Knot Offshore Statements
KN
Data from Knot Offshore`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
03 Sep, 2024
Expected release date:
21 Nov, 2024
Knot Offshore Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
74.42
-2.9 %
100
27.536
37
46.884
-4.5 %
63
—
0
1.426
1.9
29.174
-0.7 %
39.2
17.71
-10.1 %
23.8
-14.141
-19.002
0.177
0.2
-12.638
-266.8 %
-17
0.213
0.3
-14.282
-353.6 %
-19.2
-0.396
36.061
76.632
4.9 %
100
27.544
35.9
49.088
3.9 %
64.1
—
0
1.637
2.1
29.379
0.7 %
38.3
19.709
8.9 %
25.7
-11.861
-15.5
-0.269
-0.4
7.579
279.9 %
9.9
0.141
0.2
5.632
182.2 %
7.3
0.156
36.061
73.029
0.5 %
100
25.763
35.3
47.266
-3.8 %
64.7
—
0
1.571
2.2
29.165
2.1 %
39.9
18.101
-12.1 %
24.8
-22.139
-30.3
-0.176
-0.2
-4.214
-158.7 %
-5.8
1.068
1.5
-6.854
-163.8 %
-9.4
-0.19
36.061
72.683
-1.5 %
100
23.539
32.4
49.144
1.6 %
67.6
—
0
1.083
1.5
28.555
-4.6 %
39.3
20.589
11.7 %
28.3
-13.186
-18.1
-0.228
-0.3
7.175
117.8 %
9.9
-5.466
-7.5
10.739
126 %
14.8
0.298
36.061
73.82
3.7 %
100
25.45
34.5
48.38
2.8 %
65.5
—
0
1.84
2.5
29.94
1.9 %
40.6
18.43
4.4 %
25
-9.01
-12.2
-0.11
-0.1
-40.34
-2519.5 %
-54.6
0.05
0.07
-41.31
-1305.1 %
-56
-1.15
36.06
71.18
-0.6 %
100
24.14
33.9
47.04
-4 %
66.1
—
0
1.65
2.3
29.38
-0.1 %
41.3
17.66
-9.9 %
24.8
-19.13
-26.9
-0.07
-0.1
-1.54
-124.3 %
-2.2
-0.25
-0.4
-2.94
-70.9 %
-4.1
-0.08
36.06
71.61
5.6 %
100
22.63
31.6
48.98
9.6 %
68.4
—
0
1.61
2.2
29.4
1.4 %
41.1
19.59
24.9 %
27.4
-13.14
-18.3
-0.1
-0.1
6.34
-60.7 %
8.9
0.32
0.4
-1.72
-110.8 %
-2.4
-0.05
36.31
67.82
6 %
100
23.13
34.1
44.69
9.2 %
65.9
—
0
1.37
2
29
5.5 %
42.8
15.69
16.7 %
23.1
0.68
1
-0.21
-0.3
16.15
60.7 %
23.8
0.18
0.3
15.97
61.5 %
23.5
0.43
36.92
63.96
-1.9 %
100
23.02
36
40.94
-9.3 %
64
—
0
1.43
2.2
27.49
-0.5 %
43
13.45
-23.1 %
21
-3.29
-5.1
-0.1
-0.2
10.05
-62.8 %
15.7
0.17
0.3
9.89
-63.1 %
15.5
0.26
37.52
65.2
-9.6 %
100
20.06
30.8
45.14
-15.8 %
69.2
—
0
1.7
2.6
27.64
0.1 %
42.4
17.5
-32.8 %
26.8
9.7
14.9
-0.21
-0.3
26.99
16.1 %
41.4
0.21
0.3
26.78
74.2 %
41.1
0.7
38.1
72.13
8.3 %
100
18.5
25.6
53.63
9.6 %
74.4
—
0
1.63
2.3
27.61
-0.6 %
38.3
26.03
23.2 %
36.1
-2.44
-3.4
-0.34
-0.5
23.25
70.5 %
32.2
0.12
0.2
15.37
13.6 %
21.3
0.27
55.96
66.58
-6.1 %
100
17.66
26.5
48.92
-8.6 %
73.5
—
0
1.72
2.6
27.79
9.7 %
41.7
21.13
-25.1 %
31.7
-7.23
-10.9
-0.27
-0.4
13.64
228 %
20.5
0.11
0.2
13.53
223.8 %
20.3
0.4
34.22
70.94
-0.8 %
100
