Marathon Statements
MR
Marathon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 697
100
216
12.7
1 481
87.3
14
0.8
202
11.9
968
57
513
30.2
-80
-4.7
2
0.1
445
26.2
96
5.7
349
20.6
0.616
567
1 551
100
221
14.2
1 330
85.8
7
0.5
182
11.7
882
56.9
448
28.9
-69
-4.4
3
0.2
382
24.6
85
5.5
297
19.1
0.516
576
1 680
100
221
13.2
1 459
86.8
13
0.8
184
11
948
56.4
511
30.4
-67
-5
-12
0.2
440
26.2
43
2.6
397
23.6
0.68
584
1 812
100
192
10.6
1 620
89.4
20
1.1
185
10.2
952
52.5
668
36.9
-94
-5.2
5
0.3
580
32
127
7
453
25
0.75
604
1 513
100
214
14.1
1 299
85.9
11
0.7
114
7.5
845
55.8
454
30
-92
-6.08
3
0.2
365
24.1
78
5.2
287
19
0.47
615
1 675
100
201
12
1 474
88
15
0.9
177
10.6
874
52.2
600
35.8
-82
-4.9
3
0.2
526
31.4
109
6.5
417
24.9
0.66
629
1 772
100
181
10.2
1 591
89.8
12
0.7
191
10.8
795
44.9
796
44.9
-60
-3.4
2
0.1
690
38.9
165
9.3
525
29.6
0.82
639
2 245
100
193
8.6
2 052
91.4
28
1.2
216
9.6
903
40.2
1 149
51.2
-52
-2.3
5
0.2
1 057
47.1
240
10.7
817
36.4
1.22
672
2 304
100
164
7.1
2 140
92.9
2
0.09
208
9
837
36.3
1 303
56.6
-54
-2.3
5
0.2
1 245
54
279
12.1
966
41.9
1.37
705
1 753
100
152
8.7
1 601
91.3
3
0.2
177
10.1
788
45
813
46.4
-22
-1.3
4
0.2
787
44.9
-517
-29.5
1 304
74.4
1.78
732
1 827
100
156
8.5
1 671
91.5
20
1.1
173
9.5
898
49.2
773
42.3
-59
-3.2
3
0.2
683
37.4
34
1.9
649
35.5
0.83
779
1 446
100
131
9.1
1 315
90.9
15
1
158
10.9
914
63.2
401
27.7
-57
-3.9
—
0
188
13
4
0.3
184
12.7
0.23
789
1 142
100
126
11
1 016
89
3
0.3
141
12.3
843
73.8
173
15.1
-59
-5.2
-1
-0.09
26
2.3
10
0.9
16
1.4
0.02
789
1 071
100
121
11.3
950
88.7
6
0.6
139
13
793
74
157
14.7
-13
-1.2
3
0.3
107
10
10
0.9
97
9.1
0.12
789
829
100
137
16.5
692
83.5
100
12.1
112
13.5
897
108.2
-205
-24.7
-61
-7.4
-2
-0.2
-341
-41.1
-3
-0.4
-338
-40.8
-0.43
792
753
100
129
17.1
624
82.9
27
3.6
102
13.5
866
115
-242
-32.1
-62
-8.2
-6
-0.8
-310
-41.2
7
0.9
-317
-42.1
-0.4
790
274
100
129
47.1
145
52.9
26
9.5
118
43.1
846
308.8
-701
-255.8
-69
-25.2
7
2.6
-765
-279.2
-15
-5.5
-750
-273.7
-0.95
790
1 221
100
160
13.1
1 061
86.9
28
2.3
142
11.6
958
78.5
103
8.4
-64
-5.2
—
0
-49
-4.01
-3
-0.2
-46
-3.8
-0.06
794
1 221
100
169
13.8
1 052
86.2
42
3.4
172
14.1
973
79.7
79
6.5
-67
-5.5
-6
-0.5
-3
-0.2
17
1.4
-20
-1.6
-0.02
801
1 323
100
163
12.3
1 160
87.7
22
1.7
163
12.3
945
71.4
215
16.3
-64
-4.8
2
0.2
175
13.2
10
0.8
165
12.5
0.21
803
1 441
100
193
13.4
1 248
86.6
26
1.8
166
11.5
967
67.1
281
19.5
-64
-4.4
2
0.1
193
13.4
32
2.2
161
11.2
0.2
814
1 155
100
187
16.2
968
83.8
59
5.1
166
14.4
933
80.8
35
3
-49
-4.2
5
0.4
27
2.3
-147
-12.7
174
15.1
0.21
820
1 769
100
205
11.6
1 564
88.4
116
6.6
172
9.7
1 068
60.4
496
28
-58
-3.3
-3
-0.2
406
23
16
0.9
390
22
0.47
829
1 651
100
215
13
1 436
87
56
3.4
187
11.3
1 021
61.8
415
25.1
-58
-3.5
-8
-0.5
357
21.6
103
6.2
254
15.4
0.3
849
1 367
100
205
15
1 162
85
65
4.8
170
12.4
973
71.2
189
13.8
-65
-4.8
—
0
140
10.2
44
3.2
96
7
0.11
855
1 476
100
217
14.7
1 259
85.3
52
3.5
164
11.1
936
63.4
323
21.9
-45
-3.05
-3
-0.2
524
35.5
168
11.4
356
24.1
0.42
852
1 350
235
1 115
57
150
912
203
-71
-3
132
195
-28
-0.03
850
1 233
246
987
294
133
1 177
-190
-35
-5
-458
141
-599
-0.7
850
1 053
216
837
30
135
868
-31
-86
-1
-112
41
-139
-0.18
850
1 071
187
884
28
136
809
75
-78
-10
-16
34
-4 957
-5.83
849
1 016
224
792
34
133
851
-59
-76
—
-46
1 337
-1 371
-1.63
849
943
240
703
83
139
927
-224
-89
—
-313
-107
-192
-0.24
847
809
260
549
182
166
947
-398
-88
—
-192
-54
-170
-0.2
848
630
233
397
24
194
870
-473
-79
—
-613
-253
-407
-0.49
819
339
-292
631
185
149
895
-264
-106
—
-482
-192
-793
-1.17
677
1 323
490
833
585
171
1 566
-733
-75
—
-1 145
-396
-749
-1.11
677
1 531
632
899
111
246
1 189
-290
-58
—
-392
-6
-386
-0.57
677
1 531
649
882
90
238
1 256
-374
-47
—
-420
-144
-276
-0.41
675
2 499
944
1 555
479
255
1 694
-139
-58
—
-201
-108
926
1.37
675
2 974
1 147
1 827
96
275
1 207
620
-55
—
453
149
431
0.63
678
3 028
1 176
1 852
145
248
1 174
678
-76
—
511
151
540
0.79
679
2 847
1 084
1 763
73
282
1 101
662
-49
—
598
200
1 149
1.67
684
2 575
1 017
1 558
226
275
1 193
365
-67
—
226
90
375
0.53
701
3 133
1 203
1 930
83
232
1 087
843
-71
—
755
359
569
0.8
711
2 988
1 046
1 942
125
252
1 073
869
-67
—
804
563
426
0.59
717
3 116
966
2 150
457
245
1 431
719
-73
—
608
450
383
0.53
714