Comstock Statements
CR
Data from Comstock`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
11 Feb, 2025
Comstock Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
304.47
23.4 %
100
147.88
48.6
156.59
39.2 %
51.4
—
0
10.487
3.4
218.84
6.8 %
71.9
-62.245
32.7 %
-20.4
20.647
6.8
0.274
0.09
-40.414
76.1 %
-13.3
-14.696
-4.8
-28.891
77.1 %
-9.5
-0.1
290.17
246.83
-26.5 %
100
134.34
54.4
112.49
-40 %
45.6
—
0
10.743
4.4
204.98
2.3 %
83
-92.493
-620 %
-37.5
-77.184
-31.3
0.322
0.1
-169.35
-643.9 %
-68.6
-46.106
-18.7
-126.31
-673.9 %
-51.2
-0.436
289.67
335.77
-18.2 %
100
148.24
44.1
187.53
-22.8 %
55.9
—
0
9.692
2.9
200.38
4.3 %
59.7
-12.847
-125.3 %
-3.8
-10.25
-3.05
0.331
0.1
-22.766
-119.9 %
-6.8
-8.292
-2.5
-16.321
-115.1 %
-4.9
-0.059
277.96
410.58
9 %
100
167.72
40.8
242.86
18.1 %
59.2
—
0
6.527
1.6
192.08
21.3 %
46.8
50.777
7.4 %
12.4
63.513
15.5
0.304
0.07
114.59
525.2 %
27.9
6.217
1.5
108.05
634 %
26.3
0.39
277
376.74
-51.6 %
100
171.17
45.4
205.57
-51.9 %
54.6
—
0
10.109
2.7
158.3
-47.1 %
42
47.267
-63.2 %
12.5
-29.348
-7.8
0.409
0.1
18.328
-83.9 %
4.9
3.608
1
14.72
-83.4 %
3.9
0.053
277
777.79
58.9 %
100
350.01
45
427.78
45.8 %
55
1.775
0.2
23.416
3
299.35
101.4 %
38.5
128.43
-11.3 %
16.5
-15.544
-2
1.058
0.1
114.07
-34.5 %
14.7
25.27
3.2
88.797
-33.9 %
11.4
0.321
276.87
489.58
-46.9 %
100
196.1
40.1
293.48
-56.3 %
59.9
1.775
0.4
12.876
2.6
148.63
-2.1 %
30.4
144.85
-72.2 %
29.6
28.139
5.7
0.46
0.09
174.22
-71 %
35.6
39.716
8.1
134.43
-73.9 %
27.5
0.486
276.64
922.38
-22.5 %
100
250.34
27.1
672.04
-26.2 %
72.9
4.924
0.5
12.367
1.3
151.75
8.7 %
16.5
520.3
-32.5 %
56.4
80.244
8.7
0.41
0.04
601.27
31.2 %
65.2
81.451
8.8
515
47.2 %
55.8
1.876
277.05
1 190.01
-21.5 %
100
279.33
23.5
910.68
-26.4 %
76.5
—
0
10.535
0.9
139.6
-43.5 %
11.7
771.08
-22.1 %
64.8
-312.73
-26.3
0.056
0.005
458.41
33.9 %
38.5
102.81
8.6
349.85
36.8 %
29.4
1.25
277.71
1 515.67
166.2 %
100
278.72
18.4
1 236.94
170.7 %
81.6
3.363
0.2
17.886
1.2
247.18
112.6 %
16.3
989.77
190.5 %
65.3
-601.13
-39.7
0.45
0.03
342.27
339.3 %
22.6
76.8
5.1
255.74
321.8 %
16.9
0.92
277.66
569.41
-13.1 %
100
112.5
19.8
456.91
-21.5 %
80.2
1.021
0.2
8.493
1.5
116.24
-4.2 %
20.4
340.67
-26.1 %
59.8
-483.98
-85
0.268
0.05
-143.05
-132.1 %
-25.1
-31.622
-5.6
-115.31
-132.4 %
-20.3
-0.497
232.03
655.38
28.2 %
100
73.095
11.2
582.28
34.6 %
88.8
—
0
11.23
1.7
121.31
-11.5 %
18.5
460.98
55.9 %
70.3
147.54
22.5
-0.372
-0.06
445.97
268.7 %
68
85.571
