Forum Energy Statements
FE
Data from Forum Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
27 Dec, 2024
Forum Energy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
207.8
1.3 %
100
142.1
68.4
65.7
4.2 %
31.6
—
0
56.9
27.4
56.3
4.9 %
27.1
9.4
0.2 %
4.5
-17.3
-8.3
—
0
-10.2
-143.2 %
-4.9
4.6
2.2
-14.8
-121 %
-7.1
-1.203
12.3
205.21
1.4 %
100
142.14
69.3
63.073
-1.1 %
30.7
—
0
53.691
26.2
53.691
-1.8 %
26.2
9.382
3.2 %
4.6
-11.665
-5.7
—
0
-4.194
38.2 %
-2.04
2.502
1.2
-6.696
35.1 %
-3.3
-0.543
12.33
202.39
9.3 %
100
138.63
68.5
63.759
28.2 %
31.5
—
0
54.666
27
54.666
21.4 %
27
9.093
93.6 %
4.5
-9.987
-4.9
—
0
-6.787
42.8 %
-3.4
3.528
1.7
-10.315
38.5 %
-5.1
-0.845
12.201
185.21
3.3 %
100
135.48
73.2
49.723
-2.5 %
26.8
—
0
45.025
24.3
45.025
-1 %
24.3
4.698
-16.1 %
2.5
-13.659
-7.4
—
0
-11.872
-226.3 %
-6.4
4.908
2.7
-16.78
-309.8 %
-9.06
-1.641
10.224
179.3
-3.3 %
100
128.2
71.5
51
-0.6 %
28.4
—
0
45.5
25.4
45.5
2.5 %
25.4
5.6
-18.8 %
3.1
3.8
2.1
—
0
9.4
300 %
5.2
1.5
0.8
8
221.2 %
4.5
0.77
10.4
185.4
-1.9 %
100
134.1
72.3
51.3
-1.5 %
27.7
—
0
44.4
23.9
44.4
-2.4 %
23.9
6.9
4.5 %
3.7
-11.1
-6
—
0
-4.7
-571.4 %
-2.5
1.9
1
-6.6
-88.6 %
-3.6
-0.64
10.2
189
-0.9 %
100
136.9
72.4
52.1
4.2 %
27.6
—
0
45.5
24.1
45.5
-5 %
24.1
6.6
230 %
3.5
-7.5
-4
—
0
-0.7
93.7 %
-0.4
2.8
1.5
-3.5
72.7 %
-1.9
-0.34
10.2
190.7
4.9 %
100
140.7
73.8
50
-2.7 %
26.2
—
0
48
25.2
47.9
9.6 %
25.1
2
-73.7 %
1
-20.5
-10.7
—
0
-11.1
-162.4 %
-5.8
1.7
0.9
-12.8
-177.6 %
-6.7
-2.22
5.8
181.8
5.6 %
100
130.5
71.8
51.4
5.8 %
28.3
—
0
43.7
24
43.7
0.5 %
24
7.6
49 %
4.2
10.1
5.6
—
0
17.8
61.8 %
9.8
1.4
0.8
16.5
77.4 %
9.1
1.56
10.6
172.2
11 %
100
123.7
71.8
48.6
25.9 %
28.2
—
0
43.5
25.3
43.5
-1.8 %
25.3
5.1
189.5 %
3
5
2.9
—
0
11
250.7 %
6.4
1.7
1
9.3
201.1 %
5.4
0.88
10.5
155.2
4.8 %
100
116.6
75.1
38.6
28.2 %
24.9
—
0
44.3
28.5
44.3
3.3 %
28.5
-5.7
55.5 %
-3.7
-1.6
-1.03
—
0
-7.3
67.8 %
-4.7
1.9
1.2
-9.2
53.1 %
-5.9
-1.62
5.7
148.1
5 %
100
118.1
79.7
30.1
-13.8 %
20.3
—
0
42.9
29
42.9
1.2 %
29
-12.8
-70.7 %
-8.6
-9.6
-6.5
—
0
-22.7
-112.1 %
-15.3
-3.1
-2.09
-19.6
-69 %
-13.2
-3.43
5.7
141
2.6 %
100
106.1
75.2
34.9
8.4 %
24.8
—
0
42.3
30
42.4
0.5 %
30.1
-7.5
25 %
-5.3
-3.2
-2.3
—
0
-10.7
48.1 %
-7.6
0.8
0.6
-11.6
46.8 %
-8.2
-2.05
5.7
137.4
