J M Statements
SJ
Data from J M`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Oct, 2024
Next reporting period:
29 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
26 Nov, 2024
Expected release date:
—
J M Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 271.2
6.9 %
100
1 379.8
60.8
891.4
11.1 %
39.2
—
0
390.7
17.2
444.9
1 %
19.6
446.5
23.4 %
19.7
-98.7
-4.3
-4.2
-0.2
66.8
-72.8 %
2.9
91.3
4
-24.5
-113.2 %
-1.08
-0.23
106.4
2 125.1
-3.7 %
100
1 322.6
62.2
802.5
-12.4 %
37.8
—
0
390.1
18.4
440.6
-8.4 %
20.7
361.9
-16.9 %
17
-100.4
-4.7
-3.1
-0.1
246
-21.9 %
11.6
61
2.9
185
-25.1 %
8.7
1.74
106.3
2 205.7
-1.1 %
100
1 289.5
58.5
916.2
11.3 %
41.5
—
0
424.9
19.3
480.9
12.8 %
21.8
435.3
9.8 %
19.7
-97.3
-4.4
4.4
0.2
315
61.1 %
14.3
68
3.1
247
105.1 %
11.2
2.324
106.3
2 229.2
15 %
100
1 406.1
63.1
823.1
13.7 %
36.9
—
0
374.2
16.8
426.5
5.4 %
19.1
396.6
24.1 %
17.8
-99.8
-4.5
-2.2
-0.1
195.5
-21.6 %
8.8
75.1
3.4
120.4
-38.2 %
5.4
1.137
105.9
1 938.6
7.4 %
100
1 214.4
62.6
724.2
10.6 %
37.4
—
0
333.5
17.2
404.7
14.8 %
20.9
319.5
5.7 %
16.5
-35.1
-1.8
5.5
0.3
249.4
4.6 %
12.9
54.5
2.8
194.8
6.2 %
10
1.906
102.2
1 805.2
-19.2 %
100
1 150.4
63.7
654.8
-17.5 %
36.3
—
0
313.6
17.4
352.5
-12.7 %
19.5
302.3
-22.5 %
16.7
-32.1
-1.8
-33
-1.8
238.4
135.1 %
13.2
54.8
3
183.5
130.6 %
10.2
1.79
102.5
2 234.8
0.8 %
100
1 440.9
64.5
793.9
4.9 %
35.5
—
0
376
16.8
403.8
-7.7 %
18.1
390.1
22.1 %
17.5
-35.3
-1.6
-2.9
-0.1
-678.6
-346.4 %
-30.4
-77.9
-3.5
-599.9
-388 %
-26.8
-5.68
105.6
2 216.3
0.5 %
100
1 459.5
65.9
756.8
7.5 %
34.1
—
0
380.9
17.2
437.3
7.4 %
19.7
319.5
7.6 %
14.4
-37.9
-1.7
-4.6
-0.2
275.4
8.9 %
12.4
66.9
3
208.3
9.2 %
9.4
1.95
106.6
2 205.1
17.7 %
100
1 501.2
68.1
703.9
27.1 %
31.9
—
0
354.3
16.1
407
9.1 %
18.5
296.9
64.4 %
13.5
-39.7
-1.8
-0.8
-0.04
252.9
79.2 %
11.5
61.8
2.8
190.8
74.1 %
8.7
1.79
106.5
1 873
-7.9 %
100
1 319.4
70.4
553.6
-17.3 %
29.6
—
0
343.8
18.4
373
3.1 %
19.9
180.6
-41.3 %
9.6
-39.1
-2.09
0.5
0.03
141.1
-45.8 %
7.5
31.3
1.7
109.6
-45.6 %
5.9
1.03
106.3
2 033.8
-1.1 %
100
1 364.1
67.1
669.7
-2.9 %
32.9
—
0
352.6
17.3
361.8
-7.2 %
17.8
307.9
2.6 %
15.1
-38
-1.9
-3.8
-0.2
260.2
137.4 %
12.8
58.1
2.9
201.5
189.5 %
9.9
1.88
107.3
2 057.1
0.3 %
100
1 367.2
66.5
689.9
-3.9 %
33.5
—
0
336
16.3
389.7
-2.2 %
18.9
300.2
-6 %
14.6
-39.5
-1.9
-1.5
-0.07
109.6
-59.2 %
5.3
39.9
1.9
69.6
-66.1 %
3.4
0.64
108.2
2 050
10.3 %
100
1 332.4
65
717.6
11.4 %
35
—
0
347.7
17
398.4
5.3 %
19.4
319.2
20.1 %
15.6
-40.3
-2
4.2
0.2
