TA

Molson Coors Beverage CoNYSE TAP Stock Report

Last reporting period 30 Sep, 2024

Updated 13 Nov, 2024

Last price

Market cap $B

11.319

Large

Exchange

XNYS - New York Stock Exchange, Inc

View Section: Price ratios

Molson Coors Statements

TA

Data from Molson Coors`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Molson Coors Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

3 042.7

-6.4 %

100

1 840.2

60.5

1 202.5

-9.6 %

39.5

0

634

20.8

684.7

-6 %

22.5

517.8

-13.9 %

17

-93.9

-3.09

-26.7

-0.9

331.4

-40.8 %

10.9

102.6

3.4

199.8

-53.2 %

6.6

0.961

208

2024-06-30
%

3 252.3

25.3 %

100

1 922.4

59.1

1 329.9

38 %

40.9

0

676.3

20.8

728.5

11.3 %

22.4

601.4

94.7 %

18.5

-53.1

-1.6

11.5

0.4

559.9

111 %

17.2

134.6

4.1

427

105.5 %

13.1

2.026

210.8

2024-03-31
%

2 596.4

-7 %

100

1 632.9

62.9

963.5

-6.7 %

37.1

0

602.2

23.2

654.6

-4.2 %

25.2

308.9

-11.7 %

11.9

-49.3

-1.9

-0.5

-0.02

265.4

60.4 %

10.2

55.5

2.1

207.8

101.2 %

8

0.97

214.2

2023-12-31
%

2 790.8

-15.4 %

100

1 757.8

63

1 033

-23.3 %

37

0

630.8

22.6

683.2

-8.5 %

24.5

349.8

-41.6 %

12.5

-46.9

-1.7

12.3

0.4

165.5

-69.6 %

5.9

60

2.1

103.3

-76 %

3.7

0.477

216.4

2023-09-30
%

3 298.4

1 %

100

1 952.2

59.2

1 346.2

10.4 %

40.8

0

694.4

21.1

746.8

1.6 %

22.6

599.4

23.8 %

18.2

-43.3

-1.3

0.6

0.02

544

23.3 %

16.5

112.4

3.4

430.7

25.8 %

13.1

1.979

217.6

2023-06-30
%

3 266.6

39.2 %

100

2 047.7

62.7

1 218.9

58.2 %

37.3

0

683.5

20.9

734.9

19.5 %

22.5

484

210.9 %

14.8

-50.3

-1.5

7.2

0.2

441.1

332.9 %

13.5

95

2.9

342.4

372.3 %

10.5

1.572

217.8

2023-03-31
%

2 346.3

-10.8 %

100

1 575.6

67.2

770.7

-16.6 %

32.8

0

563.9

24

615

6.9 %

26.2

155.7

-55.3 %

6.6

-56.1

-2.4

2.8

0.1

101.9

118.1 %

4.3

28.7

1.2

72.5

112.3 %

3.1

0.334

217.3

2022-12-31
%

2 629.5

-10.4 %

100

1 705.8

64.9

923.7

-6.1 %

35.1

0

524.7

20

575.5

-12.8 %

21.9

348.2

7.6 %

13.2

-56.7

-2.2

5.1

0.2

-564.1

-306.6 %

-21.5

25.7

1

-590.5

-372.9 %

-22.5

-2.726

216.6

2022-09-30
%

2 935.2

0.5 %

100

1 951.5

66.5

983.7

20 %

33.5

0

608.2

20.7

660

-6.7 %

22.5

323.7

188 %

11

-57.6

-2

1.6

0.05

273

397.3 %

9.3

54.9

1.9

216.4

357.5 %

7.4

0.994

217.6

2022-06-30
%

2 921.7

31.9 %

100

2 101.7

71.9

820

-11.6 %

28.1

0

655.4

22.4

707.6

4.7 %

24.2

112.4

-55.4 %

3.8

-63.9

-2.2

7

0.2

54.9

-68.4 %

1.9

7

0.2

47.3

-68.8 %

1.6

0.217

217.8

2022-03-31
%

2 214.6

-15.4 %

100

1 286.8

58.1

927.8

8.2 %

41.9

0

622.4

28.1

675.7

1.6 %

30.5

252.1

31.2 %

11.4

-63.4

-2.9

12.6

0.6

173.7

58.6 %

7.8

36.4

1.6

151.5

89.4 %

6.8

0.696

217.8

2021-12-31
%

2 619.2

-7.2 %

100

1 761.9

67.3

857.3

-28.2 %

32.7

0

610.4

23.3

665.1

0 %

25.4

192.2

-63.7 %

7.3

-61.8

-2.4

6.3

0.2

109.5

-77.2 %

4.2

27.1

1

80

-82.3 %

3.1

0.367

217.9

2021-09-30
%

2 822.7

-4 %

100

1 629.1

57.7

1 193.6

-6.1 %

42.3

0