17.39
24.5
53.54
1.2 %
75.5
—
0
1.49
2.1
25.33
0.1 %
35.7
28.22
2.2 %
39.8
-9.21
-13
-0.25
-0.4
-10.66
-137.9 %
-15.03
0.26
0.4
-10.93
-138.8 %
-15.4
-0.33
32.78
71.48
2.3 %
100
18.56
26
52.92
-2.5 %
74
—
0
1.62
2.3
25.31
6 %
35.4
27.62
-9.2 %
38.6
0.69
1
-0.16
-0.2
28.14
14.3 %
39.4
—
0
28.14
72.3 %
39.4
0.86
32.69
69.86
-2 %
100
15.57
22.3
54.29
-0.5 %
77.7
—
0
1.41
2
23.87
0.6 %
34.2
30.42
-1.5 %
43.5
-5.61
-8.03
-0.2
-0.3
24.61
-1.9 %
35.2
—
0
16.33
-34.9 %
23.4
0.5
32.69
71.28
1.5 %
100
16.69
23.4
54.59
-4.5 %
76.6
—
0
1.26
1.8
23.72
-0.3 %
33.3
30.88
-7.4 %
43.3
-5.6
-7.9
-0.2
-0.3
25.08
15.6 %
35.2
—
0
25.08
15.7 %
35.2
0.77
32.69
70.26
3.6 %
100
13.11
18.7
57.15
9.5 %
81.3
—
0
1.34
1.9
23.79
0.1 %
33.9
33.36
17.3 %
47.5
-11.47
-16.3
-0.2
-0.3
21.69
453.3 %
30.9
—
0
21.68
453.1 %
30.9
0.66
32.69
67.82
-3.2 %
100
15.63
23
52.19
-4.6 %
77
—
0
1.39
2
23.76
0.4 %
35
28.43
-8.3 %
41.9
-34.46
-50.8
-0.11
-0.2
-6.14
-125.8 %
-9.05
—
0
-6.14
-139.3 %
-9.05
-0.19
32.69
70.08
-1.3 %
100
15.4
22
54.68
-2.4 %
78
—
0
1.11
1.6
23.66
0.2 %
33.8
31.02
-4.3 %
44.3
-7.07
-10.09
-0.18
-0.3
23.77
68 %
33.9
—
0
15.61
10.3 %
22.3
0.48
32.69
71.01
0.1 %
100
14.97
21.1
56.04
0.8 %
78.9
—
0
1.19
1.7
23.62
-0.3 %
33.3
32.42
1.5 %
45.7
-18.01
-25.4
-0.26
-0.4
14.15
73 %
19.9
—
0
14.15
73 %
19.9
0.43
32.69
70.92
0.5 %
100
15.3
21.6
55.62
-0.8 %
78.4
—
0
1.26
1.8
23.69
-0.2 %
33.4
31.93
-1.3 %
45
-23.46
-33.08
-0.29
-0.4
8.18
-36.4 %
11.5
—
0
8.18
-36.4 %
11.5
0.25
32.69
70.55
-0.5 %
100
14.46
20.5
56.09
-1.1 %
79.5
—
0
1.3
1.8
23.73
0 %
33.6
32.36
-1.9 %
45.9
-19.37
-27.5
-0.12
-0.2
12.87
46.1 %
18.2
—
0
12.87
5048 %
18.2
0.39
32.69
70.93
0.3 %
100
14.22
20
56.71
2.3 %
80
—
0
1.29
1.8
23.74
0.1 %
33.5
32.97
3.9 %
46.5
-23.93
-33.7
-0.23
-0.3
8.81
-57.9 %
12.4
-0.02
-0.03
0.25
-98.8 %
0.4
0.01
47.4
70.72
1.4 %
100
15.29
21.6
55.43
-0.6 %
78.4
—
0
1.31
1.9
23.71
0.1 %
33.5
31.72
-1.2 %
44.9
-10.38
-14.7
-0.41
-0.6
20.94
-3.4 %
29.6
0.01
0.01
20.93
-3.5 %
29.6
0.64
32.69
69.77
2.5 %
100
13.97
20
55.79
1.8 %
80
—
0
1.35
1.9
23.69
3.4 %
34
32.11
0.7 %
46
-10.14
-14.5
-0.29
-0.4
21.68
-29.5 %
31.1
—
0
21.68
-29.4 %
31.1
0.66
32.69
68.04
10.5 %
100
13.25
19.5
54.79
18 %
80.5
—
0
1.35
2
22.92
7.2 %
33.7
31.88
27.4 %
46.9
-0.81
-1.2
-0.34
-0.5
30.73
65 %
45.2
—
0
30.72
151.2 %
45.1
0.94
32.69
61.59
5.8 %
15.17
46.42
0.1 %
—
1.31
21.39
8.8 %
