Peabody Statements
BT
Data from Peabody`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
06 Feb, 2025
Peabody Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 088
4.4 %
100
849.5
78.1
238.5
1.2 %
21.9
—
0
33.5
3.1
118.2
-1.3 %
10.9
120.3
3.8 %
11.1
9.6
0.9
10.1
0.9
138.2
-44.8 %
12.7
25.7
2.4
101.3
-49.2 %
9.3
0.722
141.6
1 042
5.9 %
100
806.3
77.4
235.7
34.6 %
22.6
—
0
35
3.4
119.8
2.8 %
11.5
115.9
97.8 %
11.1
7.2
0.7
10.2
1
250.2
280.2 %
24
39.4
3.8
199.4
403.5 %
19.1
1.408
142.8
983.6
-20.4 %
100
808.5
82.8
175.1
-51.7 %
17.2
—
0
34.9
3.5
116.5
1.3 %
11.8
58.6
-76.3 %
5.4
-4.9
0.08
10.1
1
65.8
-75.5 %
6.7
20.1
2
39.6
-79.4 %
4
0.278
144.9
1 235
14.5 %
100
872.8
70.7
362.2
31.6 %
29.3
—
0
28.9
2.3
115
-6.1 %
9.3
247.2
61.9 %
20
3.2
0.3
12.5
1
269.1
53.5 %
21.8
70.1
5.7
192
60.1 %
15.5
1.307
147.1
1 078.9
-15 %
100
803.7
74.5
275.2
-32.4 %
25.5
—
0
36.9
3.4
122.5
-19.1 %
11.4
152.7
-40.2 %
14.2
12.1
1.1
10
0.9
175.3
-37 %
16.2
46.5
4.3
119.9
-33.1 %
11.1
0.78
149.9
1 268.8
-7 %
100
862
67.9
406.8
-21.4 %
32.1
—
0
37.2
2.9
151.5
32.3 %
11.9
255.3
-36.6 %
20.1
12.1
1
9.7
0.8
278.3
-30.8 %
21.9
74.2
5.8
179.2
-33.3 %
14.1
1.14
159
1 364
-16.1 %
100
846.6
62.1
517.4
-25.9 %
37.9
—
0
38.2
2.8
114.5
-7 %
8.4
402.9
-30 %
29.5
-3.5
-0.3
9.7
0.7
402.1
-30.9 %
29.5
118
8.7
268.5
-57.5 %
19.7
1.67
161.4
1 626.1
21.1 %
100
927.8
57.1
698.3
38.5 %
42.9
—
0
32.9
2
123.1
8.6 %
7.6
575.2
47.2 %
35.4
-7.1
-0.4
40.1
2.5
581.7
47.2 %
35.8
-59.8
-3.7
632
68.5 %
38.9
3.07
204.6
1 342.5
1.6 %
100
838.4
62.5
504.1
1.6 %
37.5
—
0
32.7
2.4
113.4
4.7 %
8.4
390.7
0.7 %
29.1
-1.4
-0.1
12.2
0.9
395.1
-6.5 %
29.4
10.7
0.8
375.1
-8.4 %
27.9
2.32
161.9
1 321.9
91.2 %
100
825.6
62.5
496.3
6630.3 %
37.5
—
0
34.5
2.6
108.3
-2.4 %
8.2
388
427.2 %
29.4
12
0.9
12.3
0.9
422.6
449.8 %
32
11.3
0.9
409.5
442.7 %
31
2.53
161.9
691.4
-45.3 %
100
699
101.1
-7.6
-101.4 %
-1.1
—
0
38.1
5.5
111
5.2 %
16.1
-118.6
-126.4 %
-17.2
5.8
0.8
12.2
1.8
-120.8
-122.3 %
-17.5
-1
-0.1
-119.5
-123.3 %
-17.3
-0.87
136.2
1 264.6
86.2 %
100
709.7
56.1
554.9
1774.7 %
43.9
—
0
20.1
1.6
105.5
-6.9 %
8.3
449.4
636.9 %
35.5
32.9
2.6
55.7
4.4
540.8
954.3 %
42.8
33.1
2.6
513
1260.6 %
40.6
3.84
133.3
679
-6.1 %
100
649.4
95.6
29.6
-73.6 %
4.4
—
0
35.4
5.2
113.3
-0.3 %
16.7
-83.7
-5131.3 %
-12.3
-28.3
-4.2
8.6
1.3
-63.3
-127.7 %
-9.3
-3.7
-0.5
-44.2
-54.5 %
-6.5
-0.38
114.9
723.4
11.1 %
100
611.4
84.5
112