610.8

21.6

664.8

-2.5 %

23.6

528.8

-10.3 %

18.7

-63.3

-2.2

12.5

0.4

480.6

-8 %

17

26.8

0.9

453

16.6 %

16

2.082

217.6

2021-06-30
%

2 939.4

54.8 %

100

1 667.9

56.7

1 271.5

73.9 %

43.3

0

626.9

21.3

681.7

25.6 %

23.2

589.8

213.6 %

20.1

-67.9

-2.3

9.7

0.3

522.6

313.8 %

17.8

132.3

4.5

388.6

362.1 %

13.2

1.786

217.6

2021-03-31
%

1 898.4

-17.3 %

100

1 167.4

61.5

731

-18.3 %

38.5

0

488.4

25.7

542.9

-16.3 %

28.6

188.1

-23.8 %

9.9

-65.3

-3.4

14.4

0.8

126.3

109.4 %

6.7

44.3

2.3

84.1

106.1 %

4.4

0.39

217.4

2020-12-31
%

2 294.3

-16.7 %

100

1 399.1

61

895.2

-25.6 %

39

0

593.2

25.9

648.3

2.2 %

28.3

246.9

-56.5 %

10.8

-62

-2.7

7.4

0.3

-1 337.3

-396.9 %

-58.3

36.6

1.6

-1 369.8

-499.6 %

-59.7

-6.32

216.8

2020-09-30
%

2 753.5

10 %

100

1 551

56.3

1 202.5

14.9 %

43.7

0

579.1

21

634.5

21 %

23

568

8.7 %

20.6

-67.9

-2.5

10

0.4

450.4

12.1 %

16.4

104

3.8

342.8

75.8 %

12.4

1.58

217

2020-06-30
%

2 503.4

19.1 %

100

1 456.6

58.2

1 046.8

67.8 %

41.8

0

469.9

18.8

524.5

-16.7 %

21

522.3

8952.5 %

20.9

-69.7

-2.8

13.4

0.5

401.7

353.1 %

16

204.5

8.2

195

266.7 %

7.8

0.9

217

2020-03-31
%

2 102.8

-15.4 %

100

1 479

70.3

623.8

-35.4 %

29.7

0

574.8

27.3

629.7

2.7 %

29.9

-5.9

-101.7 %

-0.3

-67.2

-3.2

1

0.05

-158.7

-176.8 %

-7.5

-43.3

-2.06

-117

-171.5 %

-5.6

-0.54

216.7

2019-12-31
%

2 486.2

-12.5 %

100

1 520

61.1

966.2

-16.4 %

38.9

0

612.9

24.7

612.9

-11.2 %

24.7

353.3

-24.2 %

14.2

-102.9

-4.1

-1.4

-0.06

206.6

166.9 %

8.3

40.4

1.6

163.7

140.6 %

6.6

0.75

216.9

2019-09-30
%

2 841.6

-3.6 %

100

1 685.4

59.3

1 156.2

-2.7 %

40.7

0

690.2

24.3

690.2

-10.3 %

24.3

466

11.3 %

16.4

-77

-2.7

5.7

0.2

-308.6

-177 %

-10.9

90.7

3.2

-402.8

-222.3 %

-14.2

-1.86

216.6

2019-06-30
%

2 948.3

28 %

100

1 759.8

59.7

1 188.5

33.5 %

40.3

0

769.7

26.1

769.7

17.5 %

26.1

418.8

78.1 %

14.2

-80.6

-2.7

12.5

0.4

400.6

121 %

13.6

70.4

2.4

329.4

117.6 %

11.2

1.52

216.9

2019-03-31
%

2 303.3

-4.8 %

100

1 413

61.3

890.3

8.2 %

38.7

0

655.2

28.4

655.2

-1.2 %

28.4

235.1

47.2 %

10.2

-50.4

-2.2

9.6

0.4

181.3

161.6 %

7.9

32.2

1.4

151.4

99.2 %

6.6

0.7

216.9

2018-12-31
%

2 418.7

-17.6 %

100

1 596

66

822.7

-32.6 %

34

0

663

27.4

663

-7.1 %

27.4

159.7

-68.5 %

6.6

-102.8

-4.3

18.7

0.8

69.3

-83.1 %

2.9

-6.4

-0.3

76

-77.5 %

3.1

0.35

216.6

2018-09-30
%

2 934.2

-4.9 %

100

1 714

58.4

1 220.2

-9.4 %

41.6

0

713.9

24.3

713.9

-4.1 %

24.3

506.3

-15.8 %

17.3

-67.4

-2.3

7.8

0.3

410.1

-21.6 %

14

64.5

2.2

338.3

-20.2 %

11.5

1.56

216.6

2018-06-30
%

3 085.2

32.3 %

100

1 739.1

56.4

1 346.1

69.2 %

43.6

0

744.7

24.1

744.7

9.3 %

24.1

601.4

424.3 %

19.5

-76.7

-2.5

8.8

0.3

523

46.3 %

17

92.2

3

424.1

52.5 %

13.7

1.96

216.5

2018-03-31
%

2 331.5

-9.6 %

100

1 535.7

65.9

795.8

-24.9 %

34.1

0

681.1

