Constellation Statements
ST
Constellation Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 661.8
100
1 256.9
47.2
1 404.9
52.8
—
0
457.8
17.2
457.4
17.2
947.5
35.6
-20.8
-0.8
—
0
920.8
34.6
28
1.1
877
32.9
4.78
183.46
2 139.2
100
1 102.7
51.5
1 036.5
48.5
—
0
368.7
17.2
380.1
17.8
656.4
30.7
-136.8
-6.4
—
0
492.6
23
88.2
4.1
392.4
18.3
2.138
183.55
2 470.9
100
1 199.1
48.5
1 271.8
51.5
—
0
463
18.7
463
18.7
808.8
32.7
-146
-5.9
—
0
650.9
26.3
130
5.3
509.1
20.6
2.764
184.17
2 836.8
100
1 386.1
48.9
1 450.7
51.1
—
0
452.6
16
452.6
16
998.1
35.2
-130.8
-4.6
—
0
847.9
29.9
147.2
5.2
690
24.3
3.744
184.28
2 514.9
100
1 256.4
50
1 258.5
50
—
0
465.2
18.5
465.2
18.5
793.3
31.5
-533.6
-21.2
—
0
230.4
9.2
91.2
3.6
135.9
5.4
0.739
183.86
1 997.8
100
1 035.3
51.8
962.5
48.2
—
0
424.5
21.2
412.8
20.7
549.7
27.5
-209.4
-10.5
—
0
256.4
12.8
33.2
1.7
223
11.2
1.078
206.84
2 436.5
100
1 204
49.4
1 232.5
50.6
—
0
492.6
20.2
489.8
20.1
742.7
30.5
-135.9
-5.6
—
0
610.8
25.1
131.1
5.4
467.7
19.2
2.24
208.5
2 655.1
100
1 324.1
49.9
1 331
50.1
—
0
510.2
19.2
506.6
19.1
824.4
31
-1 813.4
-68.3
—
0
-1 008.3
-38
132.4
5
-1 151.2
-43.4
-6.225
184.94
2 363.2
100
1 102.1
46.6
1 261.1
53.4
—
0
438.1
18.5
433.6
18.3
827.5
35
-276.4
-11.7
—
0
524.7
22.2
125.4
5.3
389.5
16.5
1.83
212.54
2 102.5
100
969.9
46.1
1 132.6
53.9
—
0
473
22.5
456.6
21.7
676
32.2
-179.6
-8.5
—
0
497.9
23.7
92.3
4.4
395.4
18.8
2.083
189.86
2 320.6
100
1 094.9
47.2
1 225.7
52.8
—
0
372.5
16.1
385.1
16.6
840.6
36.2
-259.8
-11.2
—
0
580.1
25
99.3
4.3
470.8
20.3
2.209
213.16
2 371.1
100
1 141.4
48.1
1 229.7
51.9
—
0
484.2
20.4
491.3
20.7
738.4
31.1
-566.6
-23.9
—
0
143.2
6
131.3
5.5
1.5
0.06
0.007
215.75
2 026.5
100
904.6
44.6
1 121.9
55.4
—
0
378.4
18.7
377.4
18.6
744.5
36.7
-985.9
-48.7
—
0
-910.8
-44.9
-13.5
-0.7
-908.1
-44.8
-4.685
193.85
1 953
100
959.3
49.1
993.7
50.9
—
0
452.9
23.2
442.8
22.7
550.9
28.2
-70
-3.6
—
0
485.3
24.8
94.7
4.8
382.9
19.6
1.75
219.2
2 438.1
100
1 169.9
48
1 268.2
52
—
0
445.1
18.3
449.4
18.4
818.8
33.6
686.7
28.2
—
0
1 468.6
60.2
176.6
7.2
1 280.9
52.5
5.86
218.7
2 260.4
100
1 044.6
46.2
1 215.8
53.8
—
0
389.2
17.2
392.1
17.3
823.7
36.4
-180.9
-8.003
—
0
657.2
29.1
135.4
6
512.1
22.7
2.34
218.4
1 963.4
100
975.1
49.7
988.3
50.3
—
0
324.4
16.5
317
16.1
671.3
34.2
-697.1
-35.5
—
0
-68.2
-3.5
104.4
5.3
-177.9
-9.06
-0.92
192.9
1 902.9
100
953.1
50.1
949.8
49.9
—
0
373
19.6
367.8
19.3
582
30.6
-56.2
-3
—
0
488.9
25.7
79.9
4.2
398.4
20.9
2.08
191.8
1 999.4
100
1 011.9
50.6
987.5
49.4
—
0
401.9
