Antero Statements
AR
Antero Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
978.65
100
309.21
31.6
669.45
68.4
0.643
0.07
556.16
56.8
728.13
74.4
-58.685
-6
-11.8
-1.2
—
0
-73.789
-7.5
-13.334
-1.4
-65.663
-6.7
-0.211
310.81
1 122.27
100
337.5
30.1
784.77
69.9
0.602
0.05
537.74
47.9
712.19
63.5
72.577
6.5
-6.84
-0.6
—
0
58.32
5.2
10.033
0.9
36.345
3.2
0.117
312.5
1 194.14
100
312.84
26.2
881.3
73.8
0.603
0.05
539.35
45.2
714.95
59.9
166.36
13.9
-8.642
-0.7
—
0
145.91
12.2
29.981
2.5
94.764
7.9
0.303
313.51
1 126.2
100
319.6
28.4
806.6
71.6
0.6
0.05
546
48.5
723.8
64.3
82.7
7.3
-9.4
-0.8
—
0
46.3
4.1
13.7
1.2
17.8
1.6
0.06
311.5
953.3
100
321.4
33.7
631.9
66.3
0.7
0.07
527.5
55.3
700.9
73.5
-69
-7.2
-8.8
-0.9
—
0
-97.8
-10.3
-29.8
-3.1
-83.1
-8.7
-0.28
300.1
1 408.3
100
342.5
24.3
1 065.9
75.7
0.8
0.06
519.9
36.9
689.3
48.9
376.5
26.7
-8
-0.6
—
0
323.4
23
62.2
4.4
213.4
15.2
0.69
311.8
2 085.3
100
359.8
17.3
1 725.5
82.7
2.1
0.1
537.2
25.8
709.3
34
1 016.2
48.7
-7.7
-0.4
—
0
934.5
44.8
140.4
6.7
730.3
35
2.32
315.7
2 064.6
100
458.6
22.2
1 606
77.8
3
0.1
606.5
29.4
779.7
37.8
826.3
40
-13.4
-0.6
—
0
730.3
35.4
135.8
6.6
559.8
27.1
1.72
326
2 201.7
100
398
18.1
1 803.7
81.9
1.4
0.06
541.1
24.6
716.7
32.6
1 087
49.4
-19.5
-0.9
—
0
1 037.6
47.1
225.6
10.2
765.1
34.8
2.29
334.6
786.8
100
295
37.5
491.8
62.5
0.9
0.1
500.4
63.6
672.2
85.4
-180.4
-22.9
-12.5
-1.6
—
0
-227.8
-29
-53.1
-6.7
-156.4
-19.9
-0.5
314.1
2 394.3
100
346.7
14.5
2 047.5
85.5
0.5
0.02
590.5
24.7
769.8
32.2
1 277.8
53.4
-24.3
-1.01
—
0
1 221.5
51
263.5
11
901.4
37.6
2.87
314
533.9
100
319.8
59.9
214.1
40.1
0.2
0.04
685.2
128.3
869.1
162.8
-655
-122.7
-24
-4.5
—
0
-725.2
-135.8
-158.7
-29.7
-549.3
-102.9
-1.75
313.8
487.1
100
311.7
64
175.4
36
5.6
1.1
616.2
126.5
810.5
166.4
-635.1
-130.4
-32.5
-6.7
—
0
-710.4
-145.8
-176
-36.1
-523.5
-107.5
-1.7
307.9
1 204.2
100
297.4
24.7
906.8
75.3
0.2
0.02
583.1
48.4
778.1
64.6
128.7
10.7
-24
-2
—
0
-14.1
-1.2
-2.9
-0.2
-15.5
-1.3
-0.05
296.7
1 309.1
100
330.4
25.2
978.7
74.8
0.2
0.02
553.4
42.3
763.4
58.3
215.3
16.4
-26.2
-2.001
—
0
119
9.1
23.7
1.8
69.8
5.3
0.26
268.7
380.6
100
294.8
77.5
85.7
22.5
0.5
0.1
569.2
149.6
809.3
212.6
-723.5
-190.09
-23.6
-6.2
—
0
-722.6
-189.9
-168.8
-44.4
-535.6
-140.7
-1.99
268.5
484.9
100
325.7
67.2
159.2
32.8
0.2
0.04
502.3
103.6
717.7
148
-558.5
-115.2
-31.6
-6.5
—
0
-605.5
-124.9
-142.4
-29.4
-463.3
-95.5
-1.73
268.4
1 317.1
100
287.3
21.8
1 029.8
78.2
0.2
0.02
477.1
36.2
678.1
51.5
351.7
26.7
-181.2
-13.8
—
0
-448.8
-34.07
-110
-8.4
-338.8
-25.7
-1.19
284.2
952.7
100
608.3
63.9
