US Foods Statements
US
US Foods Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 709
100
8 003
82.4
1 706
17.6
—
0
1 354
13.9
1 354
13.9
352
3.6
-81
-0.8
-3
-0.03
269
2.8
71
0.7
198
2
0.798
248
8 949
100
7 454
83.3
1 495
16.7
—
0
1 317
14.7
1 317
14.7
178
2
-79
-0.9
1
0.01
87
1
5
0.06
82
0.9
0.331
248
8 936
100
7 346
82.2
1 590
17.8
—
0
1 298
14.5
1 298
14.5
292
3.3
-80
-0.9
2
0.02
200
2.2
53
0.6
147
1.6
0.595
247
9 106
100
7 564
83.1
1 542
16.9
—
0
1 312
14.4
1 312
14.4
230
2.5
-81
-0.9
1
0.01
129
1.4
34
0.4
95
1
0.38
249
9 013
100
7 422
82.3
1 591
17.7
—
0
1 269
14.1
1 269
14.1
322
3.6
-82
-0.9
2
0.02
242
2.7
60
0.7
182
2
0.73
251
8 542
100
7 117
83.3
1 425
16.7
—
0
1 238
14.5
1 238
14.5
187
2.2
-81
-0.9
1
0.01
107
1.3
25
0.3
75
0.9
0.3
252
8 515
100
7 061
82.9
1 454
17.1
—
0
1 246
14.6
1 246
14.6
208
2.4
-75
-0.9
6
0.07
127
1.5
34
0.4
83
1
0.37
226
8 917
100
7 457
83.6
1 460
16.4
—
0
1 246
14
1 246
14
214
2.4
-65
-0.7
5
0.06
154
1.7
45
0.5
100
1.1
0.4
251
8 827
100
7 444
84.3
1 383
15.7
—
0
1 233
14
1 233
14
150
1.7
-60
-0.7
5
0.06
95
1.1
25
0.3
61
0.7
0.27
226
7 798
100
6 603
84.7
1 195
15.3
—
0
1 161
14.9
1 161
14.9
34
0.4
-55
-0.7
6
0.08
-15
-0.2
-8
-0.1
-16
-0.2
-0.07
223
7 639
100
6 397
83.7
1 242
16.3
—
0
1 094
14.3
1 094
14.3
148
1.9
-55
-0.7
7
0.09
89
1.2
20
0.3
59
0.8
0.26
225
7 890
100
6 649
84.3
1 241
15.7
—
0
1 097
13.9
1 097
13.9
144
1.8
-50
-0.6
6
0.08
91
1.2
27
0.3
55
0.7
0.24
225
7 663
100
6 494
84.7
1 169
15.3
—
0
1 039
13.6
1 039
13.6
130
1.7
-54
-0.7
6
0.08
76
1
21
0.3
46
0.6
0.2
225
6 295
100
5 292
84.1
1 003
15.9
—
0
968
15.4
968
15.4
35
0.6
-54
-0.9
7
0.1
-42
-0.7
-18
-0.3
-39
-0.6
-0.18
221
6 138
100
5 130
83.6
1 008
16.4
—
0
959
15.6
978
15.9
30
0.5
-60
-1
5
0.08
-25
-0.4
-15
-0.2
-23
-0.4
-0.1
220
5 848
100
4 874
83.3
974
16.7
—
0
854
14.6
873
14.9
101
1.7
-63
-1.08
6
0.1
21
0.4
13
0.2
-2
-0.03
-0.01
220
4 560
100
3 889
85.3
671
14.7
—
0
694
15.2
714
15.7
-43
-0.9
-63
-1.4
4
0.09
-118
-2.6
-26
-0.6
-97
-2.1
-0.44
220
6 339
100
5 273
83.2
1 066
16.8
—
0
1 192
18.8
1 192
18.8
-126
-2
-52
-0.8
6
0.09
-172
-2.7
-40
-0.6
-132
-2.08
-0.6
219
6 934
100
5 697
82.2
1 237
17.8
—
0
1 035
14.9
1 051
15.2
186
2.7
-57
-0.8
-7
-0.1
122
1.8
29
0.4
93
1.3
0.42
223
6 531
100
5 375
82.3
1 156
17.7
—
0
947
14.5
968
14.8
188
2.9
-43
-0.7
-1
-0.02
144
2.2
39
0.6
106
1.6
0.48
220
6 443
100
5 301
82.3
1 142
17.7
—
0
926
14.4
948
14.7
194
3
-42
-0.7
2
0.03
154
2.4
38
0.6
116
1.8
0.53
219
6 031
100
4 979
82.6
1 052
17.4
—
0
904
15
921
15.3
131
2.2
-42
-0.7
2
0.03
91
1.5
20
0.3
71
1.2
0.32
219
6 041.2
100
4 949.3
81.9
1 091.9
18.1
—
0
920.8
15.2
920.8
15.2
171.1
2.8
-42.3
-0.7
3.6
0.06
132.2
2.2
32.3
0.5
99.9
1.7
0.46
218.2
6 152.8
100
5 044.4
82
1 108.3
18
—
0
929.5
15.1
929.6
15.1
178.8
2.9
-41.8
-0.7
3.2
0.05
140.5
2.3
34.3
0.6
114.3
1.9
0.52
218.1
6 158.5
100
5 044.6
81.9
1 113.9
18.1
—
0
908.9
14.8
908.9
14.8
205
3.3
-48
-0.8
3.1
0.05
160.5
2.6
35
0.6
125.5
2
0.58
217.8
5 822.5
100
4 830.6
83
991.9
17
—
0
887.9
15.2
887.8
15.2
104.1
1.8
-42.8
-0.7
3.1
0.05
62.8
1.1
-4.5
-0.08
67.3
1.2
0.31
217.2
5 995.7
4 921.6
1 074.1
—
882.3
882.4
191.7
-43.9
-14.2
138
54.8
256.2
1.14
223.7
6 204.2
5 105.6
1 098.6
—
908.6
908.7
189.9
-43.2
0.8
146.8
51.3
95.6
0.42
225.9
6 158.7
5 104.6
1 054
—
926.5
926.5
127.6
-41
-1.3
84.6
19.1
65.5
0.29
226.8
5 788.4
4 797.1
991.3
—
913.6
913.6
77.7
-41.9
0.7
34.6
7.8
26.8
0.12
226.3
5 677.9
4 651
1 026.9
—
896.6
896.6
130.3
-39.3
—
76.3
-0.6
76.9
0.34
225.7
5 841
4 808.4
1 032.5
—
902.8
902.9
129.7
-49
—
54.7
-78.4
133
0.59
225.1
5 806.8
4 772.7
1 034
—
922.2
922.3
111.8
-70.2
—
-14
-0.6
-13.4
-0.07
190.1
5 593.1
4 633.4
959.8
—
864.3
864.3
95.5
-70.6
—
14.1
0.8
13.3
0.06
213.6
5 935.3
4 856.9
1 078.4
—
935.1
935.1
143.3
-74.4
—
-22.1
-12.1
-9.9
-0.05
213.6
5 796.1
4 783
1 013.1
—
910.7
910.7
102.4
-69.9
—
3.3
-2.1
5.4
0.02
301.8
5 842.5
4 849.9
992.7
—
919.3
919.3
73.4
-70
—
239.5
74.5
165
0.97
170.8
5 553.6
4 624.6
929.1
—
885.6
885.5
43.5
-70.9
—
-28.6
-35.7
7.1
0.03
213.6
5 753.7
4 775.8
977.9
—
864.2
864.2
113.7
-71
—
42.7
-5.2
47.8
0.22
213.6