Kosmos Statements
KO
Data from Kosmos`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Kosmos Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
407.79
-9.6 %
100
133.47
32.7
274.32
-8.6 %
67.3
14.697
3.6
23.298
5.7
160.95
21.9 %
39.5
113.37
-32.5 %
27.8
-6.858
-1.7
0.037
0.009
106.55
-21.1 %
26.1
61.578
15.1
44.974
-24.8 %
11
0.094
479.19
450.9
7.6 %
100
150.73
33.4
300.17
-7.8 %
66.6
13.235
2.9
25.161
5.6
132.09
-7 %
29.3
168.08
-8.4 %
37.3
-12.906
-2.9
0.036
0.008
135.12
-4.8 %
30
75.354
16.7
59.77
-34.8 %
13.3
0.124
480.17
419.1
-17.5 %
100
93.618
22.3
325.49
-19.4 %
77.7
12.06
2.9
28.265
6.7
142.02
-5.3 %
33.9
183.46
-27.8 %
43.8
-42.242
-10.08
0.036
0.009
141.97
243.1 %
33.9
50.283
12
91.686
322.9 %
21.9
0.19
482.1
507.76
-3.5 %
100
103.8
20.4
403.96
4.2 %
79.6
8.973
1.8
21.801
4.3
149.97
-12.4 %
29.5
254
17.4 %
50
12.827
2.5
0.042
0.008
41.379
-69.9 %
8.1
19.698
3.9
21.681
-74.6 %
4.3
0.045
485.07
526.3
92.6 %
100
138.8
26.4
387.6
84.8 %
73.6
10.3
2
25.1
4.8
171.2
34.7 %
32.5
216.3
161.9 %
41.1
-70.4
-13.4
0.2
0.04
137.5
158.5 %
26.1
52.4
10
85.2
265.7 %
16.2
0.18
481.1
273.3
-30.7 %
100
63.6
23.3
209.7
-32.4 %
76.7
11
4
23.4
8.6
127.1
-16.3 %
46.5
82.6
-47.9 %
30.2
-26.7
-9.8
0.1
0.04
53.2
-61.9 %
19.5
29.8
10.9
23.3
-72 %
8.5
0.05
479
394.2
-22.7 %
100
83.9
21.3
310.3
-19.2 %
78.7
12
3
29.2
7.4
151.9
5.1 %
38.5
158.5
-33.8 %
40.2
-18
-4.6
-0.4
-0.1
139.6
169.8 %
35.4
56.3
14.3
83.3
172.9 %
21.1
0.17
479.3
509.9
11.8 %
100
125.8
24.7
384.1
-2.4 %
75.3
15.6
3.1
26.4
5.2
144.5
-2.8 %
28.3
239.6
-2.2 %
47
-45.2
-8.9
3.8
0.7
-199.9
-160.6 %
-39.2
-85.6
-16.8
-114.3
-151.4 %
-22.4
-0.25
455.9
456.1
-26.5 %
100
62.4
13.7
393.7
-25.7 %
86.3
17.2
3.8
24
5.3
148.6
-35.9 %
32.6
245.1
-17.9 %
53.7
84.1
18.4
—
0
330
69.9 %
72.4
107.7
23.6
222.3
89.7 %
48.7
0.47
476.4
620.4
-5.9 %
100
90.2
14.5
530.2
-0.8 %
85.5
89.6
14.4
24.6
4
231.7
13.5 %
37.3
298.5
-9.6 %
48.1
-104.6
-16.9
—
0
194.2
1405.4 %
31.3
77
12.4
117.2
8271.4 %
18.9
0.25
475.6
659
15.1 %
100
124.7
18.9
534.3
21.9 %
81.1
11.9
1.8
25.8
3.9
204.1
-5.6 %
31
330.2
48.5 %
50.1
-316.6
-48.04
0.1
0.02
12.9
-91.7 %
2
11.5
1.7
1.4
-98.6 %
0.2
—
469.2
572.6
187.9 %
100
134.1
23.4
438.4
195 %
76.6
23.9
4.2
24.9
4.3
216.1
91.6 %
37.7
222.3
520.9 %
38.8
-53.5
-9.3
0.1
0.02
155.8
656.4 %
27.2
57.1
10
98.7
445.1 %
17.2
0.22
443.7
198.9
-48.2 %
100
50.3
25.3
148.6
-44.6 %
74.7
24
12.1
22.5
11.3
112.8
-37.4 %
56.7
35.8
-59.3 %
18
-65.7
-33.03
