Independence Contract Statements
IC
Data from Independence Contract`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
29 Oct, 2024
Independence Contract Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
43.327
-7.1 %
100
31.535
72.8
11.792
-25.5 %
27.2
—
0
3.731
8.6
16.302
0.9 %
37.6
-4.51
-1214.9 %
-10.4
-10.245
-23.6
—
0
-17.924
-94.5 %
-41.4
-1.207
-2.8
-16.717
-86 %
-38.6
-1.151
14.521
46.636
1.8 %
100
30.816
66.1
15.82
10.2 %
33.9
—
0
4.337
9.3
16.163
-6.7 %
34.7
-0.343
88.4 %
-0.7
-9.878
-21.2
—
0
-9.217
65.7 %
-19.8
-0.231
-0.5
-8.986
65.4 %
-19.3
-0.62
14.504
45.83
3.8 %
100
31.472
68.7
14.358
-13.9 %
31.3
—
0
5.683
12.4
17.323
1.4 %
37.8
-2.965
-606 %
-6.5
-9.763
-21.3
—
0
-26.882
-218.5 %
-58.7
-0.931
-2.03
-25.951
-241.5 %
-56.6
-1.699
15.278
44.16
-21.6 %
100
27.49
62.3
16.67
-26 %
37.7
—
0
6.87
15.6
17.09
2.8 %
38.7
-0.42
-107.1 %
-1
-9.22
-20.9
—
0
-8.44
-93.6 %
-19.1
-0.84
-1.9
-7.6
-82.7 %
-17.2
-0.54
14.07
56.36
-11.6 %
100
33.83
60
22.53
-14.3 %
40
—
0
5.22
9.3
16.62
-5.5 %
29.5
5.9
-32.3 %
10.5
-8.25
-14.6
—
0
-4.36
-43700 %
-7.7
-0.2
-0.4
-4.16
-41700 %
-7.4
-0.3
14.05
63.76
5.8 %
100
37.46
58.8
26.3
8.2 %
41.2
—
0
6.73
10.6
17.58
-4.7 %
27.6
8.72
48.6 %
13.7
-8.72
-13.7
—
0
0.01
100.3 %
0.02
—
0
0.01
-99.7 %
0.02
—
13.88
60.26
22.6 %
100
35.95
59.7
24.31
36.8 %
40.3
—
0
7.71
12.8
18.44
7.6 %
30.6
5.87
817.2 %
9.7
-8.57
-14.2
—
0
-3.52
55.4 %
-5.8
-6.98
-11.6
3.46
148.1 %
5.7
0.25
13.6
49.15
16.2 %
100
31.38
63.8
17.77
32.5 %
36.2
—
0
7.01
14.3
17.13
16.5 %
34.9
0.64
149.2 %
1.3
-8.1
-16.5
—
0
-7.89
-1237.3 %
-16.05
-0.7
-1.4
-7.19
-157.7 %
-14.6
-0.53
13.59
42.31
20.9 %
100
28.9
68.3
13.41
71.3 %
31.7
—
0
4.86
11.5
14.71
-1.8 %
34.8
-1.3
81.8 %
-3.07
0.13
0.3
—
0
-0.59
99 %
-1.4
2.2
5.2
-2.79
95.3 %
-6.6
-0.21
13.59
34.99
22.5 %
100
27.17
77.7
7.83
73.6 %
22.4
—
0
5.23
14.9
14.98
9.4 %
42.8
-7.15
22.1 %
-20.4
-6.53
-18.7
—
0
-59.52
-356.4 %
-170.1
-0.72
-2.06
-58.8
-86.8 %
-168.05
-5.2
11.3
28.56
18.8 %
100
24.05
84.2
4.51
15.3 %
15.8
—
0
3.87
13.6
13.69
-0.9 %
47.9
-9.18
7.2 %
-32.1
-3.9
-13.7
—
0
-13.04
-204.7 %
-45.7
18.45
64.6
-31.48
-632.1 %
-110.2
-3.22
9.77
24.04
21.3 %
100
20.12
83.7
3.91
40.6 %
16.3
—
0
4.07
16.9
13.81
1.6 %
57.4
-9.89
8.6 %
-41.1
-3.81
-15.8
—
0
-4.28
71.2 %
-17.8
0.02
0.08
-4.3
71.1 %
-17.9
-0.59
7.32
19.82