20 %
100
105.2
76.6
32.2
22.9 %
23.4
—
0
42.2
30.7
42.2
1.7 %
30.7
-10
34.6 %
-7.3
-6.8
-4.9
—
0
-20.6
26.2 %
-15
1.2
0.9
-21.8
26.6 %
-15.9
-3.89
5.6
114.5
1.3 %
100
88.3
77.1
26.2
144.6 %
22.9
—
0
41.5
36.2
41.5
-1.9 %
36.2
-15.3
84.9 %
-13.4
-12.6
-11.004
—
0
-27.9
12.3 %
-24.4
1.7
1.5
-29.7
9.2 %
-25.9
-5.3
5.6
113
9.1 %
100
171.7
151.9
-58.7
-494 %
-51.9
—
0
42.4
37.5
42.3
-1.9 %
37.4
-101.1
-258.5 %
-89.5
-16.1
-14.2
—
0
-31.8
-55.1 %
-28.1
0.9
0.8
-32.7
-51.4 %
-28.9
-5.85
5.6
103.6
-8.6 %
100
88.7
85.6
14.9
-30.7 %
14.4
—
0
43.1
41.6
43.1
-9.5 %
41.6
-28.2
-8 %
-27.2
-11.9
-11.5
-0.3
-0.3
-20.5
-247.5 %
-19.8
1
1
-21.6
-292.7 %
-20.8
-3.86
5.6
113.3
-38 %
100
91.8
81
21.5
-2.7 %
19
—
0
47.7
42.1
47.6
-20.9 %
42
-26.1
31.3 %
-23.04
-7.1
-6.3
-0.1
-0.09
-5.9
88.5 %
-5.2
-0.4
-0.4
-5.5
85.2 %
-4.9
-0.98
5.6
182.6
-8.6 %
100
160.5
87.9
22.1
-54.8 %
12.1
—
0
60.2
33
60.2
6.7 %
33
-38
-406.7 %
-20.8
-1.7
-0.9
-1.8
-1
-51.5
-145.2 %
-28.2
-14.4
-7.9
-37.1
-199.2 %
-20.3
-6.62
5.6
199.8
-16.5 %
100
150.8
75.5
48.9
-21.9 %
24.5
—
0
56.2
28.1
56.4
-11.3 %
28.2
-7.5
-733.3 %
-3.8
-15.5
-7.8
—
0
-21
96.1 %
-10.5
-8.6
-4.3
-12.4
97.7 %
-6.2
-2.25
5.5
239.3
-2.6 %
100
176.6
73.8
62.6
-0.9 %
26.2
—
0
63.4
26.5
63.6
1.1 %
26.6
-0.9
-550 %
-0.4
-4.6
-1.9
—
0
-536.4
-10020.8 %
-224.2
-3.4
-1.4
-533
-3790.5 %
-222.7
-96.9
5.5
245.6
-9.6 %
100
182.5
74.3
63.2
-9.8 %
25.7
—
0
62.8
25.6
62.9
-8.8 %
25.6
0.2
-81.8 %
0.08
-5.5
-2.2
—
0
-5.3
14.5 %
-2.2
8.4
3.4
-13.7
-73.4 %
-5.6
-2.5
5.5
271.8
-0.4 %
100
201.7
74.2
70.1
67.3 %
25.8
—
0
68.9
25.3
69
-3.6 %
25.4
1.1
103.7 %
0.4
-11.3
-4.2
—
0
-6.2
98.4 %
-2.3
1.7
0.6
-7.9
97.9 %
-2.9
-1.44
5.5
272.9
2.2 %
100
231.1
84.7
41.9
-43.8 %
15.4
—
0
71.6
26.2
71.6
-0.3 %
26.2
-29.7
-1200 %
-10.9
-5.9
-2.2
—
0
-387.1
-9116.7 %
-141.8
-3.3
-1.2
-383.7
-12277.4 %
-140.6
-69.76
5.5
267
-2.6 %
100
192.5
72.1
74.5
2.5 %
27.9
—
0
71.8
26.9
71.8
0.3 %
26.9
2.7
145.5 %
1
-5.9
-2.2
—
0
-4.2
69.3 %
-1.6
-1.4
-0.5
-3.1
79.7 %
-1.2
-0.57
5.4
274
9.5 %
100
201.3
73.5
72.7
8 %
26.5
—
0
71.5
26.1
71.6
-0.7 %
26.1
1.1
122.9 %
0.4
-1.6
-0.6
—
0
-13.7
-190.1 %
-5
1.3
0.5
-15.3
-154.4 %
-5.6
-2.83
5.4
250.2
1 %
100
182.9
73.1
67.3
27 %
26.9
—
0
72.1
28.8
72.1
6.2 %
28.8
-4.8
67.8 %
-1.9
-12.6
-5.04
—
0
