Coterra Statements
CT
Data from Coterra`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
20 Feb, 2025
Coterra Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 359
6.9 %
100
272
30.2
1 087
8.4 %
69.8
9
0.7
279
10.4
763
7.8 %
46
324
9.8 %
23.8
-6
-0.6
-2
0
319
13.5 %
23.5
67
4.9
251
14.6 %
18.5
0.337
744
1 271
-11.3 %
100
268
21.1
1 003
-13.3 %
78.9
5
0.4
256
20.1
708
-1.1 %
55.7
295
-33.1 %
23.2
-2
-0.2
-13
-1.02
281
-35.7 %
22.1
61
4.8
219
-37.8 %
17.2
0.293
748
1 433
-10.2 %
100
276
19.3
1 157
-13.5 %
80.7
5
0.3
279
19.5
716
-5.7 %
50
441
-23.8 %
30.8
-1
-0.07
-2
-0.1
437
-23.2 %
30.5
85
5.9
352
-15.2 %
24.6
0.466
755
1 596
17.7 %
100
258
16.2
1 338
21.7 %
83.8
6
0.4
297
18.6
759
11.1 %
47.6
579
39.2 %
36.3
—
0
-8
-0.5
569
36.5 %
35.7
153
9.6
415
28.9 %
26
0.55
754
1 356
14.4 %
100
257
19
1 099
22.2 %
81
5
0.4
257
19
683
10.2 %
50.4
416
49.1 %
30.7
-6
-0.4
-1
-0.07
417
54.4 %
30.8
94
6.9
322
54.8 %
23.7
0.425
758
1 185
-33.3 %
100
286
24.1
899
-40.6 %
75.9
5
0.4
220
18.6
620
-2.2 %
52.3
279
-68.3 %
23.5
-5
-0.4
-1
-0.08
270
-69 %
22.8
61
5.1
208
-69.2 %
17.6
0.274
760
1 777
-22.1 %
100
264
14.9
1 513
-25.3 %
85.1
4
0.2
261
14.7
634
-11.9 %
35.7
879
-32.7 %
49.5
-3
-0.2
-2
-0.1
872
-32.3 %
49.1
195
11
675
-34.5 %
38
0.879
768
2 280
-9.5 %
100
254
11.1
2 026
-9.6 %
88.9
6
0.3
275
12.1
720
-0.1 %
31.6
1 306
-14 %
57.3
-15
-0.7
6
0.3
1 288
-15 %
56.5
256
11.2
1 030
-13.7 %
45.2
1.319
781
2 520
-2 %
100
280
11.1
2 240
-3.1 %
88.9
10
0.4
289
11.5
721
5.1 %
28.6
1 519
-6.6 %
60.3
-18
-0.7
1
0.04
1 515
-4.6 %
60.1
319
12.7
1 194
-2.8 %
47.4
1.498
797
2 572
53.2 %
100
260
10.1
2 312
61.9 %
89.9
7
0.3
265
10.3
686
14.3 %
26.7
1 626
96.4 %
63.2
-21
-0.8
—
0
1 588
104.1 %
61.7
359
14
1 228
103 %
47.7
1.52
808
1 679
-24.5 %
100
251
14.9
1 428
-24 %
85.1
6
0.4
234
13.9
600
-5.9 %
35.7
828
-33.3 %
49.3
-21
-1.3
—
0
778
-35.9 %
46.3
170
10.1
605
-35.5 %
36
0.743
814
2 224.26
405.1 %
100
345.63
15.5
1 878.63
595.1 %
84.5
9.007
0.4
218.51
9.8
637.54
265.2 %
28.7
1 241.09
1197.5 %
55.8
-24.488
-1.1
0.139
0.006
1 214.46
1359.4 %
54.6
276
12.4
938.47
1396.4 %
42.2
1.153
813.62
440.4
35.6 %
100
170.15
38.6
270.25
54.4 %
61.4
3.998
0.9
73.305
16.6
174.59
44.1 %
39.6
95.656
77.5 %
21.7
-12.577
-2.9
-0.047
-0.01
83.216
101.5 %
18.9
20.502
4.7
62.714
105.9 %
14.2
0.156
402.74
324.67
-29.4 %
100
149.64
46.1
175.03
-42.8 %
53.9
2.368
0.7
27.22
8.4
121.14
-7.3 %
37.3
53.888
-69.3 %
16.6
-12.558
-3.9
-0.046
-0.01
41.304
-74.7 %
12.7
10.84
3.3
30.464
-75.9 %
9.4
0.076
402.21
459.68
0.6 %
100
153.58
33.4
306.1
4.6 %
66.6
2.627
0.6
33.96
7.4
130.74
1 %
28.4
175.37
7.4 %
38.1
-12.377
-2.7
-0.046
-0.01
163.01
7.4 %
35.5
36.661
8
126.35
-3.7 %
27.5
0.314
401.81
456.78
56.9 %
100
164.08
35.9
292.7
136.3 %
64.1
—
0
28.209
6.2
129.46
-1.5 %
28.3
163.24
2258.2 %
35.7
-10.981
-2.4
-0.058
-0.01
151.85
790.9 %
33.2
20.647
4.5
131.21
977 %
28.7
0.328
400.2
291.04
-12.4 %
100
