US Foods Statements
US
Data from US Foods`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
13 Feb, 2025
US Foods Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 728
0.2 %
100
8 061
82.9
1 667
-2.3 %
17.1
—
0
1 379
14.2
1 379
1.8 %
14.2
288
-18.2 %
3
-75
-0.8
-3
-0.03
201
-25.3 %
2.1
53
0.5
148
-25.3 %
1.5
0.607
244
9 709
8.5 %
100
8 003
82.4
1 706
14.1 %
17.6
—
0
1 354
13.9
1 354
2.8 %
13.9
352
97.8 %
3.6
-81
-0.8
-3
-0.03
269
209.2 %
2.8
71
0.7
198
141.5 %
2
0.798
248
8 949
0.1 %
100
7 454
83.3
1 495
-6 %
16.7
—
0
1 317
14.7
1 317
1.5 %
14.7
178
-39 %
2
-79
-0.9
1
0.01
87
-56.5 %
1
5
0.06
82
-44.2 %
0.9
0.331
248
8 936
-1.9 %
100
7 346
82.2
1 590
3.1 %
17.8
—
0
1 298
14.5
1 298
-1.1 %
14.5
292
27 %
3.3
-80
-0.9
2
0.02
200
55 %
2.2
53
0.6
147
54.7 %
1.6
0.595
247
9 106
1 %
100
7 564
83.1
1 542
-3.1 %
16.9
—
0
1 312
14.4
1 312
3.4 %
14.4
230
-28.6 %
2.5
-81
-0.9
1
0.01
129
-46.7 %
1.4
34
0.4
95
-47.8 %
1
0.38
249
9 013
5.5 %
100
7 422
82.3
1 591
11.6 %
17.7
—
0
1 269
14.1
1 269
2.5 %
14.1
322
72.2 %
3.6
-82
-0.9
2
0.02
242
126.2 %
2.7
60
0.7
182
142.7 %
2
0.73
251
8 542
0.3 %
100
7 117
83.3
1 425
-2 %
16.7
—
0
1 238
14.5
1 238
-0.6 %
14.5
187
-10.1 %
2.2
-81
-0.9
1
0.01
107
-15.7 %
1.3
25
0.3
75
-9.6 %
0.9
0.3
252
8 515
-4.5 %
100
7 061
82.9
1 454
-0.4 %
17.1
—
0
1 246
14.6
1 246
—
14.6
208
-2.8 %
2.4
-75
-0.9
6
0.07
127
-17.5 %
1.5
34
0.4
83
-17 %
1
0.37
226
8 917
1 %
100
7 457
83.6
1 460
5.6 %
16.4
—
0
1 246
14
1 246
1.1 %
14
214
42.7 %
2.4
-65
-0.7
5
0.06
154
62.1 %
1.7
45
0.5
100
63.9 %
1.1
0.4
251
8 827
13.2 %
100
7 444
84.3
1 383
15.7 %
15.7
—
0
1 233
14
1 233
6.2 %
14
150
341.2 %
1.7
-60
-0.7
5
0.06
95
733.3 %
1.1
25
0.3
61
481.3 %
0.7
0.27
226
7 798
2.1 %
100
6 603
84.7
1 195
-3.8 %
15.3
—
0
1 161
14.9
1 161
6.1 %
14.9
34
-77 %
0.4
-55
-0.7
6
0.08
-15
-116.9 %
-0.2
-8
-0.1
-16
-127.1 %
-0.2
-0.07
223
7 639
-3.2 %
100
6 397
83.7
1 242
0.1 %
16.3
—
0
1 094
14.3
1 094
-0.3 %
14.3
148
2.8 %
1.9
-55
-0.7
7
0.09
