Gulfport Statements
GP
Gulfport Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
181.12
100
22.835
12.6
158.28
87.4
—
0
97.281
53.7
176.4
97.4
-18.119
-10.004
-15.158
-8.4
-0.522
-0.3
-33.799
-18.7
-7.587
-4.2
-27.307
-15.08
-1.505
18.144
283.23
100
25.068
8.9
258.16
91.1
—
0
95.817
33.8
176.39
62.3
81.766
28.9
-15.003
-5.3
0.125
0.04
66.888
23.6
14.853
5.2
47.461
15.3
2.589
18.358
489.11
100
24.872
5.1
464.24
94.9
—
0
100.11
20.5
181.74
37.2
282.49
57.8
-14.667
-3
7.49
1.5
275.32
56.3
29.585
6
212.64
43.5
11.31
18.797
266.7
100
22.8
8.5
243.8
91.4
—
0
96.5
36.2
176.7
66.3
67.2
25.2
-14.9
-5.6
1.4
0.5
53.7
20.1
-554.7
-208
517.6
194.1
27.24
19
304.7
100
24.1
7.9
280.6
92.1
—
0
94.3
30.9
175.1
57.5
105.5
34.6
-13.7
-4.5
4.8
1.6
93.7
30.8
—
0
80.3
26.4
4.18
19.2
731.2
100
30.6
4.2
700.7
95.8
—
0
96.4
13.2
176.1
24.1
524.5
71.7
-13.8
-1.9
14.2
1.9
523.1
71.5
—
0
443.2
60.6
23.44
18.9
982.5
100
32
3.3
950.5
96.7
—
0
106.6
10.8
185.8
18.9
764.7
77.8
-16.1
-1.6
—
0
748.6
76.2
—
0
670.9
68.3
33.88
19.8
191.1
100
31.9
16.7
159.2
83.3
—
0
98
51.3
163.1
85.3
-3.9
-2.04
-15.5
-8.1
0.9
0.5
-18.5
-9.7
—
0
-19.8
-10.4
-1.01
19.6
465.3
100
30.9
6.6
434.4
93.4
—
0
96
20.6
159.3
34.2
275.1
59.1
-14.2
-3.05
-4.3
-0.9
256.6
55.1
—
0
215.6
46.3
10.33
20.9
-307.8
100
30.1
-9.8
-337.9
109.8
—
0
91.9
-29.9
154.9
-50.3
-492.8
160.1
-14
4.5
14.8
-4.8
-492
159.8
—
0
-453.8
147.4
-21.4
21.2
772.6
100
27.5
3.6
745
96.4
—
0
97.5
12.6
164
21.2
581.1
75.2
-15.6
-2.02
-5.1
-0.7
557.4
72.1
-0.7
-0.09
556.6
72
26.88
20.7
-242.5
100
25.7
-10.6
-268.2
110.6
—
0
101.1
-41.7
164.2
-67.7
-432.4
178.3
-16.4
6.8
-9
3.7
-460.7
190
0.7
-0.3
-463.4
191.1
-22.5
20.6
31.4
100
19.7
62.7
11.7
37.3
—
0
109.5
348.7
164.1
522.6
-152.4
-485.4
-9.8
-31.2
-0.9
-2.9
24.7
78.7
-8
-25.5
31.6
100.6
1.55
20.3
247.4
100
21.4
8.6
226
91.4
—
0
118.6
47.9
160.5
64.9
65.4
26.4
-3.5
-1.4
0.1
0.04
8.8
3.6
—
0
8.8
3.6
0.05
160.8
244.7
100
23.4
9.6
221.4
90.5
—
0
134.3
54.9
180.5
73.8
40.9
16.7
-20.3
-8.3
-12.5
-5.1
-165.6
-67.7
—
0
-165.6
-67.7
-1.03
160.8
136.2
100
19.3
14.2
116.9
85.8
—
0
131.1
96.3
183.4
134.7
-66.5
-48.8
-34.4
-25.3
-0.1
-0.07
-381
-279.7
—
0
-381
-279.7
-2.37
160.7
186.3
100
19.4
10.4
166.9
89.6
—
0
123.6
66.3
189.2
101.6
-22.3
-12
-32.4
-17.4
-7.2
-3.9
-561.1
-301.2
—
0
-561.1
-301.2
-3.51
159.9
299.3
100
21.3
7.1
278
92.9
—
0
126
42.1
204.8
68.4
73.2
24.5
-43.6
-14.6
-1.9
-0.6
-510.2
-170.5
7.3
2.4
-517.5
-172.9
