125.1
100
1 322.6
62.2
802.5
37.8
—
0
390.1
18.4
440.6
20.7
361.9
17
-100.4
-4.7
-3.1
-0.1
246
11.6
61
2.9
185
8.7
1.74
106.3
2 205.7
100
1 289.5
58.5
916.2
41.5
—
0
424.9
19.3
480.9
21.8
435.3
19.7
-97.3
-4.4
4.4
0.2
315
14.3
68
3.1
247
11.2
2.324
106.3
2 229.2
100
1 406.1
63.1
823.1
36.9
—
0
374.2
16.8
426.5
19.1
396.6
17.8
-99.8
-4.5
-2.2
-0.1
195.5
8.8
75.1
3.4
120.4
5.4
1.137
105.9
1 938.6
100
1 214.4
62.6
724.2
37.4
—
0
333.5
17.2
404.7
20.9
319.5
16.5
-35.1
-1.8
5.5
0.3
249.4
12.9
54.5
2.8
194.8
10
1.906
102.2
1 805.2
100
1 150.4
63.7
654.8
36.3
—
0
313.6
17.4
352.5
19.5
302.3
16.7
-32.1
-1.8
-33
-1.8
238.4
13.2
54.8
3
183.5
10.2
1.79
102.5
2 234.8
100
1 440.9
64.5
793.9
35.5
—
0
376
16.8
403.8
18.1
390.1
17.5
-35.3
-1.6
-2.9
-0.1
-678.6
-30.4
-77.9
-3.5
-599.9
-26.8
-5.68
105.6
2 216.3
100
1 459.5
65.9
756.8
34.1
—
0
380.9
17.2
437.3
19.7
319.5
14.4
-37.9
-1.7
-4.6
-0.2
275.4
12.4
66.9
3
208.3
9.4
1.95
106.6
2 205.1
100
1 501.2
68.1
703.9
31.9
—
0
354.3
16.1
407
18.5
296.9
13.5
-39.7
-1.8
-0.8
-0.04
252.9
11.5
61.8
2.8
190.8
8.7
1.79
106.5
1 873
100
1 319.4
70.4
553.6
29.6
—
0
343.8
18.4
373
19.9
180.6
9.6
-39.1
-2.09
0.5
0.03
141.1
7.5
31.3
1.7
109.6
5.9
1.03
106.3
2 033.8
100
1 364.1
67.1
669.7
32.9
—
0
352.6
17.3
361.8
17.8
307.9
15.1
-38
-1.9
-3.8
-0.2
260.2
12.8
58.1
2.9
201.5
9.9
1.88
107.3
2 057.1
100
1 367.2
66.5
689.9
33.5
—
0
336
16.3
389.7
18.9
300.2
14.6
-39.5
-1.9
-1.5
-0.07
109.6
5.3
39.9
1.9
69.6
3.4
0.64
108.2
2 050
100
1 332.4
65
717.6
35
—
0
347.7
17
398.4
19.4
319.2
15.6
-40.3
-2
4.2
0.2
268.8
13.1
62.8
3.1
205.4
10
1.9
108.1
1 858
100
1 214
65.3
644
34.7
—
0
324
17.4
378.2
20.4
265.8
14.3
-43.1
-2.3
-4.2
-0.2
205.2
11
51.3
2.8
153.4
8.3
1.42
108.1
1 920.2
100
1 184.5
61.7
735.7
38.3
—
0
411.1
21.4
474.2
24.7
261.5
13.6
-42.4
-2.2
-3
-0.2
193.3
10.1
46.3
2.4
146.4
7.6
1.35
108.7
2 076.7
100
1 267.3
61
809.4
39
—
0
371.7
17.9
401.5
19.3
407.9
19.6
-43.5
-2.09
-1.2
-0.06
361.5
17.4
100
4.8
260.4
12.5
2.32
112.1
2 034
100
1 215.8
59.8
818.2
40.2
—
0
382.8
18.8
437.4
21.5
380.8
18.7
-45.1
-2.2
-32.2
-1.6
303.5
14.9
72.7
3.6
229.9
11.3
2.02
113.7
1 971.8
100
1 196.4
60.7
775.4
39.3
—
0
357.5
18.1
414.3
21
361.1
18.3
-46.1
-2.3
-1.4
-0.07
313.6
15.9
76.6
3.9
235.9
12
2.08
113.5
2 092
100
1 303.6
62.3
788.4
37.7
—
0
373.4
17.8
435.1
20.8
353.3
16.9
-45.6
-2.2
-2.7
-0.1
298.4
14.3
72.1
3.4
225.1
10.8
1.98
113.7
1 972.3
100
1 212.3
61.5
760
38.5
—
0
358.9
18.2
415.3
21.1
344.7
17.5
-45.1
-2.3
-1.4
-0.07
242.5
12.3
55.1
2.8
186.3
9.4
1.64
113.4
1 957.8
100
1 203.8
61.5
754
38.5
—
0
