TechnipFMC Statements
FT
TechnipFMC Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 325.6
100
1 824.7
78.5
500.9
21.5
15.2
0.7
174.9
7.5
190.1
8.2
310.8
13.4
-18.8
-0.8
-44.1
-1.9
245.5
10.6
59.2
2.5
186.5
8
0.424
440.1
2 042
100
1 700.6
83.3
341.4
16.7
17.6
0.9
159.8
7.8
177.4
8.7
164
8
-11.3
-0.6
-12.3
-0.6
210.6
10.3
49.7
2.4
157.1
7.7
0.352
446.3
2 077.7
100
1 721.3
82.8
356.4
17.2
19.3
0.9
188.2
9.1
207.5
10
148.9
7.2
-14.5
-0.7
-23.2
-1.1
101.2
4.9
54.5
2.6
53
2.6
0.118
450.5
2 056.9
100
1 690.5
82.2
366.4
17.8
17.5
0.9
183.8
8.9
201.3
9.8
165.1
8
-6.1
-0.3
-41.5
-2.02
113.2
5.5
19.5
0.9
90
4.4
0.2
450.3
1 972.2
100
1 641.8
83.2
330.4
16.8
16.8
0.9
150
7.6
166.8
8.5
163.6
8.3
-29.2
-1.5
-182.3
-9.2
-53
-2.7
43.3
2.2
-87.2
-4.4
-0.2
440.1
1 717.4
100
1 496.5
87.1
220.9
12.9
15.4
0.9
153.9
9
169.3
9.9
51.6
3
59.4
3.5
-65.2
-3.8
45.2
2.6
37.4
2.2
0.4
0.02
—
455
1 694.4
100
1 481.1
87.4
213.3
12.6
21.9
1.3
162.2
9.6
184.1
10.9
29.2
1.7
-7.3
-0.4
-28.1
-1.7
-6.3
-0.4
14.4
0.8
-37.3
-2.2
-0.08
444.7
1 733
100
1 474.4
85.1
258.6
14.9
19
1.1
151.9
8.8
170.9
9.9
87.7
5.1
-31.6
-1.8
4.2
0.2
53.4
3.1
42.7
2.5
-10.3
-0.6
-0.02
450.1
1 717.2
100
1 478.4
86.1
238.8
13.9
11.5
0.7
143.1
8.3
154.6
9
84.2
4.9
-23.4
-1.4
3.8
0.2
27.6
1.6
19.8
1.2
2.1
0.1
—
456.8
1 555.8
100
1 370.2
88.1
185.6
11.9
14.6
0.9
159.6
10.3
174.2
11.2
11.4
0.7
-28.6
-1.8
12.4
0.8
-5.8
-0.4
28.5
1.8
-61.7
-4
-0.13
451.1
1 523.3
100
1 331.9
87.4
191.4
12.6
24
1.6
171.3
11.2
195.3
12.8
-3.9
-0.3
-53.8
-3.5
17.9
1.2
-94.1
-6.2
39.4
2.6
-155.7
-10.2
-0.34
450.8
1 579.4
100
1 364
86.4
215.4
13.6
18.7
1.2
153.4
9.7
172.1
10.9
43.3
2.7
-40.8
-2.6
-5.9
-0.4
-26.7
-1.7
12.3
0.8
-32.2
-2.04
-0.09
450.7
1 668.8
100
1 442.5
86.4
226.3
13.6
19.2
1.2
172.6
10.3
191.8
11.5
34.5
2.1
-169.2
-10.1
-1
-0.06
-137.7
-8.3
34.9
2.1
-167
-10.007
-0.39
450.6
1 632
100
1 441.2
88.3
190.8
11.7
16.5
1
147.6
9
164.1
10.1
26.7
1.6
443.3
27.2
35.6
2.2
456.6
28
24.5
1.5
368.2
22.6
0.81
451.1
1 600.3
100
1 462.2
91.4
138.1
8.6
4
0.2
189.2
11.8
193.2
12.1
-55.1
-3.4
5.8
0.4
45.4
2.8
-49.7
-3.1
5.9
0.4
-39.3
-2.5
-0.08
449.6
1 727.5
100
1 518.8
87.9
208.7