-3.24
159.8
336.5
100
26.8
8
309.7
92
—
0
136.8
40.7
280.9
83.5
28.7
8.5
-79.8
-23.7
—
0
-1 498.9
-445.4
315.8
93.8
-1 814.8
-539.3
-11.36
159.7
341.7
100
29
8.5
312.7
91.5
—
0
148.2
43.4
312.3
91.4
0.4
0.1
-78.3
-22.9
-3.2
-0.9
-628.8
-184.02
-144
-42.1
-484.8
-141.9
-3.04
159.5
459
100
30.5
6.6
428.5
93.4
—
0
83.7
18.2
210
45.8
218.5
47.6
-161.8
-35.3
-1
-0.2
55.6
12.1
-179.3
-39.06
235
51.2
1.47
159.5
320.6
100
27.7
8.6
292.9
91.4
—
0
80.3
25
199.9
62.4
93
29
-31.2
-9.7
0.4
0.1
62.2
19.4
—
0
62.2
19.4
0.39
160.5
612.6
100
40
6.5
572.6
93.5
—
0
276.4
45.1
411.3
67.1
161.3
26.3
-26.2
-4.3
-1.1
-0.2
134
21.9
—
0
134
21.9
0.78
172.3
361
100
31.7
8.8
329.3
91.2
—
0
94.8
26.3
215.7
59.8
113.6
31.5
-17.6
-4.9
0.1
0.03
95.2
26.4
—
0
95.2
26.4
0.55
173.3
252.7
100
30.6
12.1
222.2
87.9
—
0
85.4
33.8
208.3
82.4
13.8
5.5
97.3
38.5
0.3
0.1
111.3
44
—
0
111.3
44
0.64
174.1
325.4
100
25.8
7.9
299.6
92.1
—
0
77.3
23.8
189.3
58.2
110.3
33.9
-20.4
-6.3
0.1
0.03
90
27.7
-0.1
-0.03
90.1
27.7
0.5
180.8
397.8
26.9
371
—
80.3
190.5
180.4
-25
0.2
155.6
-0.5
156.5
0.85
183.6
265.5
25.4
240.1
—
82.4
189.6
50.5
-29.8
0.3
21
2.8
18.2
0.1
183
324
25.9
298.1
—
71.2
153.8
144.3
-37.4
0.2
105.9
—
105.9
0.58
182.8
333
23.2
309.8
—
60.5
126.8
183
-27.5
0.3
154.5
—
154.5
0.91
170.5
63.4
23.9
39.5
—
48.2
111
-71.5
-32.4
1.8
-239.5
0.8
-240.4
-1.86
129.5
193.7
21
172.7
—
55.9
118.5
54.2
-6.5
3.7
-160.7
-3.4
-157.3
-1.25
125.4
-28.2
17.5
-45.7
—
51.2
107.2
-152.8
-16.5
—
-339.9
-0.2
-339.8
-2.71
125.3
157
19.8
137.2
—
48.3
114
23.2
-46.7
—
-242.5
-0.2
-242.3
-2.17
111.5
189.8
21.6
168.2
—
44.9
131.5
36.7
-69.1
10.5
-867.5
-36.7
-830.9
-7.67
108.4
230.6
21.2
209.4
—
53.2
143.6
65.7
-75.7
—
-604.8
-216.6
-388.2
-3.59
108.2
112.3
20.1
92.1
—
42.4
113.8
-21.6
-26.9
—
-48.5
-17.2
-31.3
-0.32
96.7
176.3
21.3
155.1
—
36.2
126.2
28.8
11.2
—
40
14.5
25.5
0.3
86.1
267.7
21.2
246.5
—
36.7
117
129.5
48.4
—
177.8
67.8
110.1
1.28
85.9
170.8
17.1
153.7
—
27.7
100.3
53.5
-40.2
—
11.8
4.9
6.9
0.08
85.9
114.7
19.3
95.5
—
21.2
77.3
18.1
67.2
—
79.3
31.5
47.9
0.56
85.8
118
18.6
99.4
—
17.3
74.3
25.1
124.7
—
131.8
49.2
82.6
0.96
85.7
68.1
14.9
53.2
—
13
50.3
2.8
42.4
—
45.3
21
24.3
0.29
82.3
69.3
14.4
54.9
—
8.9
39.7
15.1
48.8
—
63.9
23.4
40.5
0.52
77.9
70.4
14.2
56.2
—
4.9
33.7
22.6
46.9
—
69.3
25.5
43.8
0.56
77.9
55
12.5
42.5
—
4.4
27.2
15.3
57.8
—
72.8
28.2
44.6
0.61
73.3
56.6
12.7
44
—
4.9
25.3
18.6
4.3
—
30.2
10.8
15.9
0.28
56.8