167.18
57.4
123.86
-31.1 %
42.6
3.9
1.3
27.877
9.6
131.43
4.5 %
45.2
-7.564
-114 %
-2.6
-14.389
-4.9
-0.057
-0.02
-21.979
-156.2 %
-7.6
-7.018
-2.4
-14.961
-149.3 %
-5.1
-0.038
398.58
332.35
-29.4 %
100
152.67
45.9
179.68
147.5 %
54.1
4.579
1.4
26.518
8
125.72
62 %
37.8
53.957
1177.8 %
16.2
-14.543
-4.4
-0.048
-0.01
39.125
193.2 %
11.8
8.751
2.6
30.374
176.3 %
9.1
0.076
401.28
470.46
-5.7 %
100
397.86
84.6
72.6
33.3 %
15.4
—
0
15.481
3.3
77.606
-12.7 %
16.5
-5.006
85.5 %
-1.06
-17.37
-3.7
-0.908
-0.2
-41.996
82.5 %
-8.9
-2.188
-0.5
-39.808
71.8 %
-8.5
-1.312
30.332
499.08
-5.1 %
100
444.61
89.1
54.465
-6.4 %
10.9
—
0
25.832
5.2
88.938
1.6 %
17.8
-34.473
-17.5 %
-6.9
-17.077
-3.4
-7.42
-1.5
-240.55
-415.5 %
-48.2
-48.677
-9.8
-140.94
-105.7 %
-28.2
-4.64
30.332
525.86
-19.9 %
100
467.66
88.9
58.206
-63.5 %
11.1
—
0
17.387
3.3
87.555
2.4 %
16.6
-29.349
-139.7 %
-5.6
-18.929
-3.6
-1.523
-0.3
-46.663
-300.3 %
-8.9
-3.102
-0.6
-68.532
39.7 %
-13.03
-2.25
30.332
656.21
7.7 %
100
496.75
75.7
159.46
70.7 %
24.3
—
0
14.783
2.3
85.515
17.3 %
13
73.945
259.9 %
11.3
-16.667
-2.5
-0.523
-0.08
23.3
625.4 %
3.6
-1
-0.2
-113.66
-1767.8 %
-17.3
-3.74
30.332
609.11
6.5 %
100
515.69
84.7
93.42
-19.3 %
15.3
—
0
20.951
3.4
72.872
109.8 %
12
20.548
-74.7 %
3.4
-13.703
-2.2
-0.866
-0.1
3.212
133.5 %
0.5
-4.778
-0.8
6.815
-95.6 %
1.1
0.22
30.332
572.08
27.7 %
100
456.28
79.8
115.8
135.6 %
20.2
—
0
15.781
2.8
34.736
39.9 %
6.1
81.064
233.5 %
14.2
-14.407
-2.5
-0.517
-0.09
-9.595
-168.4 %
-1.7
-165.5
-28.9
156.54
1216.1 %
27.4
5.16
30.332
447.87
-15.3 %
100
398.73
89
49.141
-48.8 %
11
—
0
12.382
2.8
24.831
1.8 %
5.5
24.31
-66 %
5.4
-9.671
-2.2
-0.154
-0.03
14.023
-81.2 %
3.1
0.012
0.003
11.894
-83.9 %
2.7
0.39
30.332
528.9
9.7 %
100
432.9
81.8
96
-12 %
18.2
—
0
12
2.3
24.4
-40.6 %
4.6
71.6
5.3 %
13.5
-9.8
-1.9
-0.3
-0.06
74.7
27.9 %
14.1
0.1
0.02
73.8
29.7 %
14
2.43
30.3
482.3
36.8 %
100
373.2
77.4
109.1
85.2 %
22.6
—
0
19.2
4
41.1
0.5 %
8.5
68
277.8 %
14.1
-9.1
-1.9
-0.4
-0.08
58.4
49 %
12.1
0.1
0.02
56.9
-41.1 %
11.8
1.87
30.3
352.6
-7.8 %
293.7
58.9
17.3 %
—
11.4
40.9
6.5 %
18
51.3 %
-9
0.5
39.2
2700 %
-75.4
96.6
847.1 %
3.18
30.3
382.5
-13 %
332.3
50.2
-39.6 %
—
15.9
38.4
-23 %
11.9
-64 %
-8.8
-0.2
1.4
-94.3 %
-8.4
10.2
-19 %
0.32
30.3
439.7
-7.5 %
356.6
83.1
-36.3 %
—
26.3
49.9
17.7 %
33.1
-62.5 %
-8.8
-0.2
24.7
-38.9 %
6.3
12.6
-64.1 %
0.41
30.3
475.1
7 %
344.6
130.5
12.5 %
—
13.8
42.4
-39.9 %
88.2
93.8 %
-11.2
-1.2
40.4
20.6 %
9.5
35.1
0.6 %
1.15
30.3
444
35.5 %
328
116
94.3 %
—
9.6
70.5
-14.4 %
45.5
300.4 %
-30.3
—
33.5
161.2 %
-1.4
34.9
166.1 %
1.15
30.3
327.7
22.7 %
268
59.7
85.4 %
—
13
82.4
46.9 %
-22.7
5 %
-26.8
0.2
-54.7
-38.8 %
-2
-52.8
-91.3 %
-1.74
30.3
267.1
3.3 %
234.9
32.2
182.5 %
—
14.3
56.1
13.8 %
-23.9
36.9 %
-1.2
0.1
-39.4
26.6 %
-11.8
-27.6
15.3 %
-0.91
30.3
258.5
—
247.1
11.4
—
—
11.7
49.3
—
-37.9
—
-1.4
0.6
-53.7
—
-21.1
-32.6
—
-1.08
30.3