Molson Coors Statements
TA
Data from Molson Coors`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Feb, 2025
Molson Coors Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 042.7
-6.4 %
100
1 840.2
60.5
1 202.5
-9.6 %
39.5
—
0
634
20.8
684.7
-6 %
22.5
517.8
-13.9 %
17
-93.9
-3.09
-26.7
-0.9
331.4
-40.8 %
10.9
102.6
3.4
199.8
-53.2 %
6.6
0.961
208
3 252.3
25.3 %
100
1 922.4
59.1
1 329.9
38 %
40.9
—
0
676.3
20.8
728.5
11.3 %
22.4
601.4
94.7 %
18.5
-53.1
-1.6
11.5
0.4
559.9
111 %
17.2
134.6
4.1
427
105.5 %
13.1
2.026
210.8
2 596.4
-7 %
100
1 632.9
62.9
963.5
-6.7 %
37.1
—
0
602.2
23.2
654.6
-4.2 %
25.2
308.9
-11.7 %
11.9
-49.3
-1.9
-0.5
-0.02
265.4
60.4 %
10.2
55.5
2.1
207.8
101.2 %
8
0.97
214.2
2 790.8
-15.4 %
100
1 757.8
63
1 033
-23.3 %
37
—
0
630.8
22.6
683.2
-8.5 %
24.5
349.8
-41.6 %
12.5
-46.9
-1.7
12.3
0.4
165.5
-69.6 %
5.9
60
2.1
103.3
-76 %
3.7
0.477
216.4
3 298.4
1 %
100
1 952.2
59.2
1 346.2
10.4 %
40.8
—
0
694.4
21.1
746.8
1.6 %
22.6
599.4
23.8 %
18.2
-43.3
-1.3
0.6
0.02
544
23.3 %
16.5
112.4
3.4
430.7
25.8 %
13.1
1.979
217.6
3 266.6
39.2 %
100
2 047.7
62.7
1 218.9
58.2 %
37.3
—
0
683.5
20.9
734.9
19.5 %
22.5
484
210.9 %
14.8
-50.3
-1.5
7.2
0.2
441.1
332.9 %
13.5
95
2.9
342.4
372.3 %
10.5
1.572
217.8
2 346.3
-10.8 %
100
1 575.6
67.2
770.7
-16.6 %
32.8
—
0
563.9
24
615
6.9 %
26.2
155.7
-55.3 %
6.6
-56.1
-2.4
2.8
0.1
101.9
118.1 %
4.3
28.7
1.2
72.5
112.3 %
3.1
0.334
217.3
2 629.5
-10.4 %
100
1 705.8
64.9
923.7
-6.1 %
35.1
—
0
524.7
20
575.5
-12.8 %
21.9
348.2
7.6 %
13.2
-56.7
-2.2
5.1
0.2
-564.1
-306.6 %
-21.5
25.7
1
-590.5
-372.9 %
-22.5
-2.726
216.6
2 935.2
0.5 %
100
1 951.5
66.5
983.7
20 %
33.5
—
0
608.2
20.7
660
-6.7 %
22.5
323.7
188 %
11
-57.6
-2
1.6
0.05
273
397.3 %
9.3
54.9
1.9
216.4
357.5 %
7.4
0.994
217.6
2 921.7
31.9 %
100
2 101.7
71.9
820
-11.6 %
28.1
—
0
655.4
22.4
707.6
4.7 %
24.2
112.4
-55.4 %
3.8
-63.9
-2.2
7
0.2
54.9
-68.4 %
1.9
7
0.2
47.3
-68.8 %
1.6
0.217
217.8
2 214.6
-15.4 %
100
1 286.8
58.1
927.8
8.2 %
41.9
—
0
622.4
28.1
675.7
1.6 %
30.5
252.1
31.2 %
11.4
-63.4
-2.9
12.6
0.6
173.7
58.6 %
7.8
36.4
1.6
151.5
89.4 %
6.8
0.696
217.8
2 619.2
-7.2 %
100
1 761.9
67.3
857.3
-28.2 %
32.7
—
0
610.4
23.3
665.1
0 %
25.4
192.2
-63.7 %
7.3
-61.8
-2.4
6.3
0.2
109.5
-77.2 %
4.2
27.1
1
80
-82.3 %
3.1
0.367
217.9
2 822.7
-4 %
100
1 629.1
57.7
1 193.6
-6.1 %
42.3
—
0
610.8
21.6
664.8
-2.5 %
23.6
528.8
-10.3 %
18.7
-63.3
-2.2
12.5
0.4
480.6
-8 %
17
26.8
0.9
453