268.8
31 %
13.1
62.8
3.1
205.4
33.9 %
10
1.9
108.1
1 858
-3.2 %
100
1 214
65.3
644
-12.5 %
34.7
—
0
324
17.4
378.2
-20.2 %
20.4
265.8
1.6 %
14.3
-43.1
-2.3
-4.2
-0.2
205.2
6.2 %
11
51.3
2.8
153.4
4.8 %
8.3
1.42
108.1
1 920.2
-7.5 %
100
1 184.5
61.7
735.7
-9.1 %
38.3
—
0
411.1
21.4
474.2
18.1 %
24.7
261.5
-35.9 %
13.6
-42.4
-2.2
-3
-0.2
193.3
-46.5 %
10.1
46.3
2.4
146.4
-43.8 %
7.6
1.35
108.7
2 076.7
2.1 %
100
1 267.3
61
809.4
-1.1 %
39
—
0
371.7
17.9
401.5
-8.2 %
19.3
407.9
7.1 %
19.6
-43.5
-2.09
-1.2
-0.06
361.5
19.1 %
17.4
100
4.8
260.4
13.3 %
12.5
2.32
112.1
2 034
3.2 %
100
1 215.8
59.8
818.2
5.5 %
40.2
—
0
382.8
18.8
437.4
5.6 %
21.5
380.8
5.5 %
18.7
-45.1
-2.2
-32.2
-1.6
303.5
-3.2 %
14.9
72.7
3.6
229.9
-2.5 %
11.3
2.02
113.7
1 971.8
-5.7 %
100
1 196.4
60.7
775.4
-1.6 %
39.3
—
0
357.5
18.1
414.3
-4.8 %
21
361.1
2.2 %
18.3
-46.1
-2.3
-1.4
-0.07
313.6
5.1 %
15.9
76.6
3.9
235.9
4.8 %
12
2.08
113.5
2 092
6.1 %
100
1 303.6
62.3
788.4
3.7 %
37.7
—
0
373.4
17.8
435.1
4.8 %
20.8
353.3
2.5 %
16.9
-45.6
-2.2
-2.7
-0.1
298.4
23.1 %
14.3
72.1
3.4
225.1
20.8 %
10.8
1.98
113.7
1 972.3
0.7 %
100
1 212.3
61.5
760
0.8 %
38.5
—
0
358.9
18.2
415.3
-1.3 %
21.1
344.7
3.5 %
17.5
-45.1
-2.3
-1.4
-0.07
242.5
-13.1 %
12.3
55.1
2.8
186.3
-11.2 %
9.4
1.64
113.4
1 957.8
10.1 %
100
1 203.8
61.5
754
7.8 %
38.5
—
0
361.5
18.5
420.9
-4.1 %
21.5
333.1
27.7 %
17
-49.1
-2.5
-1.6
-0.08
279.1
35 %
14.3
67.9
3.5
209.9
36.5 %
10.7
1.85
113.4
1 778.9
-6.5 %
100
1 079.3
60.7
699.6
1 %
39.3
—
0
380.5
21.4
438.7
2.3 %
24.7
260.9
-1 %
14.7
-49.4
-2.8
-1.5
-0.08
206.7
102.8 %
11.6
52.1
2.9
153.8
116 %
8.6
1.36
113.3
1 902.1
-5.5 %
100
1 209.7
63.6
692.4
-10.5 %
36.4
—
0
369.8
19.4
428.8
-0.6 %
22.5
263.6
-23.1 %
13.9
-49.1
-2.6
-2.6
-0.1
101.9
-35.2 %
5.4
30.4
1.6
71.2
-41.1 %
3.7
0.63
113.1
2 011.9
-0.5 %
100
1 238.1
61.5
773.8
0.3 %
38.5
—
0
373.1
18.5
431.2
-2.4 %
21.4
342.6
4 %
17
-51.6
-2.6
-8.8
-0.4
157.2
-41.6 %
7.8
35.8
1.8
120.8
-35.6 %
6
1.07
113.2
2 021.5
6.3 %
100
1 250.2
61.8
771.3
13.7 %
38.2
—
0
382.4
18.9
442
-0.4 %
21.9
329.3
40.4 %
16.3
-53.6
-2.7
-7.5
-0.4
269.4
55.6 %
13.3
80.9
4
187.5
41.7 %
9.3
1.66
113.2
1 902.5
6.8 %
100
1 224.3
64.4
678.2
-2.3 %
35.6
—
0
383.3
20.1
443.6
96.5 %
23.3
234.6
-49.9 %
12.3
-53.6
-2.8
-0.2
-0.01
173.1
-34.5 %
9.1
40.1
2.1
132.3
-28.6 %
7
1.17
113.1
1 781.3
-6.4 %
100
1 086.9
61
694.4
-4.7 %
39
—
0
319.9
18
225.7
-41.1 %
12.7
468.7
35.8 %
26.3
-47.4
-2.7
-5.2
-0.3
264.2
127.8 %
14.8
78.3
4.4
185.2
-77.6 %
10.4
1.64
113
