Arch Statements
AR
Arch Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
608.75
100
528.68
86.8
80.067
13.2
—
0
22.518
3.7
64.417
10.6
15.65
2.6
1.47
0.2
-0.285
-0.05
16.835
2.8
2.002
0.3
14.833
2.4
0.811
18.295
680.19
100
567.72
83.5
112.47
16.5
—
0
25.587
3.8
54.293
8
58.174
8.6
1.784
0.3
-0.286
-0.04
59.672
8.8
3.719
0.5
55.953
8.2
2.98
18.775
774.02
100
567.2
73.3
206.81
26.7
—
0
25.779
3.3
70.017
9
136.8
17.7
0.67
0.09
-1.906
-0.2
135.56
17.5
20.675
2.7
114.89
14.8
6.072
18.922
744.6
100
596.9
80.2
147.7
19.8
—
0
24.3
3.3
63.4
8.5
84.3
11.3
1.7
0.2
4.5
0.6
90.5
12.2
16.8
2.3
73.7
9.9
3.91
18.8
757.3
100
606.1
80
151.2
20
—
0
22.8
3
59.3
7.8
91.9
12.1
-2.2
-0.3
0.6
0.08
90.3
11.9
12.9
1.7
77.4
10.2
4.04
19.1
869.9
100
571.7
65.7
298.2
34.3
—
0
26
3
63.2
7.3
235
27
0.7
0.08
0.6
0.07
235.2
27
37.1
4.3
198.1
22.8
10.01
19.8
859.5
100
580.9
67.6
278.6
32.4
—
0
26.1
3
64.7
7.5
213.9
24.9
4.2
0.5
-0.7
-0.08
217.1
25.3
-253.4
-29.5
470.5
54.7
23.17
20.3
863.8
100
610
70.6
253.8
29.4
—
0
26.1
3
81.6
9.4
172.3
19.9
10.5
1.2
-0.9
-0.1
181.5
21
0.5
0.06
181
21
8.66
20.9
1 133.4
100
639.8
56.4
493.6
43.6
—
0
26.5
2.3
68.9
6.1
424.6
37.5
-6.5
-0.6
-0.5
-0.04
408.1
36
0.5
0.04
407.6
36
18.95
21.5
867.9
100
508.2
58.6
359.7
41.4
—
0
26.6
3.1
59.9
6.9
299.8
34.5
-22.5
-2.6
-0.9
-0.1
272.3
31.4
0.5
0.06
271.9
31.3
12.78
21.3
805.7
100
490.8
60.9
314.9
39.1
—
0
25.7
3.2
83.1
10.3
231.8
28.8
20.7
2.6
-1.1
-0.1
227.2
28.2
0.6
0.07
226.6
28.1
11.92
19
594.4
100
423.8
71.3
170.6
28.7
—
0
21.1
3.5
55.6
9.4
115
19.3
-25.8
-4.3
-1.2
-0.2
88.1
14.8
-1.1
-0.2
89.1
15
4.92
18.1
450.4
100
355.3
78.9
95.1
21.1
—
0
24.1
5.4
53.1
11.8
42
9.3
-11.6
-2.6
-0.5
-0.1
29.9
6.6
2
0.4
27.9
6.2
1.66
16.8
357.5
100
309.9
86.7
47.6
13.3
—
0
21.5
6
47.5
13.3
0.2
0.06
-4.3
-1.2
-1.5
-0.4
-5.7
-1.6
0.4
0.1
-6
-1.7
-0.4
15.3
360.6
100
341.6
94.7
19
5.3
—
0
18.4
5.1
45.3
12.6
-26.3
-7.3
-6.2
-1.7
-0.8
-0.2
-78.3
-21.7
0.2
0.06
-78.5
-21.8
-5.17
15.2
382.3
100
345.5
90.4
36.7
9.6
—
0
21.5
5.6
54.3
14.2
-17.6
-4.6
-5.1
-1.3
-0.9
-0.2
-191.1
-50
0.4
0.1
-191.5
-50.09
-12.68
15.1
319.5
100
316.3
99
3.2
1
—
0
19.7
6.2
49.2
15.4
-46
-14.4
-1.6
-0.5
-1.1
-0.3
-48.1
-15.05
1.2
0.4
-49.3
-15.4
-3.26
15.1
405.2
100
375
92.5
30.2
7.5
—
0
22.7
5.6
52.9
13.1
-22.7
-5.6
-2.8
-0.7
-1.1
-0.3
-27.1
-6.7
-1.8
-0.4
-25.3
-6.2
-1.67
15.1
549.5
100
492.5
89.6
57
10.4
—
0
21.9
4
46.6
8.5
10.4
1.9
-3.2
-0.6
0.1