27.5 %
100
17.04
86
2.78
178 %
14
—
0
4.08
20.6
13.59
-0.6 %
68.6
-10.82
14.6 %
-54.6
-3.77
-19.02
—
0
-14.87
7 %
-75.03
0.03
0.2
-14.9
7 %
-75.2
-2.22
6.71
15.54
16.7 %
100
14.54
93.6
1
6.4 %
6.4
—
0
3.69
23.7
13.67
-2.1 %
88
-12.67
2.7 %
-81.5
-3.71
-23.9
—
0
-15.99
63 %
-102.9
0.03
0.2
-16.03
62.8 %
-103.2
-2.58
6.22
13.32
30.3 %
100
12.38
92.9
0.94
-39.7 %
7.1
—
0
3.38
25.4
13.96
2.9 %
104.8
-13.02
-8.4 %
-97.7
-3.82
-28.7
—
0
-43.16
-183.4 %
-324.02
-0.06
-0.5
-43.1
-183.6 %
-323.6
-7.02
6.14
10.22
-52.2 %
100
8.66
84.7
1.56
-78.6 %
15.3
—
0
2.8
27.4
13.57
-7.1 %
132.8
-12.01
-64.1 %
-117.5
-3.55
-34.7
—
0
-15.23
-50.3 %
-149.02
-0.03
-0.3
-15.2
-50.2 %
-148.7
-2.67
5.7
21.38
-44.5 %
100
14.1
65.9
7.29
-11.9 %
34.1
—
0
3.54
16.6
14.6
-4.5 %
68.3
-7.32
-4.4 %
-34.2
-3.65
-17.07
—
0
-10.13
64.2 %
-47.4
-0.01
-0.05
-10.12
64.1 %
-47.3
-2.52
4.02
38.49
-15 %
100
30.23
78.5
8.27
-27.5 %
21.5
—
0
3.76
9.8
15.28
-8.2 %
39.7
-7.01
-33.8 %
-18.2
-3.6
-9.4
—
0
-28.27
20.9 %
-73.4
-0.04
-0.1
-28.22
19.4 %
-73.3
-7.53
3.75
45.29
0.5 %
100
33.88
74.8
11.41
5.4 %
25.2
—
0
4.74
10.5
16.65
11.7 %
36.8
-5.24
-28.4 %
-11.6
-3.5
-7.7
0.38
0.8
-35.72
-246.1 %
-78.9
-0.71
-1.6
-35.01
-231.8 %
-77.3
-9.32
3.75
45.07
-14.8 %
100
34.25
76
10.83
-29.8 %
24
—
0
3.76
8.3
14.91
3.7 %
33.1
-4.08
-488.6 %
-9.05
-3.56
-7.9
-0.12
-0.3
-10.32
-3.6 %
-22.9
0.23
0.5
-10.55
18 %
-23.4
-2.8
3.77
52.88
-12.4 %
100
37.45
70.8
15.43
-26.6 %
29.2
—
0
3.01
5.7
14.38
-9.3 %
27.2
1.05
-79.7 %
2
-3.59
-6.8
-0.26
-0.5
-9.96
-102.9 %
-18.8
2.9
5.5
-12.86
-442.6 %
-24.3
-3.4
3.78
60.36
-3.9 %
100
39.33
65.2
21.03
-8.1 %
34.8
—
0
4.55
7.5
15.86
2.1 %
26.3
5.17
-29.6 %
8.6
-3.76
-6.2
—
0
-4.91
41.5 %
-8.1
-2.54
-4.2
-2.37
72.4 %
-3.9
-0.63
3.78
62.79
120.8 %
100
39.91
63.6
22.88
128.3 %
36.4
—
0
5.03
8
15.54
44.7 %
24.7
7.34
1119.4 %
11.7
-4.51
-7.2
—
0
-8.39
-110.3 %
-13.4
0.21
0.3
-8.6
-118.3 %
-13.7
-2.27
3.78
28.44
10.4 %
100
18.42
64.8
10.02
28.6 %
35.2
—
0
3.9
13.7
10.74
2.2 %
37.8
-0.72
73.6 %
-2.5
-1.17
-4.1
—
0
-3.99
-19.8 %
-14.03
-0.05
-0.2
-3.94
-19 %
-13.9
-2.06
1.91
25.75
0.5 %
100
17.97
69.8
7.79
16.3 %
30.3
—
0
3.94
15.3
10.51
4.8 %
40.8
-2.73
18 %
-10.6
-0.94
-3.7
—
0
-3.33
20.7 %
-12.9
-0.02
-0.08
-3.31
20.2 %
-12.9
-1.73
1.91
25.63
2.4 %
100
18.93
73.9
6.7
7 %
26.1
—
0
3.48
13.6
10.03