89
-2.2 %
1.2
20
0.3
59
7.3 %
0.8
0.26
225
7 890
3 %
100
6 649
84.3
1 241
6.2 %
15.7
—
0
1 097
13.9
1 097
5.6 %
13.9
144
10.8 %
1.8
-50
-0.6
6
0.08
91
19.7 %
1.2
27
0.3
55
19.6 %
0.7
0.24
225
7 663
21.7 %
100
6 494
84.7
1 169
16.6 %
15.3
—
0
1 039
13.6
1 039
7.3 %
13.6
130
271.4 %
1.7
-54
-0.7
6
0.08
76
281 %
1
21
0.3
46
217.9 %
0.6
0.2
225
6 295
2.6 %
100
5 292
84.1
1 003
-0.5 %
15.9
—
0
968
15.4
968
-1 %
15.4
35
16.7 %
0.6
-54
-0.9
7
0.1
-42
-68 %
-0.7
-18
-0.3
-39
-69.6 %
-0.6
-0.18
221
6 138
5 %
100
5 130
83.6
1 008
3.5 %
16.4
—
0
959
15.6
978
12 %
15.9
30
-70.3 %
0.5
-60
-1
5
0.08
-25
-219 %
-0.4
-15
-0.2
-23
-1050 %
-0.4
-0.1
220
5 848
28.2 %
100
4 874
83.3
974
45.2 %
16.7
—
0
854
14.6
873
22.3 %
14.9
101
334.9 %
1.7
-63
-1.08
6
0.1
21
117.8 %
0.4
13
0.2
-2
97.9 %
-0.03
-0.01
220
4 560
-28.1 %
100
3 889
85.3
671
-37.1 %
14.7
—
0
694
15.2
714
-40.1 %
15.7
-43
65.9 %
-0.9
-63
-1.4
4
0.09
-118
31.4 %
-2.6
-26
-0.6
-97
26.5 %
-2.1
-0.44
220
6 339
-8.6 %
100
5 273
83.2
1 066
-13.8 %
16.8
—
0
1 192
18.8
1 192
13.4 %
18.8
-126
-167.7 %
-2
-52
-0.8
6
0.09
-172
-241 %
-2.7
-40
-0.6
-132
-241.9 %
-2.08
-0.6
219
6 934
6.2 %
100
5 697
82.2
1 237
7 %
17.8
—
0
1 035
14.9
1 051
8.6 %
15.2
186
-1.1 %
2.7
-57
-0.8
-7
-0.1
122
-15.3 %
1.8
29
0.4
93
-12.3 %
1.3
0.42
223
6 531
1.4 %
100
5 375
82.3
1 156
1.2 %
17.7
—
0
947
14.5
968
2.1 %
14.8
188
-3.1 %
2.9
-43
-0.7
-1
-0.02
144
-6.5 %
2.2
39
0.6
106
-8.6 %
1.6
0.48
220
6 443
6.8 %
100
5 301
82.3
1 142
8.6 %
17.7
—
0
926
14.4
948
2.9 %
14.7
194
48.1 %
3
-42
-0.7
2
0.03
154
69.2 %
2.4
38
0.6
116
63.4 %
1.8
0.53
219
6 031
-0.2 %
100
4 979
82.6
1 052
-3.7 %
17.4
—
0
904
15
921
0 %
15.3
131
-23.4 %
2.2
-42
-0.7
2
0.03
91
-31.2 %
1.5
20
0.3
71
-28.9 %
1.2
0.32
219
6 041.2
-1.8 %
100
4 949.3
81.9
1 091.9
-1.5 %
18.1
—
0
920.8
15.2
920.8
-0.9 %
15.2
171.1
-4.3 %
2.8
-42.3
-0.7
3.6
0.06
132.2
-5.9 %
2.2
32.3
0.5
99.9
-12.6 %
1.7
0.46
218.2
6 152.8
-0.1 %
100
5 044.4
82
1 108.3
-0.5 %
18
—
0
929.5