0.02
-8.8
-1.6
-0.3
-0.05
-8.6
-1.6
-0.57
15.1
619.5
100
491
79.3
128.5
20.7
—
0
24.6
4
55.7
9
72.8
11.8
-1.8
-0.3
1
0.2
107.1
17.3
0.3
0.05
106.8
17.2
6.31
16.9
570.2
100
451.1
79.1
119.1
20.9
—
0
25.2
4.4
53.7
9.4
65.5
11.5
6.1
1.1
-1.3
-0.2
62.9
11
0.1
0.02
62.8
11
3.53
17.8
555.2
100
438.5
79
116.7
21
—
0
24.1
4.3
52.9
9.5
63.8
11.5
10.7
1.9
-1.8
-0.3
72.8
13.1
0.1
0.02
72.7
13.1
3.91
18.6
651
100
514
79
137
21
—
0
26.7
4.1
63.4
9.7
73.5
11.3
10.3
1.6
-1
-0.2
82.7
12.7
-3.4
-0.5
86.1
13.2
4.44
19.4
633.2
100
482
76.1
151.2
23.9
—
0
22.9
3.6
57.9
9.1
93.3
14.7
-13.8
-2.2
-1
-0.2
78
12.3
-45.2
-7.1
123.2
19.5
6.1
20.2
592.3
100
474.4
80.1
118
19.9
—
0
24.8
4.2
58.3
9.8
59.7
10.1
-18.6
-3.1
0.1
0.02
39.9
6.7
-3.4
-0.6
43.3
7.3
2.06
21
575.3
100
454.8
79.1
120.5
20.9
—
0
25.9
4.5
58.7
10.2
61.8
10.7
-0.7
-0.1
-1.3
-0.2
59.4
10.3
-0.5
-0.09
60
10.4
2.74
21.9
560.2
450.7
109.5
—
23.4
53.6
55.9
-9.4
-0.2
46.5
-367.2
81.3
3.64
22.3
613.5
494.4
119.2
—
21.3
66.4
52.8
-6.3
-0.8
66.7
-1.6
68.4
2.83
24.1
549.9
434.5
115.4
—
22.5
71.5
43.9
-6.1
-0.2
37.5
0.3
37.2
1.48
25.1
601
460.5
140.5
—
20.8
72.5
67.9
-9.8
-0.7
52.5
0.8
51.7
2.03
25.4
575.7
443.7
132
—
23.8
83.8
48.2
-11.2
-1.7
1 710.7
1.2
1 709.5
44.99
38
550.3
450.4
99.9
—
20.5
87.5
12.4
-46.1
—
-54.7
-3.3
-51.4
-2.41
21.3
420.3
419
1.3
—
19
66.9
-65.6
-45.5
—
-176.1
-0.2
-175.9
-8.26
21.3
428.1
419.3
8.8
—
19.8
80.5
-71.7
-44.5
—
-207.8
-1.1
-206.7
-9.71
21.3
563.2
537.7
25.6
—
26.2
109.2
-83.6
-98.5
—
-654.4
-22
-632.4
-29.7
21.3
688.5
540.2
148.4
—
25.7
119.1
29.2
-95.5
—
-2 343.3
-343.9
-1 999.5
-93.87
21.3
644.5
566.3
78.2
—
24.3
127.3
-49.2
-99.8
—
-172.2
-4.1
-168.1
-7.9
21.3
677
562.3
114.7
—
22.6
133.2
-18.5
-98.1
—
-116.6
-3.4
-113.2
-5.32
21.3
745.2
610.6
134.5
—
27
120.3
14.3
-98.5
—
-101.7
138.5
-240.1
-11.31
21.2
742.2
647.1
95.1
—
28.1
129
-33.9
-92.6
—
-131.6
-34.4
-97.2
-4.58
21.2
713.8
622.1
91.6
—
29.9
129
-37.3
-92.9
—
-131.7
-34.9
-96.9
-4.56
21.2
736
686.3
49.7
—
29.1
121.9
-72.2
-95.5
—
-167.8
-43.6
-124.1
-5.85
21.2
719.4
668.5
50.9
—
37.1
152.9
-102
-67.3
—
-477.6
-104.8
-371.2
-17.5
21.2
791.3
688.7
102.6
—
28.8
127.1
-24.6
-104.7
—
-329.7
-121.9
-128.4
-6.05
21.2
766.3
656.2
110.1
—
34.3
134.9
-24.8
-84.5
—
-129.8
-49.5
-72.2
-3.4
21.2
737.4
649.7
87.6
—
33.2
137.8
-50.1
-93.5
—
-143.7
-59.4
-70
-3.3
21.2
867
740.8
126.2
—
35
254.7
-128.5
-55.7
—
-398.3
-91.3
-295.4
-14.067
21