63 %
15.5
—
0
36.5
5
113.6
7.3 %
15.7
-1.6
95.7 %
-0.2
-47.6
-6.6
8.7
1.2
-27.8
65 %
-3.8
-4.8
-0.7
-28.6
64.3 %
-4
-0.28
101.2
651.3
-11.7 %
100
582.6
89.5
68.7
-30.6 %
10.5
—
0
37.6
5.8
105.9
4.4 %
16.3
-37.2
-1450 %
-5.7
-51.8
-8
8.7
1.3
-79.5
30.9 %
-12.2
-1.8
-0.3
-80.1
38 %
-12.3
-0.81
98.4
737.2
9.9 %
100
638.2
86.6
99
-17.6 %
13.4
—
0
21.9
3
101.4
-10.8 %
13.8
-2.4
-137.5 %
-0.3
-69.6
-9.4
28.2
3.8
-115.1
-77.3 %
-15.6
5.3
0.7
-129.2
-92.3 %
-17.5
-1.31
98
671
7.1 %
100
550.9
82.1
120.1
70.6 %
17.9
—
0
41.5
6.2
113.7
-10.9 %
16.9
6.4
111.2 %
1
-43.9
-6.5
-15.8
-2.4
-64.9
95.8 %
-9.7
-0.1
-0.01
-67.2
95.6 %
-10.01
-0.68
97.9
626.7
-25.9 %
100
556.3
88.8
70.4
5.5 %
11.2
—
0
39.3
6.3
127.6
-14.1 %
20.4
-57.2
30.1 %
-9.1
-37.9
-6.05
-2.7
-0.4
-1 545.5
-1123.7 %
-246.6
-0.2
-0.03
-1 544.2
-1090.6 %
-246.4
-15.77
97.9
846.2
-24.3 %
100
779.5
92.1
66.7
-77.3 %
7.9
—
0
42.5
5
148.5
-14 %
17.5
-81.8
-167.6 %
-9.7
-39.1
-4.6
-2.8
-0.3
-126.3
53.3 %
-14.9
3
0.4
-129.7
55.2 %
-15.3
-1.33
97.2
1 117.4
1 %
100
823.8
73.7
293.6
46.7 %
26.3
—
0
51
4.6
172.6
-8.8 %
15.4
121
1000 %
10.8
-21.4
-1.9
-72.2
-6.5
-270.2
-285.4 %
-24.2
19.8
1.8
-289.8
-250 %
-25.9
-2.98
97.1
1 106.4
-3.7 %
100
906.2
81.9
200.2
-31.2 %
18.1
—
0
47.7
4.3
189.2
-13.8 %
17.1
11
-84.6 %
1
-49.1
-4.4
-4.9
-0.4
-70.1
-252.7 %
-6.3
4.1
0.4
-82.8
-323.2 %
-7.5
-0.81
102.2
1 149
-8.1 %
100
858.2
74.7
290.8
-3.8 %
25.3
—
0
54.2
4.7
219.6
-1.5 %
19.1
71.2
-10.1 %
6.2
-19.1
-1.7
-4.8
-0.4
45.9
-69.8 %
4
3.3
0.3
37.1
-70.1 %
3.2
0.34
108.1
1 250.6
-10.5 %
100
948.4
75.8
302.2
-19.6 %
24.2
—
0
50.5
4
223
-2.8 %
17.8
79.2
-46 %
6.3
-24
-1.9
-4.9
-0.4
152.1
-31.1 %
12.2
18.9
1.5
124.2
-50.3 %
9.9
1.12
110.5
1 397.1
-1.1 %
100
1 021
73.1
376.1
3.1 %
26.9
—
0
53.5
3.8
229.4
4 %
16.4
146.7
1.8 %
10.5
-23.5
-1.7
121
8.7
220.6
125.8 %
15.8
-22.4
-1.6
249.9
249.5 %
17.9
2.08
120.1
1 412.6
7.9 %
100
1 047.9
74.2
364.7
0.5 %
25.8
—
0
51
3.6
220.6
-0.3 %
15.6
144.1
1.7 %
10.2
-10.9
-0.8
-4.5
-0.3
97.7
-23.3 %
6.9
13.8
1
71.5
-37.1 %
5.1
0.6
118.6
1 309.4
-10.5 %
100
946.5
72.3
362.9
-10.5 %
27.7
—
0
57.3
4.4
221.2
1.1 %
16.9
141.7
-24.1 %
10.8
-6.1
-0.5
-4.6
-0.4
127.4
-41.7 %
9.7
7.4
0.6
113.7
12.9 %
8.7
0.9
126
1 462.7
-3.6 %
100
1 057.2
72.3
405.5
-5.5 %
27.7
—
0
49.3
3.4
218.9
15.1 %
15
186.6
-21.9 %
12.8
-7.1
-0.5
-4.5
-0.3
218.4
-26.3 %
14.9
10.1
0.7
100.7
-68.3 %
6.9
0.83
123.2
1 517.1
2.7 %
