Murphy Statements
MU
Data from Murphy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
08 Aug, 2024
Expected release date:
07 Nov, 2024
Murphy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
801.01
0.8 %
100
262.62
32.8
538.39
-3.9 %
67.2
42.677
5.3
22.893
2.9
345.42
-4.9 %
43.1
192.97
-2.1 %
24.1
-20.986
-2.6
26.245
3.3
189.58
30.2 %
23.7
32.676
4.1
127.74
41.9 %
15.9
0.838
153.14
794.85
-5.6 %
100
234.42
29.5
560.42
-12.6 %
70.5
44.429
5.6
31.161
3.9
363.32
-16 %
45.7
197.11
-5.5 %
24.8
-20.021
-2.5
11.551
1.5
145.59
-14.1 %
18.3
30.057
3.8
90.002
-22.6 %
11.3
0.591
153.82
842.27
-11.7 %
100
201
23.9
641.27
-15.1 %
76.1
82.287
9.8
42.908
5.1
432.7
16.2 %
51.4
208.56
-45.5 %
24.8
-23.678
-2.8
-9.631
-1.1
169.54
-52.4 %
20.1
29.108
3.5
116.29
-54.5 %
13.8
0.754
155.18
953.8
17.3 %
100
198.9
20.9
754.9
24 %
79.1
26.5
2.8
30.7
3.2
372.3
-14 %
39
382.6
117.5 %
40.1
-30
-3.1
8.8
0.9
356.3
179.9 %
37.4
78.1
8.2
255.3
159.7 %
26.8
1.63
156.8
812.9
-3.2 %
100
203.9
25.1
608.9
0.2 %
74.9
115.8
14.2
25.3
3.1
433.1
43.8 %
53.3
175.9
-42.6 %
21.6
-29.9
-3.7
-7.7
-0.9
127.3
-52.5 %
15.7
34.9
4.3
98.3
-48.7 %
12.1
0.63
157.3
840
-13.8 %
100
232.3
27.7
607.7
-16.9 %
72.3
10.2
1.2
18.3
2.2
301.2
-24.4 %
35.9
306.5
-7.9 %
36.5
-28.9
-3.4
-0.1
-0.01
267.9
-5.2 %
31.9
53.8
6.4
191.6
-3.9 %
22.8
1.22
157.4
974.4
-24 %
100
243.2
25
731.2
-29.6 %
75
61
6.3
41.1
4.2
398.2
36 %
40.9
332.9
-55.4 %
34.2
-34.7
-3.6
-6.8
-0.7
282.7
-61.5 %
29
61.9
6.4
199.4
-62.3 %
20.5
1.27
157.7
1 281.6
17.2 %
100
242.3
18.9
1 039.3
15.8 %
81.1
9.5
0.7
29.3
2.3
292.9
-13 %
22.9
746.4
33 %
58.2
-37.4
-2.9
18.3
1.4
733.9
42.4 %
57.3
159.5
12.4
528.4
50.7 %
41.2
3.36
157.3
1 093.2
98.5 %
100
195.3
17.9
897.8
136.2 %
82.1
15.2
1.4
27.1
2.5
336.6
-17.9 %
30.8
561.3
1983.6 %
51.3
-41.4
-3.8
5.3
0.5
515.5
729.4 %
47.2
105.1
9.6
350.6
409.4 %
32.1
2.23
157.5
550.6
-25.2 %
100
170.5
31
380.1
-36.7 %
69
47.6
8.6
33.5
6.1
409.9
58.2 %
74.4
-29.8
-108.7 %
-5.4
-37.3
-6.8
-2.5
-0.5
-81.9
-131.3 %
-14.9
-17
-3.09
-113.3
-167.3 %
-20.6
-0.73
154.9
736.3
17.2 %
100
135.8
18.4
600.4
20.5 %
81.5
19.2
2.6
36.1
4.9
259.1
-2.4 %
35.2
341.3
46.6 %
46.4
-43.4
-5.9
-5.3
-0.7
261.3
49.4 %
35.5
56.6
7.7
168.4
55.2 %
22.9
1.09
154.4
628.4
18 %
100
130.1
20.7
498.3
9.7 %
79.3
24.5
3.9
27.2
4.3
265.5
-41 %
42.3
232.8
5578 %
37
-46.9
-7.5
-1.6
-0.3
174.9
559.1 %
27.8
36.8
5.9
108.5
271.9 %
17.3
0.7
155.9
532.6
40.9 %
100