361.5
18.5
420.9
21.5
333.1
17
-49.1
-2.5
-1.6
-0.08
279.1
14.3
67.9
3.5
209.9
10.7
1.85
113.4
1 778.9
100
1 079.3
60.7
699.6
39.3
—
0
380.5
21.4
438.7
24.7
260.9
14.7
-49.4
-2.8
-1.5
-0.08
206.7
11.6
52.1
2.9
153.8
8.6
1.36
113.3
1 902.1
100
1 209.7
63.6
692.4
36.4
—
0
369.8
19.4
428.8
22.5
263.6
13.9
-49.1
-2.6
-2.6
-0.1
101.9
5.4
30.4
1.6
71.2
3.7
0.63
113.1
2 011.9
100
1 238.1
61.5
773.8
38.5
—
0
373.1
18.5
431.2
21.4
342.6
17
-51.6
-2.6
-8.8
-0.4
157.2
7.8
35.8
1.8
120.8
6
1.07
113.2
2 021.5
100
1 250.2
61.8
771.3
38.2
—
0
382.4
18.9
442
21.9
329.3
16.3
-53.6
-2.7
-7.5
-0.4
269.4
13.3
80.9
4
187.5
9.3
1.66
113.2
1 902.5
100
1 224.3
64.4
678.2
35.6
—
0
383.3
20.1
443.6
23.3
234.6
12.3
-53.6
-2.8
-0.2
-0.01
173.1
9.1
40.1
2.1
132.3
7
1.17
113.1
1 781.3
100
1 086.9
61
694.4
39
—
0
319.9
18
225.7
12.7
468.7
26.3
-47.4
-2.7
-5.2
-0.3
264.2
14.8
78.3
4.4
185.2
10.4
1.64
113
1 903.3
100
1 174.8
61.7
728.5
38.3
—
0
331.9
17.4
383.3
20.1
345.2
18.1
-43.1
-2.3
-3.6
-0.2
116
6.1
50.5
2.7
826.9
43.4
7.31
113
1 923.6
1 168.6
755
—
360.9
414.6
340.4
-41.6
2.7
291.8
97.2
193.5
1.71
113
1 748.9
1 086.8
662.1
—
350.2
401.2
260.9
-42
-2.8
189
62.2
126.2
1.12
113
1 783.8
1 131.3
652.5
—
334.4
382.5
270
-40.3
5.5
161.9
51.5
109.8
0.96
114.4
1 878.8
1 155.9
722.9
—
337.2
391.5
331.4
-40.3
0.2
197.6
63
134
1.16
116
1 913.9
1 171
742.9
—
363.1
413
329.9
-41
3.2
265.5
88.2
176.5
1.52
116
1 815.8
1 093.1
722.7
—
356
406.7
316
-41.5
1.1
253.4
83.4
169.2
1.46
115.9
1 807.6
1 107.4
700.2
—
351.8
400.9
299.3
-40.5
4.6
210.2
19.2
190.2
1.61
118.3
1 973.9
1 210.1
763.8
—
381.1
404.1
359.7
-43.6
0.6
275.3
90
184.5
1.55
119.2
2 077.7
1 290.4
787.3
—
389.8
442.9
344.4
-42.6
-1.6
269.6
93.6
175.2
1.47
119.2
1 952
1 223.3
728.7
—
387.6
438.7
290
-44.4
0.1
222.8
86.4
135.8
1.14
119.1
1 447.1
1 010.3
436.8
—
288.2
320.8
116
-29.5
-170.8
-129.8
-39.5
-89.6
-0.82
108.8
1 440
917.1
522.9
—
237.3
261.9
261
-16.8
0.1
238.4
77.5
159.9
1.58
101.2
1 481.8
943.2
538.6
—
252.4
278.9
259.7
-16.2
0.3
238.9
80.6
157.2
1.55
101.1
1 323.8
845
478.8
—
253.4
278.5
200.3
-17.4
1.3
175.5
59.5
115.2
1.14
101
1 234.3
791.3
443
—
218
243.1
199.9
-16.7
9
183.7
65.2
117.5
1.17
100.7
1 465.5
917.4
548.1
—
250.3
274.6
273.5
-18.4
1.4
246.5
79.8
165.5
1.59
104
1 559.9
1 005
554.9
—
270.3
294.9
260
-20.5
-0.3
230
76.6
152.2
1.46
104.3
1 350.9
856.6
494.3
—
250.2
273.8
220.5
-23.8
—
189.5
62.9
125.5
1.19
105.1
1 339.7
856.1
483.6
—
233.5
258.4
225.2
-22.1
-0.1
191.8
61.5
129.2
1.22
106.3
1 559.6
1 022.2
537.4
—
251
271.1
266.3
-23.8
-0.6
234
79.8
152.8
1.421
107.5