Hess Midstream Statements
HE
Hess Midstream Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
365.5
100
—
0
—
0
—
0
92.7
25.4
143.2
39.2
222.3
60.8
-46
-12.6
—
0
176.3
48.2
16
4.4
49.5
13.5
0.591
83.8
355.6
100
—
0
—
0
—
0
83.8
23.6
133.6
37.6
222
62.4
-45.8
-12.9
—
0
176.2
49.6
14.3
4
44.6
12.5
0.593
75.2
356.5
100
—
0
—
0
—
0
96
26.9
146.4
41.1
210.1
58.9
-45.4
-12.7
—
0
164.7
46.2
11.9
3.3
37.5
10.5
0.547
68.6
363.1
100
—
0
—
0
—
0
95.4
26.3
143.1
39.4
220
60.6
-43.8
-12.06
—
0
176.2
48.5
11.4
3.1
35.3
9.7
0.56
62.5
324
100
—
0
—
0
—
0
78.9
24.4
125.9
38.9
198.1
61.1
-42.1
-13
—
0
156
48.1
8.1
2.5
25.1
7.7
0.5
50.2
305
100
—
0
—
0
—
0
68.9
22.6
116.3
38.1
188.7
61.9
-40
-13.1
—
0
148.7
48.8
6.5
2.1
20.7
6.8
0.47
44.1
314.6
100
—
0
—
0
—
0
71.8
22.8
118.2
37.6
196.4
62.4
-39.6
-12.6
—
0
156.8
49.8
7
2.2
21.8
6.9
0.49
44.1
334.8
100
—
0
—
0
—
0
85.3
25.5
130.8
39.1
204
60.9
-37.1
-11.08
—
0
166.9
49.9
7.5
2.2
23.2
6.9
0.53
44.1
313.4
100
—
0
—
0
—
0
73.1
23.3
118.1
37.7
195.3
62.3
-36.4
-11.6
—
0
158.9
50.7
7.1
2.3
22
7
0.5
43.7
312.4
100
—
0
—
0
—
0
72.5
23.2
116.9
37.4
195.5
62.6
-30.9
-9.9
—
0
164.6
52.7
5
1.6
16.9
5.4
0.5
33.8
316.3
100
—
0
—
0
—
0
72.9
23
116.4
36.8
199.9
63.2
-29.4
-9.3
—
0
170.5
53.9
5.4
1.7
16.9
5.3
0.51
33.2
303.9
100
—
0
—
0
—
0
103.2
34
144.7
47.6
159.2
52.4
-25
-8.2
—
0
134.2
44.2
3.1
1
9.9
3.3
0.39
25.1
294.8
100
—
0
—
0
—
0
68.8
23.3
109.2
37
185.6
63
-20
-6.8
—
0
165.6
56.2
3.6
1.2
11
3.7
0.44
25.1
288.8
100
—
0
—
0
—
0
66.1
22.9
106.3
36.8
182.5
63.2
-20.4
-7.06
—
0
162.1
56.1
2.5
0.9
8.6
3
0.44
19.4
266.5
100
—
0
—
0
—
0
71.8
26.9
111.8
42
154.7
58
-20.3
-7.6
—
0
134.4
50.4
2.1
0.8
6.6
2.5
0.36
18.1
264.8
100
—
0
—
0
—
0
88.1
33.3
127.6
48.2
137.2
51.8
-19.6
-7.4
—
0
117.6
44.4
1.8
0.7
5.6
2.1
0.31
18.1
269.8
100
—
0
—
0
—
0
99.1
36.7
138
51.1
131.8
48.9
-22.4
-8.3
—
0
109.5
40.6
1.7
0.6
5.3
2
0.29
18.1
290.8
100
—
0
—
0
—
0
99.5
34.2
138
47.5
152.8
52.5
-22.1
-7.6
—
0
130.7
44.9
1.7
0.6
6.5
2.2
0.36
18
305.9
100
—
0
—
0
—
0
175.6
57.4
217
70.9
88.9
29.1
-57.9
-18.9
1
0.3
32
10.5
-0.1
-0.03
15.8
5.2
0.57
27.5
214.9
100
—
0
—
0
—
0
79.6
37
115.6
53.8
99.3
46.2
-11.9
-5.5
—
0
87.4
40.7
—
0
17.8
8.3
0.65
27.5
190.3
100
—
0
—
0
—
0
63.7
33.5
99.1
52.1
91.2
47.9
-16.8
-8.8
—
0
74.4
39.1
—
0
15.8
8.3
0.57
27.5
189.6
100
—
0
—
0
—
0
60.2
31.8
93.8
49.5
95.8
50.5
-15
-7.9
—
0
80.8
42.6
—
0
17.3
9.1
0.63
27.4
221.5
100
—
0
—
0
—
0
88.6
40
124.7
56.3
96.8
43.7
-52.3
-23.6
—
0
45.1
20.4
—
0
16.7
7.5
0.61
27.4
169.5
100
—
0
—
0
—
0
41.8
24.7
72.4
42.7
97.1
57.3
-0.3
-0.2
—
0
96.8
57.1
—
0
18.3
10.8
0.33
54.7
164.7
100
—
0
—
0
—
0
39.5
24
69.7
42.3
95
57.7
-0.4
-0.2
—
0
94.6
57.4
—
0
17.4
10.6
0.32
54.7
157
100
—
0
—
0
—
0
37.7
24
67.7
43.1
89.3
56.9
-0.3
-0.2
—
0
89
56.7
—
0
16.7
10.6
0.31
54.6
150.5
—
—
—
43.6
72.9
77.6
-0.5
—
77.1
—
14.5
0.26
55
146.7
—
—
—
41.3
69.8
76.9
-0.4
—
76.5
—
14.7
0.27
54.6
138.3
—
—
—
41.2
69.7
68.6
-0.5
—
68.1
—
11.2
0.21
52.2
130.3
—
—
—
40.4
67.2
63.1
—
—
63.1
—
—
—
80.7
151.6
—
—
—
54.4
82
69.6
1.4
—
71
—
71
1.3
54.6
120.3
—
—
—
47.2
71.9
48.4
—
—
48.4
—
48.4
0.89
54.6
119
—
—
—
52.9
77.7
41.3
-1.2
—
40.1
—
40.1
0.73
54.6
118.9
—
—
—
49.3
71.9
47
—
—
47
—
47
0.86
54.6
273.3
—
—
—
138.5
183.9
89.4
-0.3
—
89.1
—
89.1
1.63
54.6
102.2
—
—
—
49.5
63.2
39
—
—
39
—
39
0.71
54.6
100.5
—
—
—
49.8
63
37.5
-0.6
—
36.9
—
36.9
0.68
54.6
89.1
—
—
—
46.3
60.1
29
-0.6
—
28.4
—
28.4
0.52
54.6
79.2
—
79.2
—
46.6
59.8
19.4
-0.5
—
18.9
—
18.9
0.35
54.6
70.3
—
70.3
—
40.8
54.4
15.9
-0.3
—
15.6
—
15.6
0.29
54.6
65.7
—
—
—
39
52.9
12.8
-0.6
—
12.2
—
12.2
0.22
54.6
39.6
—
—
—
49.2
52.9
-13.3
-0.5
—
-13.8
—
-13.8
-0.25
54.6