0.1
0.05
-28
56 %
-14.08
0.6
0.3
-28.6
50 %
-14.4
-0.07
408.5
384
117.6 %
100
115.8
30.2
268.2
105.2 %
69.8
9.3
2.4
21.7
5.7
180.3
64.1 %
47
88
323.1 %
22.9
-136
-35.4
0.1
0.03
-63.7
40.7 %
-16.6
-6.5
-1.7
-57.2
37 %
-14.9
-0.14
408.1
176.5
-35.6 %
100
45.8
25.9
130.7
-23.3 %
74.1
8.2
4.6
22.4
12.7
109.9
-41.7 %
62.3
20.8
213.7 %
11.8
-127.2
-72.07
0.1
0.06
-107.5
-559.5 %
-60.9
-16.7
-9.5
-90.8
-1235 %
-51.4
-0.22
407.4
274.2
22 %
100
103.9
37.9
170.3
21.2 %
62.1
10.3
3.8
14.8
5.4
188.6
27.2 %
68.8
-18.3
-134.6 %
-6.7
-78.2
-28.5
—
0
-16.3
55.3 %
-5.9
-24.2
-8.8
8
121.4 %
2.9
0.02
405.5
224.8
76.6 %
100
84.3
37.5
140.5
264 %
62.5
14
6.2
18.3
8.1
148.3
-6.4 %
66
-7.8
93.5 %
-3.5
-27
-12.01
—
0
-36.5
85.2 %
-16.2
0.9
0.4
-37.4
81.2 %
-16.6
-0.09
405.4
127.3
-28.4 %
100
88.7
69.7
38.6
-66.8 %
30.3
15.7
12.3
18.2
14.3
158.5
-9.1 %
124.5
-119.9
-106.4 %
-94.2
-125
-98.2
—
0
-246.8
-110.6 %
-193.9
-47.4
-37.2
-199.4
-9.1 %
-156.6
-0.49
405.2
177.8
-60.5 %
100
61.6
34.6
116.2
-62.9 %
65.4
44.6
25.1
20.9
11.8
174.3
-33.2 %
98
-58.1
-211.1 %
-32.7
108.5
61
—
0
-117.2
-4995.7 %
-65.9
65.5
36.8
-182.8
-410.6 %
-102.8
-0.45
404.8
449.7
26 %
100
136.3
30.3
313.4
19.8 %
69.7
97.9
21.8
21.3
4.7
261
19.5 %
58
52.3
21.6 %
11.6
-65.2
-14.5
—
0
-2.3
-105.8 %
-0.5
33.5
7.4
-35.8
-322.4 %
-8
-0.09
401.5
357
-9.8 %
100
95.5
26.8
261.5
-14.3 %
73.2
22.8
6.4
24.7
6.9
218.5
3.9 %
61.2
43
-54.5 %
12
-3.4
-1
-0.1
-0.03
39.5
-20 %
11.1
23.5
6.6
16.1
-4.2 %
4.5
0.04
411
395.9
33.4 %
100
91
23
305
40.6 %
77
29.9
7.6
28.1
7.1
210.3
25.7 %
53.1
94.6
90.3 %
23.9
-20.4
-5.2
—
0
49.4
180.2 %
12.5
32.6
8.2
16.8
131.8 %
4.2
0.04
408.2
296.8
-1.5 %
100
79.8
26.9
217
-5 %
73.1
30.3
10.2
35.9
12.1
167.3
-15.2 %
56.4
49.7
59.8 %
16.7
-111.3
-37.5
—
0
-61.6
-121.5 %
-20.8
-8.7
-2.9
-52.9
-128.5 %
-17.8
-0.13
401.2
301.4
24.1 %
100
73.1
24.3
228.4
21.6 %
75.8
54.6
18.1
34.5
11.4
197.2
-22.2 %
65.4
31.1
147.3 %
10.3
247.9
82.2
8.1
2.7
287
350.2 %
95.2
101.5
33.7
185.6
247.2 %
61.6
0.44
421.3
242.8
12.8 %
100
55.1
22.7
187.8
13.5 %
77.3
148.2
61
26
10.7
253.5
47.9 %
104.4
-65.8
-996.7 %
-27.1
-56
-23.06
-0.3
-0.1
-114.7
22.8 %
-47.2
11.4
4.7
-126.1
-22.1 %
-51.9
-0.31
404.5
215.2
69.2 %
100
49.8
23.1
165.4
105.7 %
76.9
77.5
36
17.5
8.1
171.4
58.4 %
79.6
-6
78.4 %
-2.8
-142.9
-66.4
0.3
0.1
-148.6
-99.2 %
-69.05
-45.3
-21.05
-103.3
-105.8 %
-48.002
-0.26
396.8
127.2
-32 %
100
46.8
36.8
80.4
-42.9 %
63.2
21.2
16.7
21.9
17.2
108.2