2 %
39.1
-3.33
6.7 %
-13
-0.94
-3.7
—
0
-4.2
24.6 %
-16.4
-0.05
-0.2
-4.15
27.8 %
-16.2
-2.18
1.91
25.04
6.8 %
18.78
6.26
20.4 %
—
3.11
9.83
3.8 %
-3.57
16.6 %
-0.9
—
-5.57
6.4 %
0.18
-5.75
3.8 %
-3.02
1.9
23.45
10.1 %
18.25
5.2
-5.1 %
—
2.95
9.47
-3.1 %
-4.28
0.2 %
-0.77
—
-5.95
5.1 %
0.03
-5.98
5.1 %
-3.16
1.89
21.29
5.2 %
15.81
5.48
2.6 %
—
3.44
9.77
-2 %
-4.29
7.3 %
-0.69
—
-6.27
-0.8 %
0.03
-6.3
-0.5 %
-3.35
1.88
20.24
12.5 %
14.9
5.34
-9.8 %
—
3.72
9.97
-4.4 %
-4.63
-2.7 %
-0.63
—
-6.22
39.3 %
0.05
-6.27
39.6 %
-3.34
1.88
17.99
24.4 %
12.07
5.92
83.9 %
—
4.28
10.43
12.9 %
-4.51
25.2 %
-0.55
—
-10.24
-42.8 %
0.14
-10.38
-44.2 %
-5.54
1.87
14.46
-4.6 %
11.25
3.22
-58.5 %
—
3.24
9.24
-14.6 %
-6.03
-97.1 %
-0.46
—
-7.17
-72.4 %
0.03
-7.2
-71.8 %
-3.85
1.87
15.16
-32.5 %
7.4
7.76
-21.5 %
—
5.01
10.82
14.5 %
-3.06
-795.5 %
-1.06
—
-4.16
-914.6 %
0.03
-4.19
-922 %
-2.49
1.68
22.46
-5.2 %
12.57
9.89
6.5 %
—
3.62
9.45
2.7 %
0.44
388.9 %
-0.98
—
-0.41
92.1 %
—
-0.41
92.2 %
-0.34
1.2
23.69
11 %
14.4
9.29
5.3 %
—
3.15
9.2
-2 %
0.09
115.8 %
-1.36
—
-5.17
-39.7 %
0.06
-5.23
-54.7 %
-4.36
1.2
21.34
1.2 %
12.53
8.82
-2.3 %
—
3.76
9.39
5.3 %
-0.57
-670 %
-0.86
—
-3.7
-560.7 %
-0.33
-3.38
-420 %
-2.82
1.2
21.08
-5.5 %
12.06
9.03
-1.8 %
—
3.76
8.92
10 %
0.1
-90.7 %
-0.72
—
-0.56
-145.9 %
0.1
-0.65
-147.1 %
-0.55
1.19
22.31
-3 %
13.11
9.2
-10.9 %
—
3.83
8.11
-10.7 %
1.08
-12.9 %
-0.31
—
1.22
104.6 %
-0.16
1.38
105.6 %
1.12
1.23
23.01
20.3 %
12.69
10.33
43.3 %
—
4.44
9.08
15.8 %
1.24
300 %
2.25
—
-26.39
-1391 %
-1.79
-24.61
-1645.4 %
-19.99
1.23
19.12
30.4 %
11.91
7.21
34 %
—
3.62
7.84
31.1 %
-0.62
-3.3 %
-1.09
—
-1.77
-179.7 %
-0.35
-1.41
-190.4 %
-1.47
0.96
14.66
8.2 %
9.28
5.38
12.8 %
—
2.07
5.98
8.5 %
-0.6
18.9 %
0.78
—
2.22
139.7 %
0.67
1.56
142 %
1.37
1.14
13.55
3.1 %
8.78
4.77
1.5 %
—
2.09
5.51
-6.8 %
-0.74
38.8 %
-0.39
—
-5.59
-880.7 %
-1.89
-3.71
-1666.7 %
-3.26
1.14
13.14
13.3 %
8.44
4.7
7.6 %
—
2.73
5.91
28.2 %
-1.21
-404.2 %
0.63
—
-0.57
-733.3 %
-0.36
-0.21
-136.2 %
-0.18
1.14
11.6
18.6 %
7.24
4.37
45.7 %
—
2.1
4.61
6 %
-0.24
82.4 %
0.33
—
0.09
108.2 %
-0.49
0.58
186.6 %
0.94
0.61
9.78
18.4 %
6.79
3
29.3 %
—
1.99
4.35
3.1 %
-1.36
28.4 %
0.26
—
-1.1
52.2 %
-0.43
-0.67
60.6 %
-0.59
1.14
8.26
—
5.94
2.32
—
—
2.1
4.22
—
-1.9
—
-0.43
—
-2.3
—
-0.6
-1.7
—
-1.49
1.14