Equitrans Statements
ET
Equitrans Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
364.27
100
45.228
12.4
319.05
87.6
—
0
44.329
12.2
132.21
36.3
186.84
51.3
-41.191
-11.3
-8.676
-2.4
131.29
36
19.4
5.3
94.371
25.9
0.214
440.56
360.61
100
46.297
12.8
314.31
87.2
—
0
42.193
11.7
129
35.8
185.31
51.4
-40.352
-11.2
0.552
0.2
145.51
40.4
-4.528
-1.3
134.24
37.2
0.307
437.55
338.5
100
43
12.7
295.5
87.3
—
0
55.6
16.4
141.2
41.7
154.3
45.6
-35.9
-10.6
0.4
0.1
118.7
35.1
-11
-3.2
112.8
33.3
0.26
439
318.5
100
45.8
14.4
272.7
85.6
—
0
56.9
17.9
143.1
44.9
129.5
40.7
-60.6
-19.03
0.4
0.1
69.4
21.8
0.5
0.2
52.6
16.5
0.12
435.5
376.3
100
42.9
11.4
333.5
88.6
—
0
32.6
8.7
118.2
31.4
215.2
57.2
-96.3
-25.6
-16.6
-4.4
102.3
27.2
-3.8
-1.01
87.1
23.1
0.2
434.3
355.2
100
54.1
15.2
301.1
84.8
—
0
38
10.7
123.1
34.7
178
50.1
-113.1
-31.8
0.7
0.2
65.6
18.5
-2.2
-0.6
51.6
14.5
0.12
433.4
331.8
100
35.3
10.6
296.5
89.4
—
0
33.3
10
118.1
35.6
178.4
53.8
-101.8
-30.7
3.3
1
-503.3
-151.7
-0.4
-0.1
-520.5
-156.9
-1.2
433.3
328.6
100
32.4
9.9
296.2
90.1
—
0
29
8.8
113
34.4
183.3
55.8
-91.4
-27.8
0.4
0.1
67.4
20.5
2.7
0.8
46.2
14.1
0.11
434
342.1
100
33.1
9.7
309.1
90.4
—
0
29.7
8.7
112.9
33
196.1
57.3
-91.5
-26.7
-0.1
-0.03
104.5
30.5
5.6
1.6
80.5
23.5
0.19
433.9
246.7
100
42.2
17.1
204.5
82.9
—
0
32.5
13.2
115.2
46.7
89.3
36.2
-176.3
-71.5
-0.1
-0.04
-2 013.4
-816.1
-408.5
-165.6
-1 623.6
-658.1
-3.75
433
342.1
100
38.7
11.3
303.3
88.7
—
0
33.6
9.8
115.8
33.8
187.5
54.8
-64.3
-18.8
-0.1
-0.03
123.1
36
32.2
9.4
72.7
21.3
0.17
433.7
348.3
100
38.2
11
310.1
89
—
0
35.5
10.2
120.9
34.7
189.2
54.3
-80.3
-23.05
0.1
0.03
52.7
15.1
12.6
3.6
22.5
6.5
0.05
433.5
380
100
34.1
9
345.9
91
—
0
35.5
9.3
120.3
31.7
225.6
59.4
-87.9
-23.1
0.4
0.1
97
25.5
20.4
5.4
58.1
15.3
0.13
433.2
367.1
100
40.1
10.9
327
89.1
—
0
35.8
9.8
120.3
32.8
206.7
56.3
-24.8
-6.8
-28.6
-7.8
153.3
41.8
21.7
5.9
112.8
30.7
0.26
432.7
350
100
33.9
9.7
316.1
90.3
—
0
31.6
9
114.6
32.7
201.5
57.6
-25.5
-7.3
21.9
6.3
196.9
56.3
28.4
8.1
149.8
42.8
0.35
432.8
340.6
100
41.7
12.2
298.9
87.8
—
0
32.8
9.6
112.1
32.9
186.8
54.8
-10.6
-3.1
13
3.8
177.7
52.2
34.3
10.1
27
7.9
0.1
260.9
453.1
100
38.4
8.5
414.7
91.5
—
0
29.7
6.6
105.7
23.3
309
68.2
-12.7
-2.8
4.2
0.9
208.7
46.1
19.1
4.2
69.7
15.4
0.28
248.6
425.9
100
47.9
11.2
378
88.8
—
0
29.4
6.9
104.6
24.6
273.3
64.2
-16.9
-4
—
0
-328.7
-77.2
4.8
1.1
-268.7
-63.09
-1.05
254.9
408.4
100
43
10.5
365.4
89.5
—
0
24.2
5.9
98.2
24
267.2
65.4
-21.2
-5.2
0.1
0.02
-59.5
-14.6
1.9
0.5
-65.8
-16.1
-0.26
254.9
406.2
100
46.6
11.5
359.6
88.5
—
0
27.2
6.7
97.7
24.1
261.9
64.5
-24.9
-6.1
0.7
0.2
142
35
11.5
2.8
74.5
18.3
0.29
255
389.8
100
27.9
7.2
361.9
92.8
—
0
32.2
8.3
93
23.9
268.8
69
-29.9
-7.7
1.9
0.5
232
59.5
32.5
8.3
56.3
14.4
0.28
203.5
384.8
100
44.7
11.6
340.1
88.4
—
0
41.2
10.7
100.1
26
240
62.4
-20.7
-5.4
1.8
0.5
-78.3
-20.3
32.3
8.4
-48.2
-12.5
-0.23
203.5
364.6
100
48.1
13.2
316.5
86.8
—
0
27.4
7.5
81.5
22.4
235
64.5
-20.8
-5.7
1.3
0.4
198.9
54.6
12.9
3.5
82.8
22.7
0.41
203.5
374.7
100
43.3
11.6
331.4
88.4
—
0
28.3
7.6
80.8
21.6
250.6
66.9
-8.9
-2.4
0.9
0.2
226.9
60.6
7.3
1.9
101.1
27
0.5
203.5
371
100
27.2
7.3
343.9
92.7
—
0
27.2
7.3
78.9
21.3
264.9
71.4
-3.3
-0.9
0.9
0.2
247
66.6
23.2
6.3
82.7
22.3
0.41
203.5
292.4
30.1
262.3
—
26
64.1
198.2
-3.2
0.9
116.2
14.8
-127.1
-0.62
203.5
206.3
19.6
186.7
—
19.3
41.5
145.2
-4.2
0.6
137.7
22.3
33.3
0.16
203.5