-21.5 %
85.1
-27.8
-1026.7 %
-21.9
-42.7
-33.6
—
0
-74.6
38.6 %
-58.6
-24.3
-19.1
-50.2
58.9 %
-39.5
-0.13
395.6
187.1
23.7 %
46.2
140.9
25.7 %
53.4
17.7
137.9
4.2 %
3
114.9 %
-124.5
—
-121.5
-87.2 %
-16.2
-122.1
-92.6 %
-0.31
389.2
151.2
10.9 %
39.2
112.1
-2.4 %
37
20
132.3
13.9 %
-20.2
-1246.7 %
-44.7
—
-64.9
-524.2 %
-1.5
-63.4
-645.9 %
-0.16
389.1
136.4
31.9 %
21.6
114.8
37.5 %
20
14.7
116.2
-27.4 %
-1.5
98 %
6.6
10.2
15.3
328.4 %
23.7
-8.5
70.5 %
-0.02
388
103.4
-33.8 %
19.9
83.5
-25.7 %
105.7
15.8
160.1
-18.1 %
-76.6
7.8 %
21.4
48.5
-6.7
88.3 %
22.2
-28.8
49.2 %
-0.07
387.3
156.1
235 %
43.7
112.4
239.6 %
75.8
28
195.5
74.9 %
-83.1
-5.5 %
-29.1
54.8
-57.4
-9.8 %
-0.7
-56.7
5.2 %
-0.15
386.2
46.6
2.4 %
13.6
33.1
158.6 %
66.2
21.9
111.8
52.9 %
-78.8
-30.7 %
6.5
20
-52.3
57.8 %
7.5
-59.8
44.8 %
-0.15
386
45.5
-26.7 %
32.7
12.8
-60.9 %
36.4
19.8
73.1
-16.4 %
-60.3
-10.4 %
-63.7
0.2
-123.9
-103.1 %
-15.5
-108.3
-83.6 %
-0.28
384.9
62.1
-49 %
29.4
32.7
-64.4 %
23.9
17.9
87.4
-12.2 %
-54.6
-609.1 %
-6.4
—
-61
-192.4 %
-2
-59
-345.8 %
-0.15
384.4
121.7
26 %
29.9
91.9
25.2 %
23.8
30.3
99.5
21.6 %
-7.7
9.4 %
73.5
0.1
66
-46.1 %
42
24
-60.2 %
0.06
382.6
96.6
-19 %
23.2
73.4
-25.9 %
18.9
26.7
81.8
-16.1 %
-8.5
-666.7 %
132.2
-1.3
122.5
346 %
62.2
60.3
180.2 %
0.15
390.6
119.2
9.2 %
20.2
99
28.4 %
14.5
41.2
97.5
-44.3 %
1.5
101.5 %
-53.7
0.7
-49.8
6.4 %
25.4
-75.2
4.7 %
-0.2
381.2
109.2
-38.4 %
32.1
77.1
-41.4 %
98.9
38.7
175.2
48.3 %
-98.2
-832.8 %
21.6
0.6
-53.2
-120.7 %
25.7
-78.9
-161.9 %
-0.21
380.4
177.2
28.9 %
45.8
131.5
7.4 %
35.9
40.2
118.1
26 %
13.4
-53.3 %
243.4
0.9
257.6
347.2 %
128.9
127.4
567 %
0.32
397.6
137.5
-58.1 %
15.1
122.4
-59.9 %
21.3
35.1
93.7
-25.4 %
28.7
-84 %
28
0.9
57.6
-58 %
38.5
19.1
-66.2 %
0.05
382.2
328.3
54.2 %
22.9
305.4
55.4 %
23.5
32.5
125.6
42.9 %
179.8
65.4 %
-31.6
0.9
137.3
9.1 %
80.8
56.5
-24.7 %
0.15
387.2
212.9
-0.8 %
16.3
196.5
-0.5 %
12.8
27.4
87.9
-28.4 %
108.7
45.5 %
-4.2
0.4
125.8
170 %
50.8
75
1685.7 %
0.2
381.5
214.6
-0.3 %
17.1
197.4
8.1 %
35.9
39.6
122.7
-29.4 %
74.7
758.6 %
-28.4
0.2
46.6
552.4 %
42.4
4.2
109.4 %
0.01
377.7
215.2
11.3 %
32.6
182.6
7 %
78
35.6
173.9
-11 %
8.7
135.1 %
-19.1
0.1
-10.3
58.1 %
34.2
-44.5
36.7 %
-0.12
377.7
193.4
-15.2 %
22.7
170.7
-16.2 %
92.1
44.1
195.5
59.5 %
-24.8
-130.6 %
-0.1
0.3
-24.6
-138.3 %
46.3
-70.3
-458.7 %
-0.19
382.7
228.1
—
24.4
203.7
—
24.3
39.1
122.6
—
81.1
—
-17.1
0.3
64.2
—
44.1
19.6
—
0.05
375.7