15.1
929.6
2.3 %
15.1
178.8
-12.8 %
2.9
-41.8
-0.7
3.2
0.05
140.5
-12.5 %
2.3
34.3
0.6
114.3
-8.9 %
1.9
0.52
218.1
6 158.5
5.8 %
100
5 044.6
81.9
1 113.9
12.3 %
18.1
—
0
908.9
14.8
908.9
2.4 %
14.8
205
96.9 %
3.3
-48
-0.8
3.1
0.05
160.5
155.6 %
2.6
35
0.6
125.5
86.5 %
2
0.58
217.8
5 822.5
-2.9 %
100
4 830.6
83
991.9
-7.7 %
17
—
0
887.9
15.2
887.8
0.6 %
15.2
104.1
-45.7 %
1.8
-42.8
-0.7
3.1
0.05
62.8
-54.5 %
1.1
-4.5
-0.08
67.3
-73.7 %
1.2
0.31
217.2
5 995.7
-3.4 %
4 921.6
1 074.1
-2.2 %
—
882.3
882.4
-2.9 %
191.7
0.9 %
-43.9
-14.2
138
-6 %
54.8
256.2
168 %
1.14
223.7
6 204.2
0.7 %
5 105.6
1 098.6
4.2 %
—
908.6
908.7
-1.9 %
189.9
48.8 %
-43.2
0.8
146.8
73.5 %
51.3
95.6
46 %
0.42
225.9
6 158.7
6.4 %
5 104.6
1 054
6.3 %
—
926.5
926.5
1.4 %
127.6
64.2 %
-41
-1.3
84.6
144.5 %
19.1
65.5
144.4 %
0.29
226.8
5 788.4
1.9 %
4 797.1
991.3
-3.5 %
—
913.6
913.6
1.9 %
77.7
-40.4 %
-41.9
0.7
34.6
-54.7 %
7.8
26.8
-65.1 %
0.12
226.3
5 677.9
-2.8 %
4 651
1 026.9
-0.5 %
—
896.6
896.6
-0.7 %
130.3
0.5 %
-39.3
—
76.3
39.5 %
-0.6
76.9
-42.2 %
0.34
225.7
5 841
0.6 %
4 808.4
1 032.5
-0.1 %
—
902.8
902.9
-2.1 %
129.7
16 %
-49
—
54.7
490.7 %
-78.4
133
1092.5 %
0.59
225.1
5 806.8
3.8 %
4 772.7
1 034
7.7 %
—
922.2
922.3
6.7 %
111.8
17.1 %
-70.2
—
-14
-199.3 %
-0.6
-13.4
-200.8 %
-0.07
190.1
5 593.1
-5.8 %
4 633.4
959.8
-11 %
—
864.3
864.3
-7.6 %
95.5
-33.4 %
-70.6
—
14.1
163.8 %
0.8
13.3
234.3 %
0.06
213.6
5 935.3
2.4 %
4 856.9
1 078.4
6.4 %
—
935.1
935.1
2.7 %
143.3
39.9 %
-74.4
—
-22.1
-769.7 %
-12.1
-9.9
-283.3 %
-0.05
213.6
5 796.1
-0.8 %
4 783
1 013.1
2.1 %
—
910.7
910.7
-0.9 %
102.4
39.5 %
-69.9
—
3.3
-98.6 %
-2.1
5.4
-96.7 %
0.02
301.8
5 842.5
5.2 %
4 849.9
992.7
6.8 %
—
919.3
919.3
3.8 %
73.4
68.7 %
-70
—
239.5
937.4 %
74.5
165
2223.9 %
0.97
170.8
5 553.6
-3.5 %
4 624.6
929.1
-5 %
—
885.6
885.5
2.5 %
43.5
-61.7 %
-70.9
—
-28.6
-167 %
-35.7
7.1
-85.1 %
0.03
213.6
5 753.7
—
4 775.8
977.9
—
—
864.2
864.2
—
113.7
—
-71
—
42.7
—
-5.2
47.8
—
0.22
213.6