20.1
402.7
20.1
584.8
29.2
-559.6
-28
—
0
-292.4
-14.6
-658.9
-33
360.4
18
1.85
194.9
2 344
100
1 158.1
49.4
1 185.9
50.6
—
0
413.4
17.6
425.7
18.2
760.2
32.4
-1 436.3
-61.3
—
0
-719.2
-30.7
-202.2
-8.6
-525.2
-22.4
-2.74
191.6
2 097.2
100
1 068.5
50.9
1 028.7
49.1
—
0
393.5
18.8
380.1
18.1
648.6
30.9
-1 045.2
-49.8
—
0
-422.5
-20.1
-185.4
-8.8
-245.4
-11.7
-1.28
191.4
1 797.2
100
903.7
50.3
893.5
49.7
—
0
283.9
15.8
284.7
15.8
608.8
33.9
1 036.7
57.7
—
0
1 530.2
85.1
318.4
17.7
1 239.5
69
6.37
194.4
1 972.6
100
1 002.6
50.8
970
49.2
—
0
380
19.3
377.6
19.1
592.4
30
-232.9
-11.8
—
0
347.4
17.6
35.3
1.8
303.1
15.4
1.56
194.8
2 299.1
100
1 130.9
49.2
1 168.2
50.8
—
0
401.2
17.5
392.7
17.1
775.5
33.7
595.2
25.9
—
0
1 365.4
59.4
214.1
9.3
1 149.5
50
5.87
195.8
2 047.1
100
998.5
48.8
1 048.6
51.2
—
0
417
20.4
417
20.4
631.6
30.9
274.7
13.4
—
0
902
44.1
155.7
7.6
743.8
36.3
3.77
197.1
1 762
100
916.8
52
845.2
48
—
0
330.6
18.8
331.6
18.8
513.6
29.1
156.6
8.9
—
0
584.5
33.2
33.7
1.9
910.5
51.7
4.56
199.4
1 801.9
891.6
910.3
—
420.2
412.1
498.2
167.7
—
647
150.6
492.8
2.45
201.2
2 087.9
1 019.2
1 068.7
—
353.8
350.4
718.3
-79.4
—
634.1
130
501.6
2.49
201.2
1 928.5
940.2
988.3
—
342.1
342.1
646.2
-77.3
—
472.4
71.4
398.5
1.98
201
1 617.6
840.3
777.3
—
301.8
301.8
475.5
-83.6
—
613.5
158.1
445.5
2.23
199.9
1 810.5
919.1
891.4
—
343.1
345.7
545.7
-56.2
—
483.9
78.9
405.9
1.98
205.5
2 021.2
1 052.2
969
—
351.4
351.4
617.6
-97.9
—
516.8
163.6
358.9
1.75
205.7
1 871.8
990.5
881.3
—
314.7
314.7
566.6
-94.4
—
468.8
149.7
318.3
1.55
205.4
1 543.2
827.6
715.6
—
278.7
278.7
436.9
-63.1
—
350.2
104.9
243.4
1.19
205.2
1 640.5
881.1
759.4
—
279.7
279.7
479.7
-52.2
—
399
128
270.5
1.19
227.5
1 733.4
943.1
790.3
—
278.4
278.4
511.9
-88.1
—
401.2
97.1
302.4
1.34
226.5
1 631.3
885.6
745.7
—
287.3
287.3
458.4
-80.7
—
350.8
110.6
238.6
1.05
226.2
1 356.2
761
595.2
—
243.8
243.8
351.4
-78.3
—
273.8
62.3
214.6
0.95
225.8
1 541.7
871.1
670.6
—
258
258
412.6
-61.9
—
310.8
88.6
222.2
0.99
224.7
1 604.1
909.8
694.3
—
283.2
283.2
411.1
-86.8
—
288.7
92.9
195.8
0.87
224.2
1 526
848
678
—
267.6
267.6
410.4
-91.7
—
306.3
99.6
206.7
0.92
223.8
1 291.2
741.6
549.6
—
211.8
211.8
337.8
-89
—
240.4
83.2
157.2
0.7
223.1
1 443.3
831.4
611.9
—
236.9
236.9
375
-71.6
—
292.2
81.2
211
0.95
221.5
1 459.8
871.2
588.6
—
236.7
236.7
351.9
1 555.4
—
1 587.4
65.4
1 522
6.91
220.2
673.4
415.8
257.6
—
154
154
103.6
11.8
—
82.3
29.4
52.9
0.24
218.4
695.9
439.8
256.1
—
125.9
125.9
130.2
-8.1
—
106.8
25.1
81.7
0.37
220.1