16.6 %
16
2.082
217.6
2 939.4
54.8 %
100
1 667.9
56.7
1 271.5
73.9 %
43.3
—
0
626.9
21.3
681.7
25.6 %
23.2
589.8
213.6 %
20.1
-67.9
-2.3
9.7
0.3
522.6
313.8 %
17.8
132.3
4.5
388.6
362.1 %
13.2
1.786
217.6
1 898.4
-17.3 %
100
1 167.4
61.5
731
-18.3 %
38.5
—
0
488.4
25.7
542.9
-16.3 %
28.6
188.1
-23.8 %
9.9
-65.3
-3.4
14.4
0.8
126.3
109.4 %
6.7
44.3
2.3
84.1
106.1 %
4.4
0.39
217.4
2 294.3
-16.7 %
100
1 399.1
61
895.2
-25.6 %
39
—
0
593.2
25.9
648.3
2.2 %
28.3
246.9
-56.5 %
10.8
-62
-2.7
7.4
0.3
-1 337.3
-396.9 %
-58.3
36.6
1.6
-1 369.8
-499.6 %
-59.7
-6.32
216.8
2 753.5
10 %
100
1 551
56.3
1 202.5
14.9 %
43.7
—
0
579.1
21
634.5
21 %
23
568
8.7 %
20.6
-67.9
-2.5
10
0.4
450.4
12.1 %
16.4
104
3.8
342.8
75.8 %
12.4
1.58
217
2 503.4
19.1 %
100
1 456.6
58.2
1 046.8
67.8 %
41.8
—
0
469.9
18.8
524.5
-16.7 %
21
522.3
8952.5 %
20.9
-69.7
-2.8
13.4
0.5
401.7
353.1 %
16
204.5
8.2
195
266.7 %
7.8
0.9
217
2 102.8
-15.4 %
100
1 479
70.3
623.8
-35.4 %
29.7
—
0
574.8
27.3
629.7
2.7 %
29.9
-5.9
-101.7 %
-0.3
-67.2
-3.2
1
0.05
-158.7
-176.8 %
-7.5
-43.3
-2.06
-117
-171.5 %
-5.6
-0.54
216.7
2 486.2
-12.5 %
100
1 520
61.1
966.2
-16.4 %
38.9
—
0
612.9
24.7
612.9
-11.2 %
24.7
353.3
-24.2 %
14.2
-102.9
-4.1
-1.4
-0.06
206.6
166.9 %
8.3
40.4
1.6
163.7
140.6 %
6.6
0.75
216.9
2 841.6
-3.6 %
100
1 685.4
59.3
1 156.2
-2.7 %
40.7
—
0
690.2
24.3
690.2
-10.3 %
24.3
466
11.3 %
16.4
-77
-2.7
5.7
0.2
-308.6
-177 %
-10.9
90.7
3.2
-402.8
-222.3 %
-14.2
-1.86
216.6
2 948.3
28 %
100
1 759.8
59.7
1 188.5
33.5 %
40.3
—
0
769.7
26.1
769.7
17.5 %
26.1
418.8
78.1 %
14.2
-80.6
-2.7
12.5
0.4
400.6
121 %
13.6
70.4
2.4
329.4
117.6 %
11.2
1.52
216.9
2 303.3
-4.8 %
100
1 413
61.3
890.3
8.2 %
38.7
—
0
655.2
28.4
655.2
-1.2 %
28.4
235.1
47.2 %
10.2
-50.4
-2.2
9.6
0.4
181.3
161.6 %
7.9
32.2
1.4
151.4
99.2 %
6.6
0.7
216.9
2 418.7
-17.6 %
100
1 596
66
822.7
-32.6 %
34
—
0
663
27.4
663
-7.1 %
27.4
159.7
-68.5 %
6.6
-102.8
-4.3
18.7
0.8
69.3
-83.1 %
2.9
-6.4
-0.3
76
-77.5 %
3.1
0.35
216.6
2 934.2
-4.9 %
100
1 714
58.4
1 220.2
-9.4 %
41.6
—
0
713.9
24.3
713.9
-4.1 %
24.3
506.3
-15.8 %
17.3
-67.4
-2.3
7.8
0.3
410.1
-21.6 %
14
64.5
2.2
338.3
-20.2 %
11.5
1.56
216.6
3 085.2
32.3 %
100
1 739.1
56.4
1 346.1
69.2 %
43.6
—
0
744.7
24.1
744.7
9.3 %
24.1
601.4
424.3 %
19.5
-76.7
-2.5
8.8
0.3
523
46.3 %
17
92.2
3
424.1
52.5 %
13.7
1.96
216.5
2 331.5
-9.6 %
100
1 535.7
65.9
795.8
-24.9 %
34.1
—
0
681.1
29.2
681.1
-12.7 %
29.2
114.7
-58.9 %
4.9
-83.2