344.5
36.2
0.2
0.02
173.2
18.2
365.2
38.3
-20.7
-2.2
-216
-22.7
—
0
-589.6
-61.9
-107.4
-11.3
-482.2
-50.6
-1.61
300.1
1 118.9
100
668.7
59.8
450.2
40.2
0.2
0.02
144.1
12.9
386.8
34.6
63.4
5.7
-165.6
-14.8
—
0
-1 151.5
-102.9
-272.6
-24.4
-878.9
-78.6
-2.86
307.8
1 299.7
100
638.7
49.1
661
50.9
0.3
0.02
179.9
13.8
423.4
32.6
237.6
18.3
-40.6
-3.1
—
0
59.4
4.6
17.2
1.3
42.2
3.2
0.14
309.1
1 037.4
100
501.9
48.4
535.5
51.6
0.1
0.01
231.3
22.3
472.7
45.6
62.8
6.1
-57.9
-5.6
—
0
1 314.5
126.7
288.7
27.8
978.8
94.4
3.17
308.8
1 045.6
100
500.4
47.9
545.3
52.2
0.9
0.09
183.9
17.6
448.5
42.9
96.8
9.3
-66
-6.3
—
0
-112.6
-10.8
-131.4
-12.6
-121.5
-11.6
-0.39
313.6
1 076.5
100
393.3
36.5
683.2
63.5
0.7
0.07
211.6
19.7
456.1
42.4
227.1
21.1
-63.8
-5.9
—
0
-59
-5.5
19
1.8
-154.4
-14.3
-0.49
317.1
989.3
100
363.8
36.8
625.5
63.2
1.5
0.2
275.1
27.8
515.4
52.1
110.1
11.1
-60.1
-6.08
—
0
-92.8
-9.4
-25.6
-2.6
-136.4
-13.8
-0.43
317
1 028.1
100
344.5
33.5
683.6
66.5
1.9
0.2
255.8
24.9
486.6
47.3
197
19.2
-56.6
-5.5
—
0
89.9
8.7
9.1
0.9
14.8
1.4
0.05
316.9
1 021.7
337.1
684.6
3
180.2
397.7
287
-56.1
—
129.5
-828.1
486.9
1.53
316.7
647.9
328.6
319.3
1.6
141.1
350.3
-31.1
-63
—
-135.1
-45.1
-135.1
-0.43
315.5
790.4
306.3
484.1
1.8
141.5
345.1
138.9
-65
—
58.8
18.8
-5.1
-0.02
315.4
1 195.6
307.2
888.4
2.1
154.7
360.1
528.2
-64.4
—
436.9
131.3
268.4
0.85
315.8
58.6
260.3
-201.7
3.6
186.2
412.2
-614
-69.5
—
-718.4
-265.6
-485.8
-1.55
314
1 116.5
264.3
852.2
1.2
172.2
373.1
479.1
-58.2
—
409.1
140.9
238.3
0.77
308.7
-249.2
235.6
-484.8
1.1
186.1
385.2
-870
-62.1
—
-952
-376.5
-596.2
-2.12
281.8
721
239.3
481.7
1
194.2
387.5
94.2
-63.3
—
15.5
4.8
-5.1
-0.02
277.1
905.1
200
705.1
0.8
140.6
303.6
401.5
-88.1
—
252.8
77.2
158.5
0.57
277.1
1 443.3
181.8
1 261.5
1.1
121.5
311.6
949.9
-60.9
—
880.2
335.5
533.8
1.93
277
376.7
195.9
180.9
0.6
138.2
316.4
-135.5
-61.7
—
-223.6
-84.1
-145.4
-0.52
277
1 229.7
196
1 033.7
1.4
132.4
316.4
717.3
-62.2
—
646.5
247.3
394.4
1.49
265.3
1 438.6
180.1
1 258.5
6.7
99.5
263.5
995
-49
—
978.7
369.8
606.7
2.32
262.1
762.5
158.9
603.6
7.5
85.2
217.7
385.9
-42.5
—
338.9
135
203.9
0.78
262.1
311.3
130.2
181.1
6.7
72.3
184.5
-3.4
-37.3
—
-62.9
-18.5
-42.3
-0.17
263.1
168.2
109.4
58.8
7
63
161.5
-102.7
-31.3
—
-135.4
-40.7
-94.8
-0.36
263.9
480
94.5
385.5
5.2
384.7
465.5
-80
-35.8
—
-159.7
65.5
-223
-0.86
262
384.5
72.9
311.6
5.4
14.4
85.8
225.8
-37.4
—
185.2
67.4
120.9
0.45
262.1
387.1
60.2
326.9
7.3
13.6
73.8
253.2
-33.5
—
214.9
83.7
131.2
0.52
254.4
61.5
50.7
10.8
4.4
12.7
57.6
-46.9
-29.9
—
-78.4
-30.4
-48
-0.19
254.4