Amplify Statements
AM
Amplify Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
79.503
100
36.311
45.7
43.192
54.3
—
0
17.884
22.5
27.915
35.1
15.277
19.2
-4.857
-6.1
-0.109
-0.1
9.811
12.3
2.692
3.4
6.773
8.5
0.171
39.629
76.299
100
38.284
50.2
38.015
49.8
—
0
19.485
25.5
29.826
39.1
8.189
10.7
-20.091
-26.3
-0.095
-0.1
-12.704
-16.7
-3.308
-4.3
-9.05
-12.3
-0.229
39.574
78.985
100
34.641
43.9
44.344
56.1
—
0
19.418
24.6
29.414
37.2
14.93
18.9
40.903
51.8
0.08
0.1
51.614
65.3
8.036
10.2
41.75
52.9
1.067
39.111
76.8
100
37.1
48.3
39.7
51.7
—
0
18.2
23.7
28.1
36.6
11.6
15.1
-27.8
-36.2
0.1
0.1
-16.7
-21.7
-3.3
-4.3
-13.4
-17.4
-0.34
39.1
72
100
34.9
48.5
37.1
51.5
—
0
18.1
25.1
27.5
38.2
9.6
13.3
0.1
0.1
0.1
0.1
3
4.2
-6.8
-9.4
10
13.9
0.24
39.5
79.9
100
33
41.3
46.9
58.7
—
0
19.4
24.3
27.2
34
19.7
24.7
9.5
11.9
0.1
0.1
105.8
132.4
-246.9
-309.01
336.8
421.5
8.66
38.9
98.9
100
33.4
33.8
65.5
66.2
—
0
21.1
21.3
29.5
29.8
36
36.4
-2.9
-2.9
—
0
30.1
30.4
0.1
0.1
28.6
28.9
0.74
38.5
126.3
100
32
25.3
94.3
74.7
—
0
23.6
18.7
31.8
25.2
62.5
49.5
-0.7
-0.6
—
0
47.2
37.4
—
0
45
35.6
1.17
38.4
121.8
100
33.3
27.3
88.5
72.7
—
0
24.5
20.1
32.5
26.7
56
46
-21.7
-17.8
—
0
29.2
24
—
0
28.8
23.6
0.75
38.9
111.4
100
32.9
29.5
78.5
70.5
—
0
23.3
20.9
30.7
27.6
47.8
42.9
-95.8
-86
—
0
-48.6
-43.6
—
0
-47.2
-42.4
-1.23
38.3
93.1
100
29.4
31.6
63.7
68.4
—
0
18.6
20
26.5
28.5
37.2
40
-0.1
-0.1
0.3
0.3
35.8
38.5
—
0
35.8
38.5
0.94
38
97
100
34.5
35.6
62.5
64.4
—
0
17.5
18
26.1
26.9
36.4
37.5
-49.8
-51.3
-0.1
-0.1
-13.5
-13.9
—
0
-13.5
-13.9
-0.35
38
80.4
100
28.7
35.7
51.7
64.3
—
0
16.2
20.1
25.1
31.2
26.6
33.1
-67
-83.3
-0.1
-0.1
-35
-43.5
—
0
-35
-43.5
-0.92
38
72.5
100
28.9
39.9
43.6
60.1
—
0
16.1
22.2
25.2
34.8
18.4
25.4
-37.7
-52
—
0
-19.3
-26.6
—
0
-19.3
-26.6
-0.51
37.8
56.1
100
28.5
50.8
27.6
49.2
—
0
13.7
24.4
24.7
44
2.9
5.2
-16.8
-29.9
0.1
0.2
-37.8
-67.4
—
0
-37.8
-67.4
-1
37.7
52.7
100
27.6
52.4
25.1
47.6
—
0
15.5
29.4
25.1
47.6
0.1
0.2
-17.8
-33.8
0.2
0.4
-17.7
-33.6
—
0
-17.7
-33.6
-0.47
37.6
35.2
100
27.8
79
7.3
20.7
—
0
13.6
38.6
22.8
64.8
-15.4
-43.7
-25.4
-72.2
-0.3
-0.9
-41.3
-117.3
0.1
0.3
-41.3
-117.3
-1.1
37.6
58.1
100
35.7
61.4
22.4
38.6
—
0
17.4
29.9
34.5
59.4
-12.1
-20.8
100.1
172.3
—
0