1 903.3
-1.1 %
100
1 174.8
61.7
728.5
-3.5 %
38.3
—
0
331.9
17.4
383.3
-7.5 %
20.1
345.2
1.4 %
18.1
-43.1
-2.3
-3.6
-0.2
116
-60.2 %
6.1
50.5
2.7
826.9
327.3 %
43.4
7.31
113
1 923.6
10 %
1 168.6
755
14 %
—
360.9
414.6
3.3 %
340.4
30.5 %
-41.6
2.7
291.8
54.4 %
97.2
193.5
53.3 %
1.71
113
1 748.9
-2 %
1 086.8
662.1
1.5 %
—
350.2
401.2
4.9 %
260.9
-3.4 %
-42
-2.8
189
16.7 %
62.2
126.2
14.9 %
1.12
113
1 783.8
-5.1 %
1 131.3
652.5
-9.7 %
—
334.4
382.5
-2.3 %
270
-18.5 %
-40.3
5.5
161.9
-18.1 %
51.5
109.8
-18.1 %
0.96
114.4
1 878.8
-1.8 %
1 155.9
722.9
-2.7 %
—
337.2
391.5
-5.2 %
331.4
0.5 %
-40.3
0.2
197.6
-25.6 %
63
134
-24.1 %
1.16
116
1 913.9
5.4 %
1 171
742.9
2.8 %
—
363.1
413
1.5 %
329.9
4.4 %
-41
3.2
265.5
4.8 %
88.2
176.5
4.3 %
1.52
116
1 815.8
0.5 %
1 093.1
722.7
3.2 %
—
356
406.7
1.4 %
316
5.6 %
-41.5
1.1
253.4
20.6 %
83.4
169.2
-11 %
1.46
115.9
1 807.6
-8.4 %
1 107.4
700.2
-8.3 %
—
351.8
400.9
-0.8 %
299.3
-16.8 %
-40.5
4.6
210.2
-23.6 %
19.2
190.2
3.1 %
1.61
118.3
1 973.9
-5 %
1 210.1
763.8
-3 %
—
381.1
404.1
-8.8 %
359.7
4.4 %
-43.6
0.6
275.3
2.1 %
90
184.5
5.3 %
1.55
119.2
2 077.7
6.4 %
1 290.4
787.3
8 %
—
389.8
442.9
1 %
344.4
18.8 %
-42.6
-1.6
269.6
21 %
93.6
175.2
29 %
1.47
119.2
1 952
34.9 %
1 223.3
728.7
66.8 %
—
387.6
438.7
36.8 %
290
150 %
-44.4
0.1
222.8
271.6 %
86.4
135.8
251.6 %
1.14
119.1
1 447.1
0.5 %
1 010.3
436.8
-16.5 %
—
288.2
320.8
22.5 %
116
-55.6 %
-29.5
-170.8
-129.8
-154.4 %
-39.5
-89.6
-156 %
-0.82
108.8
1 440
-2.8 %
917.1
522.9
-2.9 %
—
237.3
261.9
-6.1 %
261
0.5 %
-16.8
0.1
238.4
-0.2 %
77.5
159.9
1.7 %
1.58
101.2
1 481.8
11.9 %
943.2
538.6
12.5 %
—
252.4
278.9
0.1 %
259.7
29.7 %
-16.2
0.3
238.9
36.1 %
80.6
157.2
36.5 %
1.55
101.1
1 323.8
7.3 %
845
478.8
8.1 %
—
253.4
278.5
14.6 %
200.3
0.2 %
-17.4
1.3
175.5
-4.5 %
59.5
115.2
-2 %
1.14
101
1 234.3
-15.8 %
791.3
443
-19.2 %
—
218
243.1
-11.5 %
199.9
-26.9 %
-16.7
9
183.7
-25.5 %
65.2
117.5
-29 %
1.17
100.7
1 465.5
-6.1 %
917.4
548.1
-1.2 %
—
250.3
274.6
-6.9 %
273.5
5.2 %
-18.4
1.4
246.5
7.2 %
79.8
165.5
8.7 %
1.59
104
1 559.9
15.5 %
1 005
554.9
12.3 %
—
270.3
294.9
7.7 %
260
17.9 %
-20.5
-0.3
230
21.4 %
76.6
152.2
21.3 %
1.46
104.3
1 350.9
0.8 %
856.6
494.3
2.2 %
—
250.2
273.8
6 %
220.5
-2.1 %
-23.8
—
189.5
-1.2 %
62.9
125.5
-2.9 %
1.19
105.1
1 339.7
-14.1 %
856.1
483.6
-10 %
—
233.5
258.4
-4.7 %
225.2
-15.4 %
-22.1
-0.1
191.8
-18 %
61.5
129.2
-15.4 %
1.22
106.3
1 559.6
—
1 022.2
537.4
—
—
251
271.1
—
266.3
—
-23.8
-0.6
234
—
79.8
152.8
—
1.421
107.5