13.1
355.99
221.6 %
54.3
1.535
231.97
511.18
48.7 %
100
78.435
15.3
432.74
56.8 %
84.7
—
0
8.27
1.6
137.01
5.8 %
26.8
295.73
101.9 %
57.9
-560.27
-109.6
0.197
0.04
-264.33
-6.6 %
-51.7
23.976
4.7
-292.72
-59 %
-57.3
-1.263
231.75
343.69
0.9 %
100
67.698
19.7
276
-0.4 %
80.3
—
0
8.062
2.3
129.51
10.3 %
37.7
146.49
-8.3 %
42.6
-280.84
-81.7
0.53
0.2
-247.87
-51 %
-72.1
-68.177
-19.8
-184.06
-33 %
-53.6
-0.795
231.43
340.5
23.9 %
100
63.4
18.6
277
29.9 %
81.4
—
0
8.3
2.4
117.4
6.2 %
34.5
159.7
55.5 %
46.9
-85.6
-25.1
0.3
0.09
-164.1
-238 %
-48.2
-30
-8.8
-138.4
-278.6 %
-40.6
-0.6
231.4
274.8
54.4 %
100
61.5
22.4
213.3
76.9 %
77.6
—
0
6.3
2.3
110.5
2.1 %
40.2
102.7
728.2 %
37.4
15.9
5.8
0.3
0.1
118.9
168.9 %
43.3
37
13.5
77.5
159.2 %
28.2
0.33
231.5
178
-0.8 %
100
57.4
32.2
120.6
4.1 %
67.8
—
0
9.2
5.2
108.2
-3.2 %
60.8
12.4
210 %
7
-185.5
-104.2
0.5
0.3
-172.6
-181.6 %
-97
-46.1
-25.9
-130.9
-118.2 %
-73.5
-0.57
231.2
179.5
-20.5 %
100
63.8
35.5
115.8
-29.1 %
64.5
—
0
8.5
4.7
111.8
-6.3 %
62.3
4
-90.9 %
2.2
-64.4
-35.9
—
0
-61.3
-214.8 %
-34.2
-11.4
-6.4
-60
-300 %
-33.4
-0.29
208.9
225.9
-21.9 %
100
62.6
27.7
163.3
-25.8 %
72.3
—
0
8.9
3.9
119.3
0.8 %
52.8
44
-56.7 %
19.5
9.1
4
0.3
0.1
53.4
-21.1 %
23.6
11.4
5
30
-26.1 %
13.3
0.15
203.9
289.2
28.9 %
100
69.2
23.9
220
33.3 %
76.1
—
0
6.5
2.2
118.4
33.8 %
40.9
101.7
33.1 %
35.2
-34.3
-11.9
0.3
0.1
67.7
538.7 %
23.4
12.6
4.4
40.6
3223.1 %
14
0.11
366.4
224.4
75.2 %
100
59.5
26.5
165
69.6 %
73.5
0.2
0.09
8.1
3.6
88.5
65.1 %
39.4
76.4
74.8 %
34
-26.2
-11.7
0.1
0.04
10.6
-62.8 %
4.7
3.8
1.7
-1.3
-106.1 %
-0.6
-0.01
171.5
128.1
0.9 %
100
30.8
24
97.3
-1.3 %
76
—
0
6.8
5.3
53.6
18.1 %
41.8
43.7
-17.9 %
34.1
-13.8
-10.8
0.2
0.2
28.5
60.1 %
22.2
7.1
5.5
21.3
57.8 %
16.6
0.2
105.5
126.9
-17.3 %
100
28.3
22.3
98.6
-21.5 %
77.7
—
0
7.8
6.1
45.4
2.7 %
35.8
53.2
-34.6 %
41.9
-35.5
-28
0.1
0.08
17.8
-72.7 %
14
4.2
3.3
13.5
-73.2 %
10.6
0.13
105.5
153.5
49.5 %
100
27.9
18.2
125.6
55.1 %
81.8
—
0
8.1
5.3
44.2
15.7 %
28.8
81.4
90.2 %
53
-16.3
-10.6
0.1
0.07
65.3
4253.3 %
42.5
16.4
10.7
50.3
1776.7 %
32.8
0.46
105.5
102.7
67.3 %
100
21.8
21.2
81
68.8 %
78.9
—
0
6.3
6.1
38.2
14.4 %
37.2
42.8
193.2 %
41.7
-39.1
-38.07
0.3
0.3
1.5
104.4 %
1.5
4.5
4.4
-3
91.2 %
-2.9
-0.03
105.4
61.4
-15.4 %
100
13.5
22
48
-15.2 %
78.2
—
0
6.6
10.7
33.4
0.6 %
54.4
14.6
-37.9 %
23.8
-41.9
-68.2
0.3
0.5
-34.1
17.4 %
-55.5
-0.1
-0.2
-34
18.9 %
-55.4
-0.32
105.4
72.6
-0.8 %
100
15.9
21.9
56.6