25.03
-6.4 %
-5.96
-0.45
18.62
-11.7 %
-0.03
12.23
-42 %
0.29
42.38
58.22
7 %
11.83
46.39
3.1 %
—
1.29
19.66
4.2 %
26.73
2.4 %
-5.32
-0.33
21.08
24.6 %
—
21.08
24.6 %
0.71
29.69
54.41
20.9 %
9.43
44.98
29.6 %
—
1.49
18.86
9.5 %
26.11
49.3 %
-8.87
-0.33
16.92
48 %
—
16.92
48 %
0.57
29.69
44.99
0 %
10.28
34.71
-6.9 %
—
1.47
17.22
9.5 %
17.49
-19 %
-5.75
-0.3
11.43
-41.3 %
—
11.43
-37.4 %
0.39
29.44
45
3.2 %
7.69
37.3
3.6 %
—
1.21
15.72
6 %
21.59
2 %
-1.71
-0.4
19.48
0.6 %
-0.02
18.25
-5.7 %
0.67
27.19
43.59
1.2 %
7.59
36
2.6 %
—
0.91
14.83
-0.2 %
21.17
4.6 %
-1.5
-0.31
19.36
67.2 %
—
19.36
67.2 %
0.71
27.19
43.06
2.5 %
7.98
35.09
2.1 %
—
0.95
14.86
-2.2 %
20.23
5.5 %
-8.31
-0.33
11.58
8.5 %
—
11.58
8.6 %
0.43
27.19
42.03
-1.2 %
7.65
34.38
-1.5 %
—
1.31
15.2
4.7 %
19.18
-5.9 %
-8.25
-0.27
10.67
-39 %
—
10.66
-39.3 %
0.39
27.2
42.54
8.3 %
7.64
34.9
4.6 %
—
1.06
14.52
6.8 %
20.38
3.2 %
-2.55
-0.33
17.5
98.9 %
-0.07
17.57
99.7 %
0.64
27.37
39.28
6.2 %
5.94
33.35
11.8 %
—
1.18
13.6
8.4 %
19.75
14.3 %
-10.87
-0.08
8.8
27.7 %
—
8.8
27.7 %
0.32
27.38
36.98
2.1 %
7.16
29.82
1.4 %
—
0.98
12.55
0.6 %
17.28
1.9 %
-4.09
-0.08
6.89
-4.2 %
—
6.89
-4.2 %
0.29
23.91
36.22
4.4 %
6.81
29.41
7.6 %
—
1.07
12.47
9.5 %
16.95
6.3 %
-9.74
-0.02
7.19
21.5 %
—
7.19
21.7 %
0.32
22.38
34.68
1.2 %
7.36
27.33
2.5 %
—
0.83
11.39
1.8 %
15.94
3 %
-9.97
-0.04
5.92
-52.9 %
0.02
5.91
-52.9 %
0.26
22.41
34.27
54.9 %
7.6
26.66
49.8 %
—
0.99
11.19
35.6 %
15.48
62.1 %
-2.82
-0.1
12.56
406.5 %
—
12.56
402.4 %
0.57
22.23
22.12
1.6 %
4.32
17.8
3.6 %
—
1.46
8.25
5.5 %
9.55
2.1 %
-6.16
-0.91
2.48
-61.5 %
-0.02
2.5
-61.1 %
0.14
17.29
21.77
-2 %
4.6
17.18
-3.4 %
—
1.04
7.82
0.5 %
9.35
-6.5 %
-2.69
-0.22
6.44
-17.3 %
0.02
6.42
-18.7 %
0.37
17.14
22.22
8.7 %
4.43
17.79
7 %
—
1
7.78
7.2 %
10
6.8 %
-1.96
-0.25
7.79
22.7 %
-0.11
7.9
24.2 %
0.46
17.14
20.45
18.4 %
3.83
16.62
18.5 %
—
0.96
7.26
9.8 %
9.36
26.3 %
-2.86
-0.15
6.35
59.9 %
-0.01
6.36
60.2 %
0.37
17.14
17.27
28.3 %
3.25
14.02
31.3 %
—
1.27
6.61
-11.5 %
7.41
130.8 %
-2.95
-0.49
3.97
1904.5 %
—
3.97
225.2 %
0.23
17.14
13.46
-20 %
2.78
10.68
-20.7 %
—
2.13
7.47
-4 %
3.21
-43.5 %
-2.28
-1.16
-0.22
-111.2 %
2.94
-3.17
-314.2 %
—
—
16.82
-6.1 %
3.36
13.46
-16.8 %
—
2.51
7.78
10.4 %
5.68
-37.7 %
-2.91
-0.81
1.96
76.6 %
0.48
1.48
886.7 %
—
—
17.91
—
1.74
16.18
—
—
1.78
7.05
—
9.12
—
-7.2
-0.82
1.11
—
0.95
0.15
—
—
—