15.2
-82.1 %
6.1
3.3
1.3
28.1
-42.8 %
11.2
5.1
5.5
247.7
24.7 %
194.7
53
11.3 %
—
68
67.9
7.4 %
-14.9
5.1 %
-14.6
—
85.1
476.5 %
25.9
49.1
431.8 %
9.26
5.3
198.7
-1.2 %
151.2
47.6
-3.4 %
—
63.2
63.2
2.1 %
-15.7
-23.6 %
-5.3
—
-22.6
74.6 %
-7.8
-14.8
81 %
-3.08
4.8
201.1
17.5 %
151.9
49.3
26.4 %
—
61.9
61.9
2 %
-12.7
41.5 %
-6.4
—
-88.9
-209.8 %
-11.1
-77.9
-393 %
-16.22
4.8
171.1
16.2 %
132.1
39
27.5 %
—
60.7
60.7
9.8 %
-21.7
12.1 %
-6.6
—
-28.7
-13.9 %
-13
-15.8
-26.4 %
-3.29
4.8
147.2
6.4 %
116.6
30.6
4.4 %
—
55.4
55.3
3.8 %
-24.7
-2.9 %
0.6
-0.4
-25.2
15.4 %
-12.7
-12.5
30.6 %
-2.71
4.6
138.3
-3.1 %
109
29.3
452.8 %
—
53.4
53.3
-8.6 %
-24
54.7 %
-3.2
—
-29.8
39.9 %
-11.8
-18
36.8 %
-4
4.5
142.7
-10.5 %
137.4
5.3
-84.7 %
—
58.3
58.3
-3 %
-53
-107.8 %
3.4
—
-49.6
-48.5 %
-21.1
-28.5
-24.5 %
-6.33
4.5
159.4
-18.7 %
124.9
34.6
1093.1 %
—
60
60.1
-11.5 %
-25.5
60.8 %
-5.2
-2.6
-33.4
82.6 %
-10.4
-22.9
86 %
-5.07
4.5
196.1
-20 %
193.2
2.9
-95.6 %
—
67.9
67.9
18.5 %
-65
-864.7 %
-0.9
—
-192
-2593.5 %
-28.4
-163.6
-2541.8 %
-36.35
4.5
245
-13.9 %
179.2
65.8
-22.5 %
—
57.2
57.3
-13.4 %
8.5
-54.5 %
-0.6
—
7.7
-28.7 %
0.9
6.7
-24.7 %
1.47
4.6
284.4
-18.3 %
199.5
84.9
-22.2 %
—
66.2
66.2
-10.1 %
18.7
-47.3 %
-7.9
—
10.8
-72.5 %
1.9
8.9
-69 %
1.93
4.6
348.1
-20.7 %
239
109.1
-22.9 %
—
73.6
73.6
-11.1 %
35.5
-39.5 %
3.6
—
39.3
-36.4 %
10.6
28.7
-37.7 %
6.23
4.6
438.7
-6.4 %
297.2
141.5
-6.9 %
—
82.7
82.8
1.8 %
58.7
-17 %
4.2
—
61.8
-16 %
15.8
46.1
-11.7 %
9.8
4.7
468.8
9.5 %
316.8
152
10.1 %
—
81.3
81.3
4.6 %
70.7
17.2 %
4.2
—
73.6
33.8 %
21.3
52.2
32.2 %
10.86
4.8
428.3
6 %
290.3
138
7.9 %
—
77.7
77.7
9.4 %
60.3
6 %
-5
—
55
5.4 %
15.4
39.5
8.2 %
8.22
4.8
403.9
2.6 %
276
127.9
5.9 %
—
71
71
6 %
56.9
5.8 %
-3.9
—
52.2
7.2 %
15.7
36.5
5.8 %
7.6
4.8
393.7
0.9 %
273
120.8
-3.5 %
—
67
67
-6.4 %
53.8
0.4 %
-4.2
—
48.7
3.4 %
14.1
34.5
4.2 %
7.34
4.7
390.2
6.1 %
265
125.2
9.3 %
—
71.6
71.6
9.1 %
53.6
9.8 %
-3.8
-2.1
47.1
9.5 %
13.9
33.1
10.7 %
7.04
4.7
367.9
-1.4 %
253.4
114.5
-0.3 %
—
65.7
65.6
0.2 %
48.8
-1 %
-4.1
—
43
-9.1 %
13.1
29.9
-6.3 %
6.36
4.7
373
13 %
258.2
114.8
18 %
—
65.4
65.5
12.2 %
49.3
26.7 %
-1.9
—
47.3
39.1 %
15.4
31.9
33.5 %
6.77
4.7
330.2
—
232.8
97.3
—
—
58.4
58.4
—
38.9
—
-4.7
0.8
34
—
10
23.9
—
5.829
4.1