-1.2 %
78
—
0
6
8.3
33.2
-11.7 %
45.7
23.5
18.7 %
32.4
-36.2
-49.9
0.1
0.1
-41.3
32.4 %
-56.9
0.6
0.8
-41.9
0.9 %
-57.7
-2.78
15.1
73.2
9.6 %
15.9
57.3
11.9 %
—
7
37.6
-3.6 %
19.8
62.3 %
-37
0.1
-61.1
-146.4 %
0.3
-42.3
-71.3 %
-2.85
14.8
66.8
8.6 %
15.6
51.2
8 %
—
6.2
39
5.7 %
12.2
16.2 %
-36.2
0.2
-24.8
-18.7 %
-0.1
-24.7
-15.4 %
-1.67
14.8
61.5
14.3 %
14.1
47.4
22.5 %
—
6.6
36.9
1.7 %
10.5
337.5 %
-31.5
0.1
-20.9
7.1 %
0.5
-21.4
6.6 %
-1.45
14.7
53.8
10.9 %
15.1
38.7
11.8 %
—
6.4
36.3
-3.7 %
2.4
177.4 %
-25
0.2
-22.5
56.3 %
0.4
-22.9
58.3 %
-1.61
14.2
48.5
-3.6 %
13.9
34.6
6.1 %
—
8.5
37.7
-68.1 %
-3.1
96.4 %
-44.7
0.1
-51.5
-75.8 %
3.4
-54.9
-92.6 %
-4.15
13.2
50.3
23.6 %
17.7
32.6
45.5 %
76.4
4.2
118.1
183.2 %
-85.4
-342.5 %
-31.2
0.2
-29.3
-698 %
-0.8
-28.5
-681.6 %
-2.32
12.3
40.7
12.4 %
18.3
22.4
26.6 %
—
5.7
41.7
-20.1 %
-19.3
44.1 %
-28.9
0.3
4.9
109.4 %
0.1
4.9
108.7 %
0.42
11.6
36.2
-23.3 %
18.5
17.7
-33.5 %
7.8
5.6
52.2
-16.6 %
-34.5
4.2 %
-29.3
0.3
-52.1
82.5 %
4.5
-56.6
80.4 %
-5.08
11.1
47.2
-23.1 %
20.6
26.6
-31.4 %
0.4
2.7
62.6
-30.5 %
-36
30 %
-31.2
0.5
-298
48.2 %
-9.5
-288.5
47.1 %
-31.35
9.2
61.4
-20.6 %
22.6
38.8
-26 %
5
5.7
90.1
-25.4 %
-51.4
24.9 %
-30.9
0.3
-575.6
-177.1 %
-30.6
-545
-303.4 %
-59.23
9.2
77.3
16.2 %
24.9
52.4
14.9 %
23
7.2
120.8
-15 %
-68.4
29.2 %
-33
0.2
-207.7
-72.9 %
-72.7
-135.1
-72.1 %
-14.68
9.2
66.5
-40.9 %
21
45.6
-48.8 %
42.2
8
142.1
30 %
-96.6
-375.9 %
-20.8
0.3
-120.1
-42.3 %
-41.6
-78.5
-34.6 %
-8.53
9.2
112.6
-22.3 %
23.6
89
-25.6 %
8
6.5
109.3
-8.4 %
-20.3
-6866.7 %
-4.3
0.2
-84.4
-3416.7 %
-26.1
-58.3
-2968.4 %
-6.26
9.3
145
-6.9 %
25.4
119.6
-9.5 %
11.4
7.9
119.3
14.6 %
0.3
-98.9 %
-2.9
0.2
-2.4
-175 %
-0.5
-1.9
-200 %
-0.2
9.3
155.7
9.7 %
23.6
132.1
12.4 %
—
9.6
104.1
7 %
28
38.6 %
-24.6
—
3.2
68.4 %
1.3
1.9
58.3 %
0.2
9.4
141.9
34 %
24.4
117.5
40.6 %
—
8.4
97.3
-9.9 %
20.2
182.8 %
-18.6
0.3
1.9
103.4 %
0.7
1.2
103.2 %
0.12
9.3
105.9
-5.1 %
22.3
83.6
-7.1 %
18.1
8.8
108
11.5 %
-24.4
-253.6 %
-14
0.2
-56
-53 %
-19.4
-37.5
-56.3 %
-4.03
9.3
111.6
3.5 %
21.6
90
3.9 %
3
8.2
96.9
-6.8 %
-6.9
60.3 %
-27.9
0.4
-36.6
-9.3 %
-12.6
-24
-118.6 %
-2.58
9.3
107.8
13.5 %
21.2
86.6
14.7 %
9.8
9.1
104
7.9 %
-17.4
16.7 %
-15.7
0.2
-33.5
9 %
-12
128.8
589.7 %
13.7
9.4
95
1.5 %
19.5
75.5
3.4 %
2.6
8.8
96.4
-38.1 %
-20.9
74.8 %
-16.1
0.2
-36.8
68.3 %
-12.2
-26.3
66.4 %
-2.82
9.3
93.6
—
20.6
73
—
58.7
7.8
155.8
—
-82.8
—
-13.6
0.3
-116.2
—
-39.2
-78.2
—
-8.409
9.3