29.2

681.1

-12.7 %

29.2

114.7

-58.9 %

4.9

-83.2

-3.6

11.1

0.5

357.4

77.3 %

15.3

74.9

3.2

278.1

-62.4 %

11.9

1.28

216.6

2017-12-31

2 579.6

-10.5 %

1 519.8

1 059.8

-18.1 %

780.5

780.5

-0.4 %

279.3

-45.3 %

-92.9

24.3

201.6

-54.2 %

23.9

740.2

157.9 %

3.41

216.5

2017-09-30

2 883.2

-6.7 %

1 589.1

1 294.1

-3.1 %

783.8

783.8

0.2 %

510.3

-7.8 %

-72.6

6.9

440.5

-4.3 %

147.4

287

-13 %

1.33

216.5

2017-06-30

3 091.3

26.2 %

1 755.5

1 335.8

24.1 %

782.4

782.4

10.9 %

553.4

49.1 %

-89.2

12.5

460.2

63.8 %

125.2

329.9

58.2 %

1.52

216.4

2017-03-31

2 448.7

6.7 %

1 372.3

1 076.4

32.5 %

705.3

705.3

-6.4 %

371.1

532.2 %

-104.9

21.4

280.9

-88.5 %

65.9

208.5

-80.3 %

0.96

216.5

2016-12-31

2 294

142.1 %

1 481.5

812.5

100 %

753.8

753.8

170.3 %

58.7

-53.9 %

-78.7

-1.3

2 453.1

998.1 %

1 396.8

1 056.4

421.7 %

4.88

215.8

2016-09-30

947.6

-3.9 %

541.3

406.3

-4.2 %

278.9

278.9

-11.1 %

127.4

15.4 %

115

-23.9

223.4

13.5 %

19.6

202.5

17.5 %

0.94

216.3

2016-06-30

986.2

50.1 %

562.2

424

74.3 %

313.6

313.6

25 %

110.4

1533.8 %

132.4

-11.4

196.9

9 %

21.2

172.3

5.9 %

0.81

215.9

2016-03-31

657.2

-22.2 %

414

243.2

-27.1 %

250.9

250.9

0.7 %

-7.7

-109.1 %

95

-15.2

180.7

106.3 %

16.7

162.7

137.5 %

0.8

205.1

2015-12-31

844.4

-17 %

511

333.4

-22.7 %

249.2

249.2

-6 %

84.2

-49.4 %

23.2

-6.4

87.6

684 %

17.6

68.5

312.7 %

0.37

185.8

2015-09-30

1 017.4

1.2 %

585.9

431.5

1.3 %

265.2

265.2

-6.4 %

166.3

16.7 %

112.2

-15

-105.2 %

-27.3

16.6

-92.8 %

0.07

186

2015-06-30

1 005.7

43.7 %

579.9

425.8

73.7 %

283.3

283.3

17.7 %

142.5

2997.8 %

177.6

0.3

290

210.2 %

58.4

229

182.4 %

1.23

186.5

2015-03-31

700

-28.1 %

454.8

245.2

-30.7 %

240.6

240.6

-21.2 %

4.6

-90.5 %

97.5

93.5

-22.5 %

12.8

81.1

-13.8 %

0.42

186.9

2014-12-31

973.8

-16.6 %

620.2

353.6

-29.5 %

305.2

305.2

5.4 %

48.4

-77.1 %

55.3

0.9

120.6

463.3 %

27.1

94.1

373.5 %

0.5

186.7

2014-09-30

1 168

-1.7 %

666.6

501.4

-0.8 %

289.6

289.6

-8.5 %

211.8

12.2 %

123.6

-1

-33.2

-110.1 %

0.7

-34.4

-111.8 %

-0.19

185.1

2014-06-30

1 188.5

45.6 %

683.3

505.2

72.5 %

316.5

316.5

15 %

188.7

972.2 %

154.4

0.2

329.3

94.2 %

36.4

290.9

78 %

1.56

185.9

2014-03-31

816

-20.7 %

523.2

292.8

-23.7 %

275.2

275.2

-6.4 %

17.6

-80.4 %

88.2

169.6

11.5 %

4.8

163.4

19.1 %

0.89

185.8

2013-12-31

1 028.4

-12.2 %

644.4

384

-23.4 %

294

294

2.7 %

90

-58.1 %

74.9

1.5

152.1

-11.8 %

14.8

137.2

2.2 %

0.74

185.1

2013-09-28

1 171.2

-0.6 %

670

501.2

1.5 %

286.4

286.4

-9.8 %

214.8

21.7 %

125.2

-0.2

172.4

-42 %

37.2

134.3

-49.8 %

0.72

184.6

2013-06-29

1 178

42.2 %

684.1

493.9

75.5 %

317.4

317.4

9.1 %

176.5

1957.9 %

122.6

1.5

297.2

806.1 %

30

267.3

837.9 %

1.44

184.1

2013-03-30

828.5

547.1

281.4

290.9

290.9

-9.5

45.2

0.4

32.8

2

28.5

0.16

183.8

View Section: Balance Sheet