78.4
14.7
454.2
96.6 %
85.3
13.5
2.5
89.6
16.8
450.1
43.3 %
84.5
4.1
104.9 %
0.8
-43.4
-8.1
-4.5
-0.8
-38.1
89.3 %
-7.2
-11.2
-2.1
-63.1
78 %
-11.8
-0.41
154.4
378.1
17 %
100
147.2
38.9
231
14.7 %
61.1
11.8
3.1
29.5
7.8
314
-11.4 %
83
-83.1
45.7 %
-22
-51.2
-13.5
-5.3
-1.4
-355.2
-71.3 %
-93.9
-88.2
-23.3
-287.4
-67.2 %
-76.01
-1.87
154
323.2
-23 %
100
121.8
37.7
201.4
-31.8 %
62.3
24.8
7.7
35.9
11.1
354.5
2.9 %
109.7
-153.1
-212.4 %
-47.4
-51.7
-16
—
0
-207.3
36.9 %
-64.1
-44.9
-13.9
-171.9
29.4 %
-53.2
-1.12
153.6
420
100.1 %
100
124.5
29.6
295.5
353.2 %
70.4
12.1
2.9
28.5
6.8
344.5
-7.8 %
82
-49
84.1 %
-11.7
-50.4
-12
—
0
-328.4
21.4 %
-78.2
-62.6
-14.9
-243.6
23.2 %
-58
-1.58
153.6
209.9
-79 %
100
144.6
68.9
65.2
-92.5 %
31.1
29.5
14.1
39.1
18.6
373.6
-15.8 %
178
-308.3
-173.4 %
-146.9
-43.8
-20.9
—
0
-417.9
29.8 %
-199.09
-94.8
-45.2
-317.2
23.8 %
-151.1
-2.06
153.6
1 001.2
57.7 %
100
137.5
13.7
863.7
66.8 %
86.3
20.1
2
118.7
11.9
443.7
-18.8 %
44.3
420
1589.4 %
41.9
-40.9
-4.09
—
0
-595.4
-416.4 %
-59.5
-91.5
-9.1
-416.1
-480.3 %
-41.6
-2.71
153.3
635
-22 %
100
117.1
18.4
517.9
-28.9 %
81.6
19.5
3.1
128.8
20.3
546.1
11.1 %
86
-28.2
-111.9 %
-4.4
-78.6
-12.4
—
0
-115.3
-165.1 %
-18.2
-7
-1.1
-71.7
-106.6 %
-11.3
-0.46
154
813.6
10.2 %
100
85.4
10.5
728.2
8.9 %
89.5
12.4
1.5
118.6
14.6
491.4
0.3 %
60.4
236.8
32.7 %
29.1
-49.3
-6.06
—
0
177.1
64.1 %
21.8
18.8
2.3
1 089
1079.8 %
133.8
6.76
161
738.4
17.3 %
100
69.9
9.5
668.5
22.4 %
90.5
30.7
4.2
115.8
15.7
489.9
8.2 %
66.3
178.5
90.9 %
24.2
-63.1
-8.5
—
0
107.9
220.2 %
14.6
9.1
1.2
92.3
129.6 %
12.5
0.58
157.6
629.4
25 %
100
83
13.2
546.3
35.4 %
86.8
32.5
5.2
121.9
19.4
452.9
41.4 %
72
93.5
12.2 %
14.9
-50.8
-8.07
—
0
33.7
165.4 %
5.4
10.8
1.7
40.2
-61.1 %
6.4
0.23
173.3
503.4
6.4 %
100
100
19.9
403.4
3.6 %
80.1
32.5
6.5
40.1
8
320.2
19.1 %
63.6
83.3
-30.9 %
16.5
-38.8
-7.7
—
0
12.7
-82.8 %
2.5
-35
-7
103.4
10.1 %
20.5
0.59
174.2
473.2
12.4 %
100
83.8
17.7
389.5
14.6 %
82.3
21.7
4.6
60.7
12.8
268.9
-12.1 %
56.8
120.6
255.8 %
25.5
-48.8
-10.3
—
0
74
427.4 %
15.6
17.8
3.8
93.9
106.4 %
19.8
0.53
174.2
421
14.8 %
100
81.2
19.3
339.8
22.2 %
80.7
18.9
4.5
56.3
13.4
305.9
20 %
72.7
33.9
46.8 %
8.1
-45
-10.7
—
0
-22.6
-7.1 %
-5.4
-117.4
-27.9
45.5
-73 %
10.8
0.25
175.7
366.8
-32.7 %
100
88.8
24.2
278
-34.3 %
75.8
28.7
7.8
48.1
13.1
254.9
-31.8 %
69.5
23.1
-53.2 %
6.3
-40
-10.9
—
0
-21.1
-979.2 %
-5.8
8.4
2.3
168.3