-3.6
11.1
0.5
357.4
77.3 %
15.3
74.9
3.2
278.1
-62.4 %
11.9
1.28
216.6
2 579.6
-10.5 %
1 519.8
1 059.8
-18.1 %
—
780.5
780.5
-0.4 %
279.3
-45.3 %
-92.9
24.3
201.6
-54.2 %
23.9
740.2
157.9 %
3.41
216.5
2 883.2
-6.7 %
1 589.1
1 294.1
-3.1 %
—
783.8
783.8
0.2 %
510.3
-7.8 %
-72.6
6.9
440.5
-4.3 %
147.4
287
-13 %
1.33
216.5
3 091.3
26.2 %
1 755.5
1 335.8
24.1 %
—
782.4
782.4
10.9 %
553.4
49.1 %
-89.2
12.5
460.2
63.8 %
125.2
329.9
58.2 %
1.52
216.4
2 448.7
6.7 %
1 372.3
1 076.4
32.5 %
—
705.3
705.3
-6.4 %
371.1
532.2 %
-104.9
21.4
280.9
-88.5 %
65.9
208.5
-80.3 %
0.96
216.5
2 294
142.1 %
1 481.5
812.5
100 %
—
753.8
753.8
170.3 %
58.7
-53.9 %
-78.7
-1.3
2 453.1
998.1 %
1 396.8
1 056.4
421.7 %
4.88
215.8
947.6
-3.9 %
541.3
406.3
-4.2 %
—
278.9
278.9
-11.1 %
127.4
15.4 %
115
-23.9
223.4
13.5 %
19.6
202.5
17.5 %
0.94
216.3
986.2
50.1 %
562.2
424
74.3 %
—
313.6
313.6
25 %
110.4
1533.8 %
132.4
-11.4
196.9
9 %
21.2
172.3
5.9 %
0.81
215.9
657.2
-22.2 %
414
243.2
-27.1 %
—
250.9
250.9
0.7 %
-7.7
-109.1 %
95
-15.2
180.7
106.3 %
16.7
162.7
137.5 %
0.8
205.1
844.4
-17 %
511
333.4
-22.7 %
—
249.2
249.2
-6 %
84.2
-49.4 %
23.2
-6.4
87.6
684 %
17.6
68.5
312.7 %
0.37
185.8
1 017.4
1.2 %
585.9
431.5
1.3 %
—
265.2
265.2
-6.4 %
166.3
16.7 %
112.2
—
-15
-105.2 %
-27.3
16.6
-92.8 %
0.07
186
1 005.7
43.7 %
579.9
425.8
73.7 %
—
283.3
283.3
17.7 %
142.5
2997.8 %
177.6
0.3
290
210.2 %
58.4
229
182.4 %
1.23
186.5
700
-28.1 %
454.8
245.2
-30.7 %
—
240.6
240.6
-21.2 %
4.6
-90.5 %
97.5
—
93.5
-22.5 %
12.8
81.1
-13.8 %
0.42
186.9
973.8
-16.6 %
620.2
353.6
-29.5 %
—
305.2
305.2
5.4 %
48.4
-77.1 %
55.3
0.9
120.6
463.3 %
27.1
94.1
373.5 %
0.5
186.7
1 168
-1.7 %
666.6
501.4
-0.8 %
—
289.6
289.6
-8.5 %
211.8
12.2 %
123.6
-1
-33.2
-110.1 %
0.7
-34.4
-111.8 %
-0.19
185.1
1 188.5
45.6 %
683.3
505.2
72.5 %
—
316.5
316.5
15 %
188.7
972.2 %
154.4
0.2
329.3
94.2 %
36.4
290.9
78 %
1.56
185.9
816
-20.7 %
523.2
292.8
-23.7 %
—
275.2
275.2
-6.4 %
17.6
-80.4 %
88.2
—
169.6
11.5 %
4.8
163.4
19.1 %
0.89
185.8
1 028.4
-12.2 %
644.4
384
-23.4 %
—
294
294
2.7 %
90
-58.1 %
74.9
1.5
152.1
-11.8 %
14.8
137.2
2.2 %
0.74
185.1
1 171.2
-0.6 %
670
501.2
1.5 %
—
286.4
286.4
-9.8 %
214.8
21.7 %
125.2
-0.2
172.4
-42 %
37.2
134.3
-49.8 %
0.72
184.6
1 178
42.2 %
684.1
493.9
75.5 %
—
317.4
317.4
9.1 %
176.5
1957.9 %
122.6
1.5
297.2
806.1 %
30
267.3
837.9 %
1.44
184.1
828.5
—
547.1
281.4
—
—
290.9
290.9
—
-9.5
—
45.2
0.4
32.8
—
2
28.5
—
0.16
183.8