1 088.2
428.9
-0.8 %
—
56.5
190.1
-20.5 %
238.8
23.7 %
-11
—
296.4
98.1 %
-555.1
317.4
57.6 %
1.64
193.3
1 477.2
17.4 %
1 044.9
432.3
33.6 %
—
44.7
239.2
23.5 %
193.1
48.8 %
-29.9
—
149.6
131.2 %
-84.1
201.4
157.2 %
1.95
103.1
1 258.3
-5.1 %
934.8
323.5
-10.8 %
—
45.4
193.7
12.8 %
129.8
-32 %
-24.2
—
-479.7
-479.2 %
-261.3
-352.1
-405.1 %
-3.63
96.8
1 326.2
-8 %
963.7
362.5
15.3 %
—
51.8
171.7
5.2 %
190.8
26.2 %
-15.2
—
126.5
178.3 %
2.2
115.4
159.7 %
1.19
96.8
1 440.8
19.4 %
1 126.4
314.4
120.9 %
—
43.3
163.2
0.4 %
151.2
844.8 %
-24.4
—
-161.5
-48.8 %
14.2
-193.2
-40.4 %
-10.55
18.3
1 207.1
16 %
1 064.8
142.3
648.9 %
—
44.8
162.6
0.6 %
-20.3
85.8 %
-60.1
—
-108.5
58.4 %
-10.8
-137.6
39.6 %
-7.51
18.3
1 040.2
1.3 %
1 021.2
19
-85.6 %
—
45.7
161.6
-6.7 %
-142.6
-246.1 %
-33.4
—
-260.8
-14.6 %
-37.6
-227.9
-33.2 %
-12.45
18.3
1 027.2
-21.8 %
895.2
132
66 %
—
61.4
173.2
-10.9 %
-41.2
64.1 %
-158.8
—
-227.5
61.5 %
-59.8
-171.1
61 %
-9.34
18.3
1 313.1
-7.5 %
1 233.6
79.5
-51.9 %
—
52.7
194.3
4.4 %
-114.8
-454.6 %
-123.6
—
-591.1
-329.9 %
-123.9
-438.7
-44 %
-24.23
18.1
1 418.9
5.9 %
1 253.5
165.4
18 %
—
50.1
186.1
-8.1 %
-20.7
66.8 %
-122.9
—
-137.5
87.5 %
6.9
-304.7
70.9 %
-16.74
18.2
1 339.3
-12.9 %
1 199.1
140.2
-34.7 %
—
55.5
202.6
-4 %
-62.4
-1786.5 %
-119.8
—
-1 100.3
-581.7 %
-93.1
-1 045.3
-491.9 %
-3.83
272.3
1 537.9
-8.7 %
1 323.1
214.8
-24 %
—
63.6
211.1
-19.4 %
3.7
-82.2 %
-105.7
—
-161.4
47.7 %
3
-176.6
65.7 %
-0.65
270.1
1 684.5
-2.2 %
1 401.9
282.6
5.5 %
—
90
261.8
13.1 %
20.8
-42.7 %
-162.8
—
-308.5
-313.5 %
170.3
-514.8
-241.2 %
-1.91
268.4
1 722.9
-2 %
1 455.1
267.8
-8.1 %
—
67.9
231.5
-2.8 %
36.3
-31.8 %
-124.8
—
-74.6
-9.7 %
79.4
-150.9
-105 %
-0.58
268.2
1 758
8.1 %
1 466.6
291.4
25.5 %
—
75.1
238.2
2.5 %
53.2
53300 %
-121.8
—
-68
29.8 %
4
-73.6
-50.8 %
-0.28
268
1 626.8
-6.7 %
1 394.6
232.2
-14.4 %
—
75.1
232.3
-15 %
-0.1
95 %
-106.5
—
-96.8
85.1 %
-52.5
-48.8
91.4 %
-0.18
267.9
1 742.8
-3 %
1 471.4
271.4
-25.8 %
—
75.9
273.4
7.3 %
-2
-101.8 %
-84.3
—
-649.8
-12133.3 %
-248.7
-565.9
-2051.7 %
-31.79
17.8
1 797.6
4.2 %
1 431.9
365.7
26.7 %
—
68.4
254.8
-4.9 %
110.9
438.3 %
-109.6
—
5.4
106.5 %
-18.6
-26.3
-129.2 %
-0.09
267.7
1 725.3
-1.3 %
1 436.7
288.6
-19.5 %
—
82.3
268
5.2 %
20.6
-80.1 %
-126.5
—
-83.3
-1162.1 %
-184.7
90.1
481.8 %
4.97
18.1
1 748
—
1 389.6
358.4
—
—
84.1
254.8
—
103.6
—
-111.9
—
-6.6
—
3.7
-23.6
—
-1.32
17.8