158.7 %
45.9
0.96
174.6
545.2
9.4 %
122.3
423
9.7 %
45.5
54.5
373.5
9.2 %
49.4
13.6 %
-17.8
—
2.4
103.8 %
13.1
-286.8
-335.2 %
-1.66
172.6
498.2
-10.9 %
112.8
385.5
-13.9 %
28.5
56.7
341.9
3.8 %
43.5
-63.3 %
-96.4
—
-63.6
-190.4 %
2.8
-65.9
-274.4 %
-0.38
172.6
558.9
12.8 %
111.2
447.8
20 %
20.2
57.3
329.3
-0.8 %
118.4
186 %
-128.3
-131.9
-21.9
-114.1 %
-4.5
-17.6
-130.1 %
-0.1
173.9
495.3
2.5 %
122.1
373.2
4 %
28.7
54.3
331.8
-10.4 %
41.4
463.2 %
-7.3
—
154.9
293.4 %
97.4
58.5
191.5 %
0.33
173.1
483
-0.7 %
124.1
358.9
-2.1 %
18
69.1
370.3
6.2 %
-11.4
-164 %
-20
—
-80.1
-376.8 %
-17.3
-63.9
-294.4 %
-0.36
172.2
486.3
14.8 %
119.7
366.6
37.3 %
19.9
55.5
348.8
-4.3 %
17.8
118.3 %
-24.2
—
-16.8
87.2 %
-2.2
-16.2
-658.6 %
-0.08
172.2
423.5
1.6 %
156.5
267
3.6 %
37.1
67.1
364.3
-8.5 %
-97.3
30.8 %
-24.3
—
-131.3
50.5 %
-134.2
2.9
101.5 %
0.02
174.1
416.8
-26.4 %
159.1
257.7
-31.8 %
26.9
73.5
398.3
-49.9 %
-140.6
66.3 %
-16.7
—
-265
59 %
-65.5
-198.8
66.1 %
-1.16
172.1
566.3
-16.2 %
188.6
377.7
-23.2 %
219.1
68.7
794.7
33.8 %
-417
-308 %
-25.6
—
-646.4
73.2 %
-63.2
-587.1
63.2 %
-3.39
172.3
675.5
-5.2 %
183.8
491.6
1.3 %
58.1
71.8
593.8
3.6 %
-102.2
-16 %
9.3
—
-2 408
-2087.1 %
-820.9
-1 595.4
-2061.8 %
-9.26
172.2
712.7
-9.3 %
227.5
485.2
-12.3 %
65
79.2
573.2
-24.4 %
-88.1
57 %
-21.3
—
-110.1
6.5 %
-21.1
-73.8
-412.5 %
-0.42
174.5
785.9
-37.8 %
232.4
553.4
-43.9 %
128.7
87
758.2
-6 %
-204.7
-213 %
-28.1
—
-117.7
-154.2 %
-121.3
-14.4
-103.8 %
-0.08
177.7
1 263.6
-11.8 %
276.3
987.3
-15.4 %
122.9
94
806.2
13.1 %
181.1
-60.2 %
-33.4
—
217
-45.3 %
-225
375.2
52.7 %
2.1
178.5
1 433.2
7.3 %
265.5
1 167.7
11.2 %
117.4
83
712.8
1.7 %
454.9
30.4 %
-29.6
—
396.5
30.2 %
125.4
245.7
89.9 %
1.37
178.9
1 335.6
2.4 %
285.9
1 049.8
0.7 %
134.8
95
700.9
9.6 %
348.8
-13.4 %
-10.3
—
304.6
-8.9 %
161.9
129.4
-16.7 %
0.72
178.8
1 304.8
-3.2 %
262.3
1 042.5
14.2 %
138.5
92
639.6
-8 %
402.9
85.2 %
-42.4
—
334.2
71.6 %
164.9
155.3
106 %
0.85
182.6
1 347.7
-5.1 %
434.8
912.8
-21.4 %
157.1
111.5
695.4
6.3 %
217.5
-57.1 %
-22.6
—
194.8
-58 %
14.4
75.4
-73.5 %
0.4
186.6
1 419.5
6.6 %
258.5
1 161
7.5 %
147.8
99.3
654.4
15 %
506.6
-0.9 %
-20.5
—
463.7
2.1 %
198.6
284.8
-29.3 %
1.51
188.3
1 332
3.2 %
251.8
1 080.2
13.3 %
88.8
86.9
569
0.7 %
511.2
31.5 %
-15.1
—
454.2
26.2 %
194.3
402.6
11.6 %
2.12
189.9
1 290.9
—
337.2
953.7
—
108.5
81.5
565
—
388.8
—
-13.6
—
360
—
177.3
360.6
—
1.88
191.8