-367.2
-632.01
—
0
-367.2
-632.01
-9.77
37.6
77.9
100
35.7
45.8
42.2
54.2
—
0
18.4
23.6
36.5
46.9
5.8
7.4
-29
-37.2
-1
-1.3
-27.5
-35.3
—
0
-27.5
-35.3
-0.71
38.9
73
100
33
45.2
40
54.8
—
0
23.8
32.6
41
56.2
-1
-1.4
23.4
32.1
-0.1
-0.1
5.2
7.1
—
0
5
6.8
0.15
33.7
59.5
100
26.3
44.2
33.2
55.8
—
0
18.4
30.9
32.7
55
0.6
1
18.6
31.3
—
0
18.6
31.3
—
0
17.9
30.1
0.8
22.3
65.2
100
28.9
44.3
36.2
55.5
—
0
18.4
28.2
31
47.5
5.3
8.1
-36.6
-56.1
—
0
-31.5
-48.3
-0.1
-0.2
-30.7
-47.09
-1.38
22.2
69.6
100
10.6
15.2
59
84.8
—
0
4
5.7
19
27.3
40
57.5
-0.7
-1.006
—
0
35.8
51.4
—
0
34.8
50
1.37
25.4
47.8
100
11.9
24.9
35.9
75.1
—
0
4.7
9.8
20.3
42.5
15.6
32.6
-0.7
-1.5
—
0
11.5
24.1
—
0
11.2
23.4
0.44
25.3
42.3
100
17
40.2
25.4
60
—
0
6.1
14.4
22.8
53.9
2.6
6.1
-1.3
-3.07
—
0
-1.5
-3.5
—
0
-1.5
-3.5
-0.06
25.6
48.9
100
14.8
30.3
34.1
69.7
—
0
9.9
20.2
25.4
51.9
8.7
17.8
-1.8
-3.7
—
0
4
8.2
—
0
3.9
8
0.16
25.3
53.3
15.2
38.1
—
9.7
29.4
8.8
-1.7
—
-121
—
-120
-4.75
25.3
49.7
15.7
34.1
—
11
26.3
7.7
-1.6
—
3.7
—
3.6
0.14
25.1
60.7
16.6
44.1
—
11.2
27.4
16.7
-1.2
—
13.7
—
13.4
0.53
25.4
65
15.9
49.2
—
12
27.6
21.6
-1
—
18.5
—
17.9
0.72
25.1
63
18.6
44.4
—
12.3
28.7
15.8
-1.4
—
1 541.7
—
1 524.9
22.39
68.1
64.2
17.7
46.5
—
7.6
23.8
22.7
-2.7
—
-38.4
—
-38.4
-3.6
10.7
62.6
16.1
46.5
—
9.2
28.3
18.2
-18.8
—
9
—
8.9
0.83
10.7
52
15.8
36.2
—
15.7
40.9
-4.7
-44.2
—
-179.3
—
-179.2
-16.9
10.6
68.9
17.7
51.2
—
13.1
55.7
-4.5
-41.1
—
-511.5
-0.6
-510.9
-48.19
10.6
110.4
18.8
91.6
—
10.7
55.8
35.8
-40.6
—
-494.3
—
-494.5
-72.72
6.8
74.8
21.8
53
—
15.4
71
-18.1
-44.9
—
-598.4
—
-599.1
-88.1
6.8
111.2
23.3
87.9
—
15.1
74
13.9
-36.5
—
-202.6
-9
-193.7
-28.48
6.8
276.8
22.8
254
—
17.4
78.5
175.5
-35.5
—
134.6
6.5
87.8
13.1
6.7
224.8
17
207.8
—
13.8
89.6
118.2
-34.3
—
76.8
2.2
46.2
6.89
6.7
148
19.7
128.3
—
16.4
88.5
39.8
-33.8
—
-2.1
—
19.6
2.88
6.8
144.7
20.1
124.5
—
14.5
82.3
42.2
-33.9
—
-85.9
-2.3
-86.3
-13.07
6.6
161
20.2
140.8
—
15.9
97.1
43.7
-29.7
—
-446.1
-130.3
-322.1
-48.8
6.6
111.5
21.8
89.7
—
16.5
92.3
-2.6
-25.9
—
-36.8
-13.2
-26.2
-3.98
6.6
126
17.6
108.4
—
15.3
68.4
40
-16.6
—
5.3
2
0.5
0.07
6.8
71
13.9
57.2
—
11
53.2
3.9
-10.9
—
-12.9
-5
-12.1
-1.84
6.6
88.9
11.5
77.4
—
11.6
50.9
26.5
-9.4
—
-1.8
0.6
-8.9
-1.271
7