12.1
20.8
1.2
181.8
10.5
202.6
11.7
6.1
0.4
-10.2
-0.6
7.9
0.5
-49.7
-2.9
9.1
0.5
-3.9
-0.2
—
449.4
1 620.2
100
1 450.7
89.5
169.5
10.5
25.1
1.5
157.8
9.7
182.9
11.3
-13.4
-0.8
-10.9
-0.7
-20.3
-1.3
-148.2
-9.1
27.6
1.7
11.7
0.7
0.02
448.3
1 582.6
100
1 404.1
88.7
178.5
11.3
25.4
1.6
195.3
12.3
220.7
13.9
-42.2
-2.7
-1.9
-0.1
-7.9
-0.5
-3 251.1
-205.4
-23.2
-1.5
-3 256.1
-205.7
-7.27
447.5
-2 732.1
100
-1 986.3
72.7
-745.8
27.3
39.5
-1.4
-124
4.5
-89.6
3.3
-656.2
24
24.9
-0.9
209.8
-7.7
-2 685.8
98.3
-17.5
0.6
-2 414
88.4
-5.35
450.4
3 335.1
100
2 723.6
81.7
611.5
18.3
40.6
1.2
298.1
8.9
338.7
10.2
272.8
8.2
-69.3
-2.08
-81.8
-2.5
-34.2
-1.03
81.1
2.4
-119.1
-3.6
-0.27
446.9
3 434.2
100
2 747
80
687.2
20
29.5
0.9
323.8
9.4
353.3
10.3
333.9
9.7
-2.2
-0.06
-195
-5.7
114.6
3.3
0.9
0.03
97
2.8
0.21
451.2
2 913
100
2 407.8
82.7
505.2
17.3
39.9
1.4
297.8
10.2
337.7
11.6
167.5
5.8
10
0.3
-114.6
-3.9
34.3
1.2
14.5
0.5
20.9
0.7
0.05
453.3
3 323
100
2 767.8
83.3
555.2
16.7
55.9
1.7
305.5
9.2
361.4
10.9
193.8
5.8
1.8
0.05
-385.9
-11.6
-2 004.5
-60.3
230.2
6.9
-2 259.3
-68
-4.99
452
3 143.8
100
2 564.8
81.6
579
18.4
38.6
1.2
250.6
8
289.2
9.2
289.8
9.2
11.4
0.4
-84.3
-2.7
200.9
6.4
66.7
2.1
136.9
4.4
0.3
459
2 960.9
100
2 421.4
81.8
539.5
18.2
53.6
1.8
281.4
9.5
335
11.3
204.5
6.9
36.5
1.2
-45.8
-1.5
174.8
5.9
64.7
2.2
105.7
3.6
0.23
463.3
3 125.2
100
2 523.6
80.8
601.6
19.2
41.1
1.3
303.1
9.7
344.2
11
257.4
8.2
0.1
0.003
-99.7
-3.2
140.7
4.5
49.3
1.6
95.1
3
0.2
465.7
3 683
2 922
761
69.3
254.4
323.7
437.3
38
-157.7
168.3
118.5
-153.9
-0.32
466.4
4 140.9
3 465.5
675.4
51.1
284.4
335.5
339.9
18.8
-60.5
229.6
111.7
121
0.26
469.7
3 845
3 158.6
686.4
49.1
268
317.1
369.3
43.7
-156.8
245.2
86.2
164.9
0.35
468.4
3 388
2 978.6
409.4
43.4
254.1
297.5
111.9
39.4
-50.3
36.6
51.8
-18.7
-0.04
466.6
2 047.7
1 766.3
281.4
37.6
138.6
176.2
105.2
24.5
37
-128.5
26.5
-133.8
-1.13
118.8
2 375.7
1 931
444.7
22
143
165
279.7
95.3
53.4
404.2
102.5
302.4
2.38
126.9
2 370.5
1 927
443.5
25.5
143.4
168.9
274.6
-18.7
-66.2
109.2
5.4
104
0.83
125.2
2 405.7
2 005.7
400
20.3
147.6
167.9
232.1
7.4
-37.3
166.5
45.9
120.7
0.97
124.4