Antero Statements
AM
Antero Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
269.8
100
—
0
—
0
—
0
21.219
7.9
115.66
42.9
154.13
57.1
-24.589
-9.1
—
0
114.47
42.4
28.436
10.5
85.9
31.8
0.177
484.78
279.05
100
—
0
—
0
—
0
21.221
7.6
112.8
40.4
166.25
59.6
-25.778
-9.2
—
0
140.41
50.3
36.488
13.1
103.79
37.2
0.214
484.3
260.17
100
—
0
—
0
—
0
17.926
6.9
104.16
40
156.01
60
-24.369
-9.4
—
0
131.31
50.5
30.865
11.9
100.31
38.6
0.207
483.76
263.8
100
—
0
—
0
—
0
17.6
6.7
101
38.3
162.8
61.7
-27.8
-10.5
—
0
134.5
51
36.7
13.9
97.7
37
0.2
482.8
258.3
100
—
0
—
0
—
0
18.2
7
107
41.4
151.3
58.6
-29.4
-11.4
—
0
116.1
44.9
29.1
11.3
86.9
33.6
0.18
481.5
259.5
100
—
0
—
0
—
0
17.3
6.7
111.3
42.9
148.1
57.1
-30.2
-11.6
—
0
118.2
45.5
31.7
12.2
86.4
33.3
0.18
481.5
241.6
100
—
0
—
0
—
0
14.5
6
97.4
40.3
144.1
59.6
-28.7
-11.9
—
0
115.5
47.8
32.7
13.5
82.7
34.2
0.17
480.2
231
100
—
0
—
0
—
0
13.6
5.9
95.4
41.3
135.7
58.7
-23.4
-10.1
—
0
114.3
49.5
30.3
13.1
83.9
36.3
0.17
480.3
228.9
100
—
0
—
0
—
0
16.1
7
96.8
42.3
132.1
57.7
-22.6
-9.9
—
0
105.8
46.2
26.4
11.5
79.3
34.6
0.17
480.3
218.5
100
—
0
—
0
—
0
17.9
8.2
89.4
40.9
129.1
59.1
-21
-9.6
—
0
108.1
49.5
28.1
12.9
79.9
36.6
0.17
480.2
216.5
100
—
0
—
0
—
0
16.8
7.8
84.5
39
132
61
-20.3
-9.4
—
0
107.2
49.5
28.6
13.2
78.5
36.3
0.16
480.4
224.8
100
—
0
—
0
—
0
14.8
6.6
82.8
36.8
142
63.2
-20.5
-9.1
—
0
121.4
54
32
14.2
89.2
39.7
0.19
479.7
232.8
100
—
0
—
0
—
0
14.3
6.1
81.5
35
151.3
65
-22
-9.5
—
0
108.7
46.7
28.5
12.2
80.1
34.4
0.17
479.5
224.1
100
—
0
—
0
—
0
17.9
8
85.4
38.1
138.7
61.9
-22.1
-9.9
—
0
111.5
49.8
28
12.5
83.3
37.2
0.17
479.3
203.9
100
—
0
—
0
—
0
13
6.4
78.1
38.3
125.8
61.7
-16.3
-8
—
0
98.7
48.4
22.2
10.9
76.3
37.4
0.16
476.6
233.4
100
—
0
—
0
—
0
13.2
5.7
80.7
34.6
152.7
65.4
-11.3
-4.8
—
0
140.5
60.2
35
15
105.4
45.2
0.22
478.7
219.7
100
—
0
—
0
—
0
12.4
5.6
84.8
38.6
134.9
61.4
-14.4
-6.6
—
0
120.4
54.8
31.9
14.5
88.3
40.2
0.18
478.8
243.7
100
—
0
—
0
—
0
13.5
5.5
98.4
40.4
145.3
59.6
-18.6
-7.6
—
0
-537.7
-220.6
-144.8
-59.4
-393.1
-161.3
-0.81
483.1
239.1
100
—
0
—
0
—
0
33.1
13.8
127.8
53.5
111.3
46.5
-20.2
-8.4
—
0
-212.8
-89.0004
-68.2
-28.5
-144.7
-60.5
-0.29
500.7
243.8
100
—
0
—
0
—
0
30.6
12.6
120.4
49.4
123.4
50.6
-17.7
-7.3
—
0
-351.7
-144.3
-62.3
-25.6
-289.6
-118.8
-0.57
506.4
255.6
100
—
0
—
0
—
0
34.6
13.5
137.4
53.8
118.2
46.2
-17.9
-7.003
—
0
99.7
39
30.4
11.9
69.1
27
0.14
507.8
54.1
100
—
0
—
0
—
0
19.8
36.6
43.5
80.4
10.6
19.6
-3.3
-6.1
—
0
7.3
13.5
-2.4
-4.4
9.6
17.7
0.04
254.9
—
100
—
0
—
0
—
0
12
0
12
0
-12
0
43.4
0
—
0
31.5
0
10.1
0
17.7
0
0.09
186.2
—
100
—
0
—
0
—
0
10.8
0
10.8
0
-10.8
0
37.7
0
—
0
26.9
0
8.9
0
17.4
0
0.09
186.2
—
100
—
0
—
0
—
0
11.5
0
11.5
0
-11.5
0
33.1
0
—
0
21.6
0
7.2
0
13.9
0
0.07
186.2
—
100
—
0
—
0
—
0
9.6
0
9.6
0
-9.6
0
28.5
0
—
0
18.9
0
6.1
0
12.4
0
0.07
186.2
—
—
—
—
8.9
8.9
-8.9
23.8
—
14.8
8.9
5.9
0.03
186.2
—
—
—
—
8.9
8.9
-8.9
19.1
—
10.1
7.2
3
0.02
191.2
—
—
—
—
12.8
12.8
-12.8
15.3
—
2.5
5.8
-3.3
-0.02
186.2
—
—
—
—
10.4
10.4
-10.4
11.6
—
1.1
4.4
-3.3
-0.02
186.2
—
—
—
—
0.4
0.4
-0.4
7.6
—
7.1
2.9
4.3
0.02
186.2
—
—
—
—
0.2
0.2
-0.2
4.8
—
4.6
1.8
2.8
0.01
188.2
—
—
—
—
0.1
0.1
-0.1
2.7
—
2.6
1
1.6
0.01
186.2
—
—
—
—
—
—
—
1.9
—
1.8
0.7
1.1
0.01
186.2
—
—
—
—
—
—
—
1
—